Daehan Flour Mills Co.,Ltd

KRX:001130.KS

135500 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 185,384.34486,792.97995,626.769108,174.16387,383.73588,999.07549,730.83291,883.44980,604.449104,917.756117,151.6474,819.83299,364.73679,673.71750,859.16455,850.65227,032.387
Short Term Investments 139,223.39694,215.031276,355.06896,612.28888,812.407163,651.804145,407.265157,221.438131,233.747127,747.05281,868.846100,978.418102,263.233109,558.399112,386.34658,052.624115,166.69
Cash and Short Term Investments 324,607.741181,008.01371,981.837204,786.451176,196.142252,650.879195,138.097249,104.887211,838.196232,664.807199,020.486175,798.25201,627.969189,232.116163,245.51113,903.276142,199.077
Net Receivables 198,844.71184,784.337148,574.109149,270.41135,209.26197,871.546106,664.34281,640.89384,628.70493,953.267119,626.593108,424.46996,302.6590104,726.464096,717.308
Inventory 185,284.884249,350.895163,105.252119,547.406119,286.946117,102.667108,545.08889,450.496123,802.32131,950.063114,711.885148,163.352133,963.45892,771.50682,293.205123,971.23676,633.199
Other Current Assets 5,497.572287.359188.829283.393296.282333.129-0.001-0.001-00.003-000.001102,302.1690.001105,807.470.002
Total Current Assets 714,234.908615,430.601683,850.027473,887.66430,988.632467,958.221410,347.526420,196.276420,269.22458,568.141433,358.964432,386.071431,894.087384,305.791350,265.18343,681.982315,549.586
Non-Current Assets:
Property, Plant & Equipment, Net 336,535.397334,171.752334,348.492346,121.044321,302.125236,065.681233,509.089247,034.819257,562.749263,129.736264,040.033270,786.651266,170.882271,181.624269,992.98262,608.006246,049.214
Goodwill 32,056.51934,897.4635,249.2285,199.4378,223.0217,362.81612,234.68812,234.68812,234.68812,234.68812,452.98412,452.98401,706.431000
Intangible Assets 22,422.6927,982.0318,977.3617,487.62218,100.57710,537.7517,668.7516,791.7087,868.7498,707.3819,530.499,864.7246,047.322142.329240.804568.6381,476.427
Goodwill and Intangible Assets 54,479.20962,879.49324,226.58822,687.05926,323.59817,900.56719,903.43919,026.39620,103.43720,942.06921,983.47422,317.7086,047.3221,848.76240.804568.6381,476.427
Long Term Investments 260,612.543137,362.702-71,627.19182,914.15769,385.744-902.07232,022.951-27,404.75616,894.586-4,264.46561,706.27537,278.3694,890.519-6,510.40912,146.60643,849.27243,357.349
Tax Assets 2,703.68143.6642,291.698161,260.759157,108.175198,667.802177,678.79208,642.648180,542.485162,006.453116,176.383136,920.981136,147.5591,096.318338.8955,430.575125,955.728
Other Non-Current Assets 32,788.116168,543.687348,507.767-1,989.8710-0.00100.00153.2610.001-0.0010-0114,920.593118,100.89663,678.9451,156.353
Total Non-Current Assets 687,118.946703,001.298637,747.353610,993.148574,119.643451,731.977463,114.269447,299.106475,156.518441,813.793463,906.164467,303.71413,256.281382,536.886400,820.181376,135.436417,995.071
Total Assets 1,401,353.8541,318,431.8991,321,597.3811,084,880.8081,005,108.274919,690.199873,461.795867,495.382895,425.738900,381.934897,265.128899,689.781845,150.369766,842.677751,085.361719,817.419733,544.657
Liabilities & Equity:
Current Liabilities:
Account Payables 67,585.80459,761.87641,929.85327,321.27832,000.56435,095.82127,819.78322,420.7719,323.46628,735.86431,299.03125,698.08739,767.10323,280.13625,717.03514,793.58617,789.905
Short Term Debt 203,339.995200,210.414226,133.12132,787.46889,756.97952,238.40951,305.26697,314.45136,819.805155,952.306151,483.287160,927.169169,499.481131,591.38144,272.599201,245.214124,390.417
Tax Payables 17,968.9118,099.34247,150.1119,935.0815,202.74822,438.81213,236.56311,990.3755,879.9719,579.4677,349.1279,392.7122,320.4999,488.2158,139.1221,800.4426,435.674
Deferred Revenue 14,455.78313,008.671111,175.60269,589.04355,522.15611,426.1556,567.60347,368.26442,720.97748,821.76741,866.07643,833.72730,657.6639,488.21535,763.9891,800.44235,176.19
Other Current Liabilities 74,716.89671,720.466890.902957.5031,014.47455,554.635-00.0010.0010-00.001-0.00130,483.548-0.00132,959.1790.001
Total Current Liabilities 360,098.478344,701.427380,129.478230,655.292178,294.173154,315.015135,692.652167,103.485198,864.25233,509.938224,648.393230,458.984239,924.246194,843.279205,753.622250,798.421177,356.513
Non-Current Liabilities:
Long Term Debt 13,30045,937.45649,402.02662,183.68655,903.7164,463.255,420.655,673.651,170.095,816.9925,027.50918,640.5867,979.14313,3963,140.63,7493,843.5
Deferred Revenue Non-Current 27,624.206,608.6386,081.4796,247.6381.1937,670.9778,541.30412,786.77912,635.60712,038.34413,956.61712,330.89600016,690.173
Deferred Tax Liabilities Non-Current 6.8141,673.9814,839.7225,160.994,814.4542,573.0911,020.26423,002.82825,687.95623,722.16528,198.90833,141.41526,094.10927,042.09329,546.60519,328.18746,028.664
Other Non-Current Liabilities 6,362.486,765.95-0-0-09,332.3913,249.0421,277.007000-008,131.51213,290.66617,230.564-0.001
Total Non-Current Liabilities 47,293.49454,377.38760,850.38673,426.15466,965.80816,369.92527,360.93338,494.78939,644.82642,174.76365,264.76265,738.61746,404.14848,569.60545,977.87140,307.75166,562.336
Total Liabilities 407,391.972399,078.815440,979.864304,081.446245,259.98170,684.939163,053.585205,598.274238,509.075275,684.701289,913.155296,197.601286,328.394243,412.884251,731.493291,106.172243,918.849
Equity:
Preferred Stock 00000000000000000
Common Stock 8,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,4508,450
Retained Earnings 256,597.434875,224.203834,870.103720,636.064695,649.922684,474.883640,173.031592,243.932568,978.331541,645.321511,253.365495,636.774469,026.313403,975.447362,765.011311,906.916330,261.728
Accumulated Other Comprehensive Income/Loss 695,103.214694,641.501592,486.841596,782.985597,168.793567,668.154567,269.294551,949.962553,733.23500000000
Other Total Stockholders Equity 32,757.837-659,975.854-556,259.609-545,658.713-541,420.421-511,587.778-505,484.115-490,746.786-476,818.58972,150.63285,930.67397,500.44979,475.495111,004.346128,138.857108,354.331150,914.08
Total Shareholders Equity 992,908.485918,339.85879,547.335780,210.337759,848.294749,005.259710,408.21661,897.108654,342.977622,245.954605,634.038601,587.222556,951.808523,429.793499,353.868428,711.247489,625.808
Total Equity 993,961.882919,353.084880,617.517780,799.362759,848.294749,005.259710,408.21661,897.108656,916.662624,697.233607,351.973603,492.18558,821.975523,429.793499,353.868428,711.247489,625.808
Total Liabilities & Shareholders Equity 1,401,353.8541,318,431.8991,321,597.3811,084,880.8081,005,108.274919,690.199873,461.795867,495.382895,425.738900,381.934897,265.128899,689.781845,150.369766,842.677751,085.361719,817.419733,544.657