Hang Lung Group Limited
HKEX:0010.HK
10.6 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,343 | 5,704 | 4,432 | 1,591 | 1,727 | 6,849 | 6,785 | 23,578 | 27,019 | 40,219 | 39,109 | 40,183 | 26,149 | 28,274 | 11,852 | 9,631.7 | 10,738.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 81 | 81 | 4,708 | 5,202 | 0 | 0 | 17,066 | 946 | -151,932 | -151,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,091.6 | 6,189.4 | 3,733.8 | 1,959.4 | 1,695.7 | 4,326.7 | 4,708.5 | 5,333.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,343 | 5,785 | 9,140 | 6,793 | 1,727 | 6,849 | 6,785 | 23,578 | 27,019 | 40,219 | 39,109 | 40,183 | 26,149 | 28,274 | 11,852 | 9,631.7 | 10,738.1 | 7,091.6 | 6,189.4 | 3,733.8 | 1,959.4 | 1,695.7 | 4,326.7 | 4,708.5 | 5,333.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 3,441 | 3,918 | 4,238 | 4,351 | 2,839 | 1,776 | 2,501 | 4,461 | 0 | 0 | 0 | 1,766 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 14,244 | 11,689 | 10,811 | 8,009 | 5,662 | 2,463 | 1,634 | 2,374 | 3,852 | 4,068 | 0 | 6,139 | 6,145 | 5,994 | 0 | 0 | 6,848.4 | 9,746.3 | 10,214.5 | 10,757.3 | 12,096.3 | 11,456.2 | 9,975.5 | 8,769.4 | 7,266.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -24,028 | -21,392 | -24,189 | -19,153 | -12,161 | -14,895 | -22,653 | -31,359 | 0 | 0 | 0 | 452 | 449 | 0 | 7,418 | 8,413.4 | 1,383 | 1,266.3 | 1,547.7 | 995.5 | 1,922.7 | 286.4 | 308.1 | 234.6 | 209.9 | 11,803.8 | 0 | 12,882.8 | 13,378.3 | 12,108 | 10,576.6 |
Total Current Assets
| 6,343 | 5,704 | 9,016 | 5,508 | 1,727 | 6,849 | 6,785 | 23,578 | 27,019 | 40,219 | 39,109 | 48,540 | 33,522 | 35,470 | 19,270 | 18,045.1 | 18,969.5 | 18,104.2 | 17,951.6 | 15,486.6 | 15,978.4 | 13,438.3 | 14,610.3 | 13,712.5 | 12,809.3 | 11,803.8 | 0 | 12,882.8 | 13,378.3 | 12,108 | 10,576.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 201,396 | 317 | 286 | 250 | 196,051 | 175,971 | 164,216 | 150,611 | 154,385 | 154,274 | 146,591 | 255 | 125,672 | 115,740 | 104,129 | 77,652.9 | 71,900 | 56,599.7 | 47,000.5 | 41,730.6 | 34,440.3 | 31,166.1 | 32,402.2 | 34,284.4 | 34,245.3 | 31,768.1 | 35,383.8 | 41,571.5 | 36,659.2 | 35,067 | 35,078.9 |
Goodwill
| 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| -7,210 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -6,028 | 2,364 | 2,364 | 2,364 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,450 | 4,140 | 3,304 | 3,222 | 3,569 | 6,160 | 6,903 | 2,923 | 155,548 | 155,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,647.6 | -4,710.4 | -2,341.4 | -455.9 | 196.7 | -2,417.9 | -2,471.3 | -2,820 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 145 | 144 | 84 | 91 | 4 | 3 | 2 | 22 | 19 | 23 | 0 | 19 | 45 | 45 | 40 | 61.4 | 33.8 | 74.5 | 77.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,433 | 193,618 | 204,411 | 196,284 | -3,573 | -6,163 | -6,905 | -2,945 | -155,567 | -155,456 | 12,083 | 132,907 | 3,849 | 4,112 | 2,896 | 2,774.1 | 2,585.4 | 7,091.6 | 6,189.4 | 3,733.8 | 1,959.4 | 1,695.7 | 4,326.7 | 4,708.5 | 5,333.1 | 2,234.1 | -35,383.8 | 2,121.1 | 1,971.3 | 1,956.6 | 1,828.1 |
Total Non-Current Assets
| 201,396 | 200,583 | 210,449 | 202,211 | 197,233 | 177,153 | 165,398 | 151,793 | 155,567 | 155,456 | 159,856 | 134,363 | 129,566 | 119,897 | 107,065 | 80,488.4 | 74,519.2 | 58,118.2 | 48,556.8 | 43,123 | 35,943.8 | 33,058.5 | 34,311 | 36,521.6 | 36,758.4 | 34,002.2 | 0 | 43,692.6 | 38,630.5 | 37,023.6 | 36,907 |
Total Assets
| 231,452 | 226,539 | 238,026 | 224,746 | 213,239 | 198,597 | 195,788 | 186,369 | 195,706 | 205,373 | 198,965 | 182,903 | 163,088 | 155,367 | 126,335 | 98,533.5 | 93,488.7 | 76,222.4 | 66,508.4 | 58,609.6 | 51,922.2 | 46,496.8 | 48,921.3 | 50,234.1 | 49,567.7 | 45,806 | 46,273 | 56,575.4 | 52,008.8 | 49,131.6 | 47,483.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 10,136 | 9,712 | 7,517 | 7,968 | 6,001 | 3,786 | 4,669 | 6,761 | 5,116 | 6,196 | 0 | 5,240 | 4,134 | 3,709 | 3,483 | 2,387.5 | 2,183.7 | 1,894.3 | 1,981 | 2,034.8 | 2,772.2 | 2,044.5 | 1,976.7 | 2,048.6 | 3,261.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,464 | 4,756 | 8,110 | 7,889 | 3,264 | 3,382 | 3,036 | 568 | 6,640 | 7,937 | 0 | 1,113 | 5,400 | 7,500 | 3,180 | 2,300 | 1,000 | 608.4 | 0 | 0 | 0 | 601.1 | 306.1 | 5,049.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 479 | 457 | 551 | 659 | 847 | 581 | 511 | 982 | 577 | 1,606 | 0 | 446 | 455 | 1,231 | 1,191 | 888.7 | 0 | 227.7 | 383.9 | 625.7 | 603.4 | 372.1 | 350.4 | 342.2 | 700.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 518 | 479 | 191 | 64 | 66 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -39 | -22 | 3,633 | 3,480 | 3,532 | 3,153 | 3,013 | 982 | 2,814 | 3,659 | 0 | 459 | 455 | 1,231 | 1,191 | 888.7 | 881.8 | 227.7 | 383.9 | 625.7 | 1,143.4 | 372.1 | 350.4 | 423.2 | 6,851.9 | 3,856.5 | 4,192.8 | 4,280.8 | 4,482.6 | 6,659.9 | 5,463.8 |
Total Current Liabilities
| 15,079 | 14,925 | 19,451 | 19,401 | 12,863 | 10,377 | 10,718 | 8,311 | 14,570 | 17,792 | 0 | 6,812 | 9,989 | 12,440 | 7,854 | 5,576.2 | 4,065.5 | 2,730.4 | 2,364.9 | 2,660.5 | 3,915.6 | 3,017.7 | 2,633.2 | 7,863.9 | 10,113.3 | 3,856.5 | 4,192.8 | 4,280.8 | 4,482.6 | 6,659.9 | 5,463.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 46,259 | 41,224 | 37,804 | 30,907 | 27,872 | 27,291 | 25,022 | 30,551 | 30,690 | 32,158 | 43,367 | 36,532 | 22,294 | 13,436 | 7,778 | 9,453.6 | 8,432.6 | 7,873.4 | 11,787 | 6,397.1 | 11,319.3 | 12,650.1 | 12,557.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -25,565 | 479 | 191 | 64 | 66 | 56 | 14,849 | 21,057 | 20,546 | 21,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14,950 | 14,906 | 15,974 | 14,790 | 13,884 | 9,895 | 10,173 | 9,494 | 10,144 | 10,727 | 0 | 9,944 | 9,637 | 9,294 | 13,538 | 8,561.9 | 7,434.2 | 5,141.7 | 3,959.5 | 2,969.9 | 656.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 10.2 |
Other Non-Current Liabilities
| 10,615 | -15,385 | -16,165 | -14,854 | -13,950 | -9,951 | -25,022 | -30,551 | -30,690 | -32,158 | -43,367 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,987.1 | 2,070.7 | 2,261 | 824.6 | 1,302.6 | 1,349.7 | 23,646.8 | 20,162.1 | 9,092.5 | 5,622.5 | 5,283.3 | 8,047.9 | 4,953.5 | 6,394.8 |
Total Non-Current Liabilities
| 46,259 | 41,224 | 37,804 | 30,907 | 27,872 | 27,291 | 25,022 | 30,551 | 30,690 | 32,158 | 43,367 | 46,476 | 31,931 | 22,730 | 21,316 | 18,015.5 | 17,366.8 | 15,002.2 | 17,817.2 | 11,628 | 12,800.7 | 13,952.7 | 13,906.9 | 23,646.8 | 20,162.1 | 9,092.5 | 5,622.5 | 5,283.3 | 8,047.9 | 4,961.9 | 6,405 |
Total Liabilities
| 76,536 | 71,326 | 73,539 | 65,407 | 27,872 | 27,291 | 25,022 | 30,551 | 30,690 | 32,158 | 43,367 | 53,288 | 41,920 | 35,170 | 29,170 | 23,591.7 | 21,432.3 | 17,732.6 | 20,182.1 | 14,288.5 | 16,716.3 | 16,970.4 | 16,540.1 | 31,510.7 | 30,275.4 | 12,949 | 9,815.3 | 9,564.1 | 12,530.5 | 11,630.2 | 11,879 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 3,893 | 3,893 | 1,350 | 1,350 | 1,348 | 1,348 | 1,339 | 1,334.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 85,922 | 84,164 | 82,610 | 81,048 | 84,224 | 78,476 | 74,243 | 69,933 | 67,287 | 65,150 | 59,376 | 0 | 50,982 | 0 | 0 | 0 | 31,783.4 | 25,099.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,373 | 4,590 | 9,167 | 6,992 | 3,280 | 4,181 | 5,104 | 1,935 | 4,290 | 6,983 | 7,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -275 | -275 | -275 | -275 | 0 | 0 | 2,457 | 63,874 | 8,180 | 57,624 | 48,891 | 37,297.7 | 4,998.2 | 3,995.5 | 25,013.1 | 22,838.6 | 19,153.8 | 17,039.9 | 18,159.9 | 18,723.4 | 19,292.3 | 18,690.3 | 20,868.3 | 26,095.1 | 22,714.3 | 21,317.4 | 19,625.7 |
Total Shareholders Equity
| 94,360 | 92,819 | 95,842 | 92,105 | 91,294 | 86,447 | 83,137 | 75,658 | 75,470 | 76,026 | 70,572 | 65,224 | 60,510 | 58,972 | 50,230 | 38,632 | 36,781.6 | 29,095.4 | 25,013.1 | 22,838.6 | 19,153.8 | 17,039.9 | 18,159.9 | 18,723.4 | 19,292.3 | 18,690.3 | 20,868.3 | 26,095.1 | 22,714.3 | 21,317.4 | 19,625.7 |
Total Equity
| 154,916 | 155,213 | 164,487 | 159,339 | 158,327 | 150,736 | 149,556 | 138,013 | 140,302 | 144,696 | 136,408 | 129,615 | 121,168 | 120,197 | 97,165 | 74,941.8 | 72,056.4 | 58,489.8 | 46,326.3 | 44,321.1 | 35,205.9 | 29,526.4 | 32,381.2 | 18,723.4 | 19,292.3 | 32,857 | 36,457.7 | 47,011.3 | 39,478.3 | 37,501.4 | 35,604.6 |
Total Liabilities & Shareholders Equity
| 231,452 | 226,539 | 238,026 | 224,746 | 213,246 | 198,597 | 195,795 | 186,376 | 195,706 | 205,373 | 179,775 | 182,903 | 163,088 | 155,367 | 126,335 | 98,533.5 | 93,488.7 | 76,222.4 | 66,508.4 | 58,609.6 | 51,922.2 | 46,496.8 | 48,921.3 | 50,234.1 | 49,567.7 | 45,806 | 46,273 | 56,575.4 | 52,008.8 | 49,131.6 | 47,483.6 |