PaperCorea Inc.

KRX:001020.KS

730 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 83,993.6847,407.89743,442.50216,004.80429,324.68526,961.63223,110.48914,346.37232,251.1442,687.2774,784.6214,951.1465,143.2483,148.0226,779.6054,892.89117,154.288
Short Term Investments 1,236.228-3,046.581-4,005.17613,194.4258,560.2434,730.02520,783.24722,122.76614,705.6163,500.58212,429.85410,196.8157,633.3415,280.5914,257.3693,003.682900.28
Cash and Short Term Investments 83,993.6847,407.89743,442.50229,199.22937,884.92831,691.65743,893.73636,469.13846,956.766,187.85917,214.47515,147.96112,776.5898,428.61211,036.9747,896.57318,054.568
Net Receivables 39,002.76880,527.6562,289.49762,018.78447,064.90746,820.083131,371.74181,071.656,915.73959,916.95469,887.43670,208.56771,954.12658,688.44849,276.57640,036.8020
Inventory 107,179.63121,345.192135,363.271159,663.091289,856.977259,186.239215,114.70392,613.826111,841.799102,234.78242,414.99143,678.26234,918.38927,010.04417,367.97627,439.08911,344.513
Other Current Assets 4,975.412-190.001-0-1,907.756-1,907.7560.00100000.001-0-0.001070.7350.00129,557.803
Total Current Assets 235,151.489249,090.739241,095.269248,973.349372,899.056337,697.98390,380.18210,154.564215,714.298168,339.596129,516.903129,034.789119,649.10394,127.10577,752.26175,372.46558,956.884
Non-Current Assets:
Property, Plant & Equipment, Net 237,795.921240,614.285241,819.726240,269.387237,556.766235,133.137254,230.802307,354.897312,644.468308,110.732300,748.507283,822.22275,982.871274,105.107274,497.664289,714.932203,070.155
Goodwill 00000003,471.8513,471.8513,471.8514,146.1854,146.185674.334674.334434.06900
Intangible Assets 750.866561.66746.5887.8521,018.3851,481.978714.06272.665519.022621.379704.069467.941482.628757.19922.508202.758573.06
Goodwill and Intangible Assets 750.866561.66746.5887.8521,018.3851,481.978714.063,744.5163,990.8734,093.234,850.2544,614.1261,156.9621,431.5241,356.577202.758573.06
Long Term Investments 4,052.6824,631.4425,723.51-11,913.385-7,289.884-2,997.758-12,951.674-14,631.1-2,260.00314,789.047302.4723,051.6848,812.09511,626.7072,324.5585,597.3841,398.762
Tax Assets 13,523.2255,685.7657,782.63813,666.5589,081.5596,192.98213,891.711,754.2084,446.44420.813940.274603.35339.59110,032.1948,028.4681,279.2217,359.025
Other Non-Current Assets 394.1841,246.254-017,016.1914,594.77710,905.77421,433.14723,545.84520,163.5468,852.8716,988.87313,678.46412,343.925-0012,427.5186,241.022
Total Non-Current Assets 256,516.879252,739.407256,072.374259,926.602254,961.603250,716.113277,318.034331,768.366338,985.324336,266.692323,830.378305,769.844298,635.444297,195.533286,207.267309,221.813218,642.024
Total Assets 491,668.368501,830.145497,167.643508,899.951627,860.659588,414.093667,698.215541,922.93554,699.622504,606.288453,347.281434,804.634418,284.547391,322.637363,959.529384,594.278277,598.908
Liabilities & Equity:
Current Liabilities:
Account Payables 14,146.6723,171.65420,950.87210,886.98828,621.52636,435.746124,529.89972,122.96341,741.27432,861.65831,207.83734,283.00228,689.4222,697.33816,301.39114,700.32614,338.688
Short Term Debt 75,322.834358,221.779143,993.124225,572.785165,174.061301,719.622144,286.106237,172.231207,095.181236,891.778238,250.545229,590.412148,055.943117,620.475116,890.78565,346.05637,233.362
Tax Payables 808.4552,115.7623,032.585,241.66800444.503605.52352.397103.42132.38233.24839.009069.02800
Deferred Revenue 1,346.7923,864.04830,390.52354,523.733141,038.53283,242.61261,079.04637,936.69775,642.33531,901.97923,580.0619,706.37519,935.77712,300.87610,663.59714,887.2660
Other Current Liabilities 22,562.12625,742.18355.131404.154519.844418.293-0.00100-00-0.0010.001-0.001-0.001-0.0019,085.188
Total Current Liabilities 113,378.422410,999.661195,689.65291,387.66335,353.963421,816.273329,895.05347,231.891324,478.79301,655.415293,038.442283,579.787196,681.141152,618.688143,855.77294,933.64760,657.238
Non-Current Liabilities:
Long Term Debt 171,288.5113,410.924237,395.365171,156.723262,755.248119,836.849250,433.79350,662.38595,181.94913,972.12731,769.4612,281.22686,778.56570,236.26451,102.73491,382.55890,742.748
Deferred Revenue Non-Current 0-214.10300000016,429.50215,232.69214,790.06894.161659.1291,224.09713,585.91100
Deferred Tax Liabilities Non-Current 0214.103000000991.50411,797.277894.6363,950.0823,528.4397,279.2167,051.28515,607.970
Other Non-Current Liabilities 14,642.65915,804.63518,701.52118,304.98616,710.22318,909.02324,711.24825,286.025-00-011,933.46312,244.36412,917.341015,540.03818,398.419
Total Non-Current Liabilities 185,931.1729,215.559256,096.886189,461.709279,465.471138,745.871275,145.0475,948.41112,602.95541,002.09647,454.16328,258.931103,210.49791,656.91871,739.93122,530.566109,141.167
Total Liabilities 299,309.591440,215.22451,786.536480,849.369614,819.433560,562.144605,040.091423,180.301437,081.745342,657.511340,492.606311,838.719299,891.638244,275.606215,595.702217,464.213169,798.405
Equity:
Preferred Stock 00000000000000000
Common Stock 88,991.65723,783.40520,450.0818,751.36444,961.25936,687.02727,108.329112,183.52875,287.09264,194.55853,114.1551,117.26851,022.5851,022.5851,022.5849,880.0849,880.08
Retained Earnings -102,018.449-112,464.528-112,181.974-121,234.506-176,774.843-164,392.358-116,975.973-115,051.562-81,455.731-22,217.7552,485.61114,884.82112,080.66439,521.53640,171.103-7,764.1978,483.663
Accumulated Other Comprehensive Income/Loss 75,405.33174,085.60373,414.78173,102.09792,700.939105,849.814107,276.139107,383.756113,236.50300000000
Other Total Stockholders Equity 129,975.25976,205.68263,694.29657,429.40152,151.37449,702.62343,725.46812,119.7348,667.958117,916.68154,173.04653,989.40254,206.69555,253.84655,511.499125,014.18449,436.76
Total Shareholders Equity 192,353.79861,610.16245,377.18328,048.35613,038.72827,847.10661,133.963116,635.457115,735.821159,893.485109,772.808119,991.491117,309.939145,797.961146,705.182167,130.067107,800.503
Total Equity 192,358.77761,614.92545,381.10828,050.58213,041.22527,851.94962,658.124118,742.629117,617.877161,948.777112,854.676122,965.915118,392.91147,047.031148,363.827167,130.067107,800.503
Total Liabilities & Shareholders Equity 491,668.368501,830.145497,167.643508,899.951627,860.659588,414.093667,698.215541,922.93554,699.622504,606.288453,347.281434,804.634418,284.547391,322.637363,959.529384,594.28277,598.908