Newland Digital Technology Co.,Ltd.
SZSE:000997.SZ
17.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,936.723 | 1,883.348 | 1,729.539 | 2,366.434 | 2,044.937 | 1,938.747 | 1,899.402 | 1,842.449 | 1,873.166 | 1,863.673 | 1,790.609 | 2,282.587 | 1,863.04 | 1,851.937 | 1,700.598 | 2,129.689 | 1,826.188 | 1,812.6 | 1,294.393 | 1,917.965 | 1,466.583 | 1,483.935 | 1,313.052 | 1,815.89 | 1,526.923 | 1,417.451 | 1,187.013 | 1,372.803 | 1,024.488 | 1,353.499 | 1,169.12 | 1,209.021 | 752.617 | 965.541 | 617.414 | 992.426 | 698.672 | 917.552 | 436.626 | 760.468 | 692.321 | 393.656 | 389.012 | 842.795 | 397.202 | 305.635 | 314.191 | 389.737 | 436.134 | 258.233 | 261.544 | 272.53 | 189.383 | 227.816 | 285.084 | 212.349 | 189.786 | 188.073 | 227.061 | 340.86 | 295.3 | 258.241 | 238.841 | 275.265 | 227.209 | 234.515 | 281.203 | 336.966 | 187.941 | 195.675 | 139.229 | 214.575 | 164.037 | 137.755 | 97.732 | 149.488 | 111.599 | 78.425 | 107.467 | 172.714 | 113.808 | 83.07 | 79.41 | 164.818 | 71.596 | 87.552 | 64.694 | 108.122 | 80.413 | 101.513 | 66.952 |
Cost of Revenue
| 1,169.994 | 1,097.919 | 987.609 | 1,455.926 | 1,268.162 | 1,064.879 | 1,186.607 | 1,293.83 | 1,225.74 | 1,297.657 | 1,186.038 | 1,480.551 | 1,266.815 | 1,325.535 | 1,244.385 | 1,454.383 | 1,244.393 | 1,298.087 | 862.755 | 1,186.789 | 974.979 | 885.714 | 801.57 | 1,220.639 | 1,116.996 | 1,010.458 | 751.06 | 926.39 | 678.425 | 838.312 | 739.049 | 823.499 | 452.475 | 563.012 | 390.239 | 675.684 | 434.599 | 524.232 | 264.695 | 450.142 | 437.867 | 236.412 | 210.469 | 486.427 | 236.8 | 211.458 | 180.523 | 272.578 | 303.242 | 161.14 | 151.839 | 127.693 | 154.396 | 111.024 | 183.074 | 122.047 | 132.44 | 104.96 | 139.326 | 247.287 | 229.676 | 181.42 | 162.996 | 231.201 | 179.986 | 169.097 | 213.667 | 274.268 | 147.731 | 142.014 | 102.118 | 187.332 | 117.584 | 98.994 | 73.116 | 131.244 | 66.768 | 42.021 | 70.075 | 137.55 | 73.359 | 48.631 | 52.186 | 115.612 | 49.191 | 69.66 | 52.553 | 65.34 | 68.667 | 71.264 | 51.87 |
Gross Profit
| 766.729 | 785.429 | 741.93 | 910.508 | 776.775 | 873.868 | 712.795 | 548.619 | 647.426 | 566.015 | 604.572 | 802.037 | 596.224 | 526.402 | 456.213 | 675.306 | 581.795 | 514.513 | 431.638 | 731.176 | 491.604 | 598.22 | 511.482 | 595.25 | 409.928 | 406.993 | 435.953 | 446.412 | 346.063 | 515.187 | 430.071 | 385.522 | 300.142 | 402.528 | 227.175 | 316.741 | 264.073 | 393.32 | 171.931 | 310.326 | 254.454 | 157.243 | 178.543 | 356.368 | 160.402 | 94.177 | 133.668 | 117.159 | 132.892 | 97.093 | 109.705 | 144.836 | 34.987 | 116.793 | 102.011 | 90.303 | 57.345 | 83.113 | 87.735 | 93.573 | 65.624 | 76.821 | 75.845 | 44.064 | 47.223 | 65.418 | 67.536 | 62.697 | 40.21 | 53.661 | 37.11 | 27.242 | 46.452 | 38.761 | 24.616 | 18.243 | 44.832 | 36.405 | 37.392 | 35.164 | 40.449 | 34.439 | 27.224 | 49.205 | 22.405 | 17.892 | 12.141 | 42.783 | 11.746 | 30.249 | 15.082 |
Gross Profit Ratio
| 0.396 | 0.417 | 0.429 | 0.385 | 0.38 | 0.451 | 0.375 | 0.298 | 0.346 | 0.304 | 0.338 | 0.351 | 0.32 | 0.284 | 0.268 | 0.317 | 0.319 | 0.284 | 0.333 | 0.381 | 0.335 | 0.403 | 0.39 | 0.328 | 0.268 | 0.287 | 0.367 | 0.325 | 0.338 | 0.381 | 0.368 | 0.319 | 0.399 | 0.417 | 0.368 | 0.319 | 0.378 | 0.429 | 0.394 | 0.408 | 0.368 | 0.399 | 0.459 | 0.423 | 0.404 | 0.308 | 0.425 | 0.301 | 0.305 | 0.376 | 0.419 | 0.531 | 0.185 | 0.513 | 0.358 | 0.425 | 0.302 | 0.442 | 0.386 | 0.275 | 0.222 | 0.297 | 0.318 | 0.16 | 0.208 | 0.279 | 0.24 | 0.186 | 0.214 | 0.274 | 0.267 | 0.127 | 0.283 | 0.281 | 0.252 | 0.122 | 0.402 | 0.464 | 0.348 | 0.204 | 0.355 | 0.415 | 0.343 | 0.299 | 0.313 | 0.204 | 0.188 | 0.396 | 0.146 | 0.298 | 0.225 |
Reseach & Development Expenses
| 151.677 | 170.176 | 136.719 | 190.83 | 160.201 | 145.695 | 135.448 | 207.421 | 162.91 | 148.47 | 138.062 | 224.699 | 148.586 | 161.407 | 139.656 | 184.961 | 173.772 | 123.07 | 134.849 | 224.065 | 141.607 | 127.013 | 117.889 | 165.566 | 115.376 | 98.916 | 91.441 | 510.831 | -92.988 | 163.747 | 0 | 0 | 0 | 85.183 | 0 | 177.924 | 0 | 75.166 | 0 | 89.394 | 0 | 27.132 | 0 | 125.796 | 0 | 38.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 291.005 | -48.884 | 112.081 | -204.923 | 306.214 | -53.06 | 103.004 | -257.582 | 300.328 | -58.558 | 119.057 | -195.812 | 268.773 | -52.185 | 94.244 | -194.718 | 74.043 | -48.542 | 103.602 | -156.533 | 79.37 | -47.964 | 106.572 | -91.969 | 80.302 | -93.785 | 148.819 | -372.815 | 168.332 | -77.15 | 129.276 | -228.33 | 104.261 | -50.083 | 92.222 | -203.043 | 115.625 | -35.156 | 80.146 | -148.764 | 73.393 | -43.875 | 79.518 | -87.819 | 63.409 | -38.647 | 65.702 | -98.21 | 54.076 | -22.737 | 56.984 | -38.52 | 3.942 | -16.203 | 43.156 | -31.378 | 16.643 | 44.513 | 31.831 | 32.185 | 11.677 | 30.573 | 31.063 | 5.45 | 24.657 | 28.946 | 15.361 | -6.33 | 23.256 | 21.785 | 17.074 | -0.891 | 16.206 | 20.798 | 10.627 | -1.734 | 15.752 | 13.277 | 14.896 | 7.451 | 12.37 | 12.209 | 8.509 | 2.803 | 13.825 | 4.282 | 9.872 | 18.529 | 5.911 | 6.182 | 5.78 |
Selling & Marketing Expenses
| 225.768 | 94.312 | 80.69 | 139.029 | 81.32 | 83.938 | 86.454 | 109.198 | 94.028 | 91.13 | 67.654 | 117.455 | 60.478 | 58.924 | 43.297 | 102.854 | 64.78 | 51.134 | 42.429 | 98.048 | 58.884 | 51.493 | 35.947 | 70.385 | 50.148 | 52.823 | 45.367 | 72.582 | 47.242 | 42.674 | 33.539 | 61.249 | 38.565 | 38.968 | 28.952 | 61.639 | 28.658 | 25.549 | 32.525 | 43.465 | 32.908 | 27.05 | 21.038 | 48.63 | 22.342 | 24.465 | 22.957 | 48.145 | 27.102 | 26.852 | 17.082 | 25.148 | 19.187 | 23.046 | 18.867 | 23.575 | 16.385 | 14.336 | 20.094 | 28.423 | 17.038 | 15.862 | 20.706 | 23.309 | 15.036 | 22.651 | 15.332 | 17.65 | 14.548 | 12.261 | 9.047 | 35.172 | 4.269 | 5.77 | 6.35 | 12.782 | 6.676 | 7.608 | 5.952 | 10.918 | 7.338 | 6.528 | 6.277 | 6.727 | 2.65 | 10.614 | 4.338 | 8.474 | 6.463 | 6.916 | 4.798 |
SG&A
| 516.773 | 311.694 | 299.61 | -65.894 | 387.534 | 30.878 | 189.458 | -148.385 | 394.355 | 32.572 | 186.711 | -78.357 | 329.251 | 6.739 | 137.542 | -91.864 | 138.822 | 2.593 | 146.031 | -58.485 | 138.255 | 3.529 | 142.519 | -21.585 | 130.45 | -40.962 | 194.187 | -300.233 | 215.574 | -34.477 | 162.815 | -167.081 | 142.826 | -11.115 | 121.173 | -141.404 | 144.282 | -9.607 | 112.671 | -105.299 | 106.301 | -16.825 | 100.556 | -39.189 | 85.751 | -14.181 | 88.659 | -50.065 | 81.178 | 4.115 | 74.066 | -13.373 | 23.129 | 6.843 | 62.023 | -7.803 | 33.027 | 58.849 | 51.925 | 60.609 | 28.715 | 46.435 | 51.768 | 28.758 | 39.693 | 51.597 | 30.694 | 11.321 | 37.805 | 34.046 | 26.121 | 34.281 | 20.476 | 26.569 | 16.977 | 11.049 | 22.428 | 20.885 | 20.848 | 18.369 | 19.707 | 18.737 | 14.786 | 9.53 | 16.475 | 14.896 | 14.209 | 27.003 | 12.375 | 13.098 | 10.578 |
Other Expenses
| -293.512 | -0.67 | 0.633 | -54.959 | -40.583 | 41.937 | 0.1 | -892.322 | 93.976 | -95.031 | -2.208 | 231.911 | -74.947 | 69.957 | 0.822 | -42.534 | 0.183 | 27.134 | -5.094 | 15.815 | -0.948 | 24.658 | -0.114 | 2.979 | -0.915 | -18.023 | -0.039 | -21.598 | 15.397 | -3.059 | 18.233 | 13.026 | 14.63 | 18.824 | 9.74 | 22.246 | 8.72 | 1.959 | 6.315 | 9.638 | 5.367 | 3.866 | 8.37 | 14.403 | 9.808 | 7.273 | 1.277 | 19.441 | 4.309 | 7.195 | 2.181 | 6.488 | 8.84 | 0.768 | 5.361 | 14.418 | 3.701 | 0.759 | 1.012 | 5.411 | 4.977 | 0.235 | 0.383 | 13.612 | 0.228 | 21.374 | 0.203 | 2.421 | 0.863 | 2.151 | 0.169 | 2.401 | 0.46 | 4.178 | 6.482 | 0.784 | 0.377 | 6.975 | 2.979 | 7.471 | 2.139 | -0.22 | 1.922 | 0.904 | 0.241 | 2.176 | 1.125 | 0.425 | 1.336 | -0.116 | 0.184 |
Operating Expenses
| 374.938 | 482.54 | 435.697 | 517.289 | 373.184 | 359.839 | 327.264 | 448.535 | 385.333 | 338.231 | 324.66 | 560.918 | 314.312 | 314.45 | 275.847 | 416.262 | 292.805 | 268.493 | 259.837 | 561.659 | 271.523 | 282.789 | 240.963 | 450.737 | 236.286 | 209.943 | 201.082 | 271.966 | 218.285 | 235.942 | 203.838 | 289.396 | 162.36 | 205.547 | 152.629 | 240.755 | 169.187 | 196.352 | 120.89 | 179.643 | 169.319 | 98.333 | 113.238 | 216.717 | 94.978 | 64.019 | 93.369 | 120.813 | 96.317 | 76.935 | 79.057 | 130.715 | 27.206 | 88.288 | 67.297 | 76.391 | 37.481 | 60.925 | 56.176 | 66.858 | 34.83 | 50.63 | 53.742 | 33.755 | 43.15 | 54.471 | 32.247 | 18.019 | 38.339 | 35.525 | 27.197 | 37.465 | 23.093 | 27.319 | 17.461 | 12.744 | 23.395 | 22.48 | 21.953 | 21.596 | 21.274 | 20.485 | 16.086 | 10.842 | 17.079 | 15.347 | 14.33 | 28.309 | 12.792 | 13.747 | 10.855 |
Operating Income
| 342.829 | 302.889 | 306.234 | 246.911 | 287.126 | 272.272 | 337.274 | -9.291 | 148.366 | 169.718 | 99.2 | 291.733 | 226.997 | 245.281 | 111.475 | 172.593 | 250.278 | 156.336 | 110.424 | 73.668 | 213.389 | 223.419 | 279.516 | 116.149 | 151.852 | 190.328 | 230.469 | 139.628 | 131.565 | 289.718 | 221.557 | 92.006 | 135.665 | 212.938 | 76.073 | 79.992 | 88.68 | 193.061 | 56.301 | 131.654 | 86.562 | 54.923 | 67.901 | 129.926 | 65.9 | 21.713 | 39.416 | -7.326 | 27.181 | 19.734 | 27.353 | 10.21 | 8.194 | 30.614 | 32.257 | 10.157 | 18.591 | 20.443 | 29.935 | 25.652 | 22.814 | 29.197 | 26.1 | -8.102 | -3.954 | 7.814 | 34.568 | 34.468 | 22.627 | 28.707 | 18.096 | -10.473 | 25.428 | 10.905 | 8.49 | 6.151 | 20.825 | 14.768 | 16.189 | 13.992 | 17.423 | 13.612 | 11.887 | 40.109 | 4.411 | 2.15 | -1.918 | 19.877 | 0.816 | 16.459 | 3.894 |
Operating Income Ratio
| 0.177 | 0.161 | 0.177 | 0.104 | 0.14 | 0.14 | 0.178 | -0.005 | 0.079 | 0.091 | 0.055 | 0.128 | 0.122 | 0.132 | 0.066 | 0.081 | 0.137 | 0.086 | 0.085 | 0.038 | 0.146 | 0.151 | 0.213 | 0.064 | 0.099 | 0.134 | 0.194 | 0.102 | 0.128 | 0.214 | 0.19 | 0.076 | 0.18 | 0.221 | 0.123 | 0.081 | 0.127 | 0.21 | 0.129 | 0.173 | 0.125 | 0.14 | 0.175 | 0.154 | 0.166 | 0.071 | 0.125 | -0.019 | 0.062 | 0.076 | 0.105 | 0.037 | 0.043 | 0.134 | 0.113 | 0.048 | 0.098 | 0.109 | 0.132 | 0.075 | 0.077 | 0.113 | 0.109 | -0.029 | -0.017 | 0.033 | 0.123 | 0.102 | 0.12 | 0.147 | 0.13 | -0.049 | 0.155 | 0.079 | 0.087 | 0.041 | 0.187 | 0.188 | 0.151 | 0.081 | 0.153 | 0.164 | 0.15 | 0.243 | 0.062 | 0.025 | -0.03 | 0.184 | 0.01 | 0.162 | 0.058 |
Total Other Income Expenses Net
| -0.822 | 40.964 | 0.798 | -538.272 | 0.906 | 0.448 | 0.1 | -750.088 | 0.426 | -1.481 | -2.208 | -14.064 | -1.783 | -3.208 | 0.822 | -120.472 | 0.183 | -0.706 | -5.094 | -2.87 | -0.948 | -0.039 | -0.114 | 2.979 | -0.915 | -18.023 | -0.039 | -21.462 | 15.38 | -3.112 | 18.167 | 13.018 | 14.425 | 18.695 | 9.624 | 22.035 | 8.694 | 1.895 | 6.192 | 9.6 | 5.254 | 3.83 | 8.36 | 14.393 | 9.797 | 7.089 | 1.271 | 19.117 | 4.239 | 7.174 | 2.159 | 6.475 | 8.856 | 0.736 | 5.331 | 14.388 | 3.714 | 0.853 | 0.919 | 5.312 | 4.966 | 0.235 | 0.383 | 2.881 | 0.269 | 11.038 | 0.203 | 2.438 | 0.863 | 2.151 | 0.169 | 1.822 | 0.016 | 4.042 | 6.103 | 0.497 | -0.012 | 6.824 | 2.391 | 6.497 | 1.75 | 0.068 | 1.434 | 0.607 | 0.045 | 1.607 | 0.991 | 0.398 | 1.384 | -0.059 | 0.15 |
Income Before Tax
| 342.007 | 343.854 | 307.032 | 242.259 | 288.032 | 272.72 | 337.374 | -759.379 | 148.792 | 168.237 | 96.992 | 277.669 | 225.214 | 242.073 | 112.297 | 52.121 | 250.462 | 155.63 | 105.331 | 70.798 | 212.441 | 223.38 | 279.402 | 119.128 | 150.938 | 172.305 | 230.43 | 118.166 | 146.946 | 286.605 | 239.723 | 105.023 | 150.09 | 231.633 | 85.697 | 102.027 | 97.375 | 194.955 | 62.493 | 141.254 | 91.816 | 58.753 | 76.262 | 144.318 | 75.698 | 28.802 | 40.687 | 11.791 | 31.42 | 26.909 | 29.512 | 16.684 | 17.05 | 31.35 | 37.588 | 24.545 | 22.304 | 21.296 | 30.853 | 30.964 | 27.78 | 29.432 | 26.483 | -5.221 | -3.686 | 18.853 | 34.771 | 36.906 | 23.49 | 30.858 | 18.265 | -8.65 | 25.444 | 14.947 | 14.593 | 6.648 | 20.813 | 21.592 | 18.58 | 20.489 | 19.173 | 13.68 | 13.321 | 40.717 | 4.456 | 3.758 | -0.927 | 20.275 | 2.201 | 16.401 | 4.044 |
Income Before Tax Ratio
| 0.177 | 0.183 | 0.178 | 0.102 | 0.141 | 0.141 | 0.178 | -0.412 | 0.079 | 0.09 | 0.054 | 0.122 | 0.121 | 0.131 | 0.066 | 0.024 | 0.137 | 0.086 | 0.081 | 0.037 | 0.145 | 0.151 | 0.213 | 0.066 | 0.099 | 0.122 | 0.194 | 0.086 | 0.143 | 0.212 | 0.205 | 0.087 | 0.199 | 0.24 | 0.139 | 0.103 | 0.139 | 0.212 | 0.143 | 0.186 | 0.133 | 0.149 | 0.196 | 0.171 | 0.191 | 0.094 | 0.129 | 0.03 | 0.072 | 0.104 | 0.113 | 0.061 | 0.09 | 0.138 | 0.132 | 0.116 | 0.118 | 0.113 | 0.136 | 0.091 | 0.094 | 0.114 | 0.111 | -0.019 | -0.016 | 0.08 | 0.124 | 0.11 | 0.125 | 0.158 | 0.131 | -0.04 | 0.155 | 0.109 | 0.149 | 0.044 | 0.186 | 0.275 | 0.173 | 0.119 | 0.168 | 0.165 | 0.168 | 0.247 | 0.062 | 0.043 | -0.014 | 0.188 | 0.027 | 0.162 | 0.06 |
Income Tax Expense
| 29.051 | 25.837 | 15.772 | 36.922 | 36.673 | 7.102 | 34.158 | -18.66 | 5.741 | 9.685 | 7.427 | 47.666 | 35.34 | 23.121 | 0.195 | 27.547 | 24.134 | 9.574 | 0.05 | -5.705 | 12.6 | 26.984 | 29.309 | -3.404 | 6.146 | 29.16 | 35.112 | 8.682 | 16.223 | 41.156 | 46.271 | 0.427 | 23.111 | 45.795 | 16.724 | 20.092 | 15.979 | 42.938 | 8.875 | 17.956 | 22.809 | 7.891 | 16.332 | 27.057 | 14.455 | -1.487 | 6.758 | 2.312 | 2.986 | -1.603 | 5.732 | 4.676 | 1.611 | 4.455 | 4.321 | 2.096 | 2.392 | 0.428 | 5.086 | 3.403 | 5.402 | 3.242 | 3.715 | -11.442 | 0.486 | 5.09 | 8.86 | 7.516 | 1.528 | 3.563 | 0.446 | -0.414 | 3.797 | 0.603 | 1.051 | 0.847 | 1.038 | 4.112 | 1.369 | 4.184 | 2.355 | 1.294 | 1.637 | 5.363 | 0.002 | 1.146 | 0.047 | 1.335 | 0.71 | 4.196 | 1.1 |
Net Income
| 288.912 | 281.315 | 248.528 | 185.391 | 253.631 | 265.405 | 299.168 | -753.928 | 136.072 | 152.368 | 83.763 | 208.666 | 182.342 | 209.539 | 103.687 | 6.22 | 215.667 | 134.139 | 98.46 | 63.985 | 186.714 | 192.419 | 248.16 | 106.502 | 142.001 | 142.902 | 194.431 | 99.557 | 126.5 | 237.448 | 190.578 | 102.213 | 123.496 | 173.616 | 62.023 | 74.18 | 74.41 | 144.045 | 43.291 | 111.066 | 63.644 | 45.425 | 55.627 | 107.709 | 55.473 | 23.914 | 33.231 | 9.935 | 24.024 | 24.204 | 22.069 | 11.304 | 12.177 | 23.031 | 30.268 | 18.827 | 15.918 | 18.259 | 22.657 | 23.579 | 18.505 | 22.409 | 21.695 | 2.955 | -4.773 | 11.757 | 24.656 | 23.747 | 21.499 | 25.43 | 15.384 | -5.813 | 20.193 | 13.246 | 13.249 | 6.648 | 18.641 | 16.803 | 16.241 | 14.807 | 16.409 | 11.612 | 11.646 | 34.096 | 4.555 | 2.642 | 0.266 | 20.86 | 1.801 | 11.265 | 4.134 |
Net Income Ratio
| 0.149 | 0.149 | 0.144 | 0.078 | 0.124 | 0.137 | 0.158 | -0.409 | 0.073 | 0.082 | 0.047 | 0.091 | 0.098 | 0.113 | 0.061 | 0.003 | 0.118 | 0.074 | 0.076 | 0.033 | 0.127 | 0.13 | 0.189 | 0.059 | 0.093 | 0.101 | 0.164 | 0.073 | 0.123 | 0.175 | 0.163 | 0.085 | 0.164 | 0.18 | 0.1 | 0.075 | 0.107 | 0.157 | 0.099 | 0.146 | 0.092 | 0.115 | 0.143 | 0.128 | 0.14 | 0.078 | 0.106 | 0.025 | 0.055 | 0.094 | 0.084 | 0.041 | 0.064 | 0.101 | 0.106 | 0.089 | 0.084 | 0.097 | 0.1 | 0.069 | 0.063 | 0.087 | 0.091 | 0.011 | -0.021 | 0.05 | 0.088 | 0.07 | 0.114 | 0.13 | 0.11 | -0.027 | 0.123 | 0.096 | 0.136 | 0.044 | 0.167 | 0.214 | 0.151 | 0.086 | 0.144 | 0.14 | 0.147 | 0.207 | 0.064 | 0.03 | 0.004 | 0.193 | 0.022 | 0.111 | 0.062 |
EPS
| 0.29 | 0.28 | 0.25 | 0.18 | 0.25 | 0.26 | 0.3 | -0.74 | 0.13 | 0.15 | 0.083 | 0.21 | 0.18 | 0.21 | 0.1 | 0.006 | 0.21 | 0.13 | 0.097 | 0.059 | 0.18 | 0.2 | 0.24 | 0.11 | 0.14 | 0.14 | 0.19 | 0.096 | 0.14 | 0.26 | 0.2 | 0.12 | 0.13 | 0.17 | 0.07 | 0.09 | 0.08 | 0.14 | 0.05 | 0.12 | 0.07 | 0.049 | 0.061 | 0.12 | 0.061 | 0.024 | 0.039 | 0 | 0.028 | 0 | 0.024 | 0 | 0.017 | 0 | 0.033 | 0 | 0.017 | 0 | 0.028 | 0 | 0.022 | 0 | 0.028 | 0 | -0.006 | 0 | 0.028 | 0 | 0.028 | 0 | 0.022 | 0 | 0.033 | 0 | 0.019 | 0 | 0.017 | 0 | 0.015 | 0 | 0.015 | 0 | 0.01 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.004 |
EPS Diluted
| 0.29 | 0.28 | 0.25 | 0.18 | 0.25 | 0.26 | 0.3 | -0.74 | 0.13 | 0.15 | 0.083 | 0.21 | 0.18 | 0.21 | 0.1 | 0.006 | 0.21 | 0.13 | 0.096 | 0.059 | 0.18 | 0.18 | 0.24 | 0.11 | 0.14 | 0.14 | 0.19 | 0.1 | 0.13 | 0.25 | 0.2 | 0.15 | 0.13 | 0.17 | 0.07 | 0.09 | 0.06 | 0.14 | 0.05 | 0.12 | 0.07 | 0.049 | 0.061 | 0.12 | 0.061 | 0.023 | 0.039 | 0 | 0.028 | 0 | 0.024 | 0 | 0.017 | 0 | 0.033 | 0 | 0.017 | 0 | 0.028 | 0 | 0.022 | 0 | 0.028 | 0 | -0.006 | 0 | 0.028 | 0 | 0.028 | 0 | 0.022 | 0 | 0.033 | 0 | 0.019 | 0 | 0.017 | 0 | 0.015 | 0 | 0.015 | 0 | 0.01 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.004 |
EBITDA
| 345.708 | 326.361 | 486.975 | 343.212 | 346.79 | 593.889 | 399.178 | -779.104 | 418.8 | 178.609 | 281.199 | 450.842 | 214.219 | 273.599 | 207.798 | 214.078 | 298.792 | 292.136 | 189.527 | 208.698 | 273.26 | 346.257 | 267.711 | 183.708 | 173.818 | 203.398 | 240.13 | 210.491 | 129.659 | 300.029 | 234.393 | 183.837 | 146.867 | 248.88 | 79.867 | 117.44 | 97.415 | 225.514 | 51.705 | 166.881 | 86.438 | 76.115 | 65.831 | 169.882 | 65.385 | 26.185 | 40.38 | 30.738 | 45.568 | 20.155 | 32.02 | 49.134 | 7.765 | 42.179 | 34.749 | 42.69 | 19.855 | 26.822 | 31.742 | 39.89 | 36.746 | 43.67 | 15.478 | 20.214 | 4.891 | 38.647 | 35.116 | 102.753 | -6.401 | 44.843 | 3.672 | 13.592 | 25.919 | 28.461 | 9.233 | 30.266 | 23.894 | 31.693 | 18.002 | 35.407 | 21.163 | 21.041 | 13.715 | 49.078 | 7.122 | 8.213 | -0.351 | 25.934 | -2.041 | 17.498 | 4.227 |
EBITDA Ratio
| 0.179 | 0.173 | 0.282 | 0.145 | 0.17 | 0.306 | 0.21 | -0.423 | 0.224 | 0.096 | 0.157 | 0.198 | 0.115 | 0.148 | 0.122 | 0.101 | 0.164 | 0.161 | 0.146 | 0.109 | 0.186 | 0.233 | 0.204 | 0.101 | 0.114 | 0.143 | 0.202 | 0.153 | 0.127 | 0.222 | 0.2 | 0.152 | 0.195 | 0.258 | 0.129 | 0.118 | 0.139 | 0.246 | 0.118 | 0.219 | 0.125 | 0.193 | 0.169 | 0.202 | 0.165 | 0.086 | 0.129 | 0.079 | 0.104 | 0.078 | 0.122 | 0.18 | 0.041 | 0.185 | 0.122 | 0.201 | 0.105 | 0.143 | 0.14 | 0.117 | 0.124 | 0.169 | 0.065 | 0.073 | 0.022 | 0.165 | 0.125 | 0.305 | -0.034 | 0.229 | 0.026 | 0.063 | 0.158 | 0.207 | 0.094 | 0.202 | 0.214 | 0.404 | 0.168 | 0.205 | 0.186 | 0.253 | 0.173 | 0.298 | 0.099 | 0.094 | -0.005 | 0.24 | -0.025 | 0.172 | 0.063 |