Newland Digital Technology Co.,Ltd.

SZSE:000997.SZ

17.64 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,768.7493,634.2923,130.6624,491.6114,442.2224,023.8883,402.3013,765.5723,842.1644,278.2714,152.9513,807.6493,597.7563,747.0214,257.6764,429.2224,741.2444,709.0494,274.0554,631.0312,264.1812,673.2232,437.3642,630.7932,525.0422,399.2592,347.5711,976.6062,388.433601.673934.3791,567.895696.549818.991,060.911772.21666.468533.925422.902640.883622.646804.806793.837875.149617.682736.614580.813678.811540.152492.293322.322553.168510.654526.024448.289550.712492.944569.294219.852233.204137.285224.737146.876302.829164.778169.483194.623342.968219.22243.579278.21264.476248.724171.715258.526287.934327.113311.558365.521306.423180.503203.036185.038295.172158.422257.661256.072299.635234.162212.481256.947218.807232.47322.56668.02
Short Term Investments 313.292135.017220.27100.225-898.27970-1,099.565.389253.079477.41662.171291.197182.324349.144103.053171.42382.078214.473308.122485.792452.741380.626327.612140-74.266190-370.5690-71.037171-63.721133.44-63.863440.84-65.12564503100221062046.5056.5000000000-31.868000-0.00502.1349.8639.63214.68317.07121.69525.34141.55938.3889.7530000000000000000000000100.5840
Cash and Short Term Investments 4,082.0413,769.313,350.9324,591.8364,442.2224,023.8883,402.3013,830.9614,095.2434,755.6874,215.1224,098.8463,780.0794,096.1644,360.7294,600.6454,823.3224,923.5224,582.1775,116.8222,716.9223,053.8492,764.9762,630.7932,525.0422,399.2592,347.5711,976.6062,388.433601.673934.3791,567.895696.549818.991,060.911772.21666.468533.925422.902640.883622.646804.806793.837875.149617.682736.614580.813678.811540.152492.293322.322553.168510.654526.024448.289550.712492.944569.294219.852233.204137.285226.871156.739312.461179.461186.554216.318368.309260.779281.967287.963264.476248.724171.715258.526287.934327.113311.558365.521306.423180.503203.036185.038295.172158.422257.661256.072299.635234.162212.481256.947218.807232.47423.14968.02
Net Receivables 2,118.7352,516.3612,384.9182,185.7632,090.8861,841.8761,785.0372,320.3162,076.9432,057.9741,775.8432,012.8711,981.3322,018.9422,248.942,056.3362,041.742,020.011,608.7891,436.0193,079.1544,079.5784,202.583,977.7224,039.9395,063.2124,554.5952,507.4453,059.6432,277.0972,263.8461,663.638984.211,048.233840.651933.885810.556713.544713.732625.822738.872694.628687.194603.324702.476627.586493.07467.661599.715588.377594.426420.521739.51729.477716.762454.961572.928723.851632.635486.255665.601607.657593.809428.567650.699651.763643.092445.248416.066388.828391.413333.387394.925372.824389.682371.94435.229433.734447.337411.039399.128259.477256.438202.044234.864238.052219.633131.825205.465228.965196.428158.514248.22254.12333.671
Inventory 1,007.29963.135945.845882.604950.0021,035.1181,123.6461,060.8861,152.6261,304.9991,172.9361,136.1531,194.0471,035.326898.255902.866923.436926.358897.961,037.4581,005.244973.4961,008.3191,083.6021,133.4941,379.3841,210.1121,042.6771,093.879947.0191,051.2981,307.81,327.8111,371.1651,621.3891,658.7851,572.081,554.4311,601.0341,558.0761,477.811,657.3651,745.9231,708.9551,644.6511,518.9531,427.9961,365.771,447.7061,324.9341,233.5241,192.994776.333708.784617.905632.682751.008401.417375.568395.539451.342309.498267.165239.924198.057204.64197.023157.125225.384154.849173.964151.536200.068193.112173.721141.911140.61392.75974.326127.691166.444167.38163.076136.716152.655114.768107.768108.763104.42199.73299.955133.10274.45378.25259.117
Other Current Assets 3,003.516976.296494.519278.421269.904213.964236.761437.304515.723553.588679.368485.807260.845233.972190.626165.354207.17190.825189.564159.846139.534134.253164.249274.668273.16369.626622.251805.511422.257347.373247.205226.775742.648580.485440.775776.936410.592417.761363.388316.075126.744148.53680.671130.694132.499125.723150.00629.414-136.624-157.429-163.063-103.229-138.732-123.251-138.436-65.521-91.108-104.161-73.701-54.815-62.612-53.065-58.452-36.093-71.6-73.242-80.426-46.5360.0040.024-35.7320.0090.080.237-39.195-27.748-42.014-44.391-73.563-62.069-39.367-24.6591.2081.2080.4870.4870.4871.1670.680.680.680.680.681113.86476.744
Total Current Assets 8,145.4748,225.1017,176.2147,938.6247,753.0147,114.8466,547.7447,649.4667,840.5358,672.2477,843.277,733.6787,216.3037,384.4047,698.5497,725.2017,995.6688,060.7157,278.4917,750.1466,940.8548,241.1778,140.1247,966.7847,971.6349,211.4818,734.5296,332.2396,964.2124,173.1624,496.7284,766.1073,751.2193,818.8733,963.7264,141.8163,459.6973,219.6623,101.0573,140.8572,966.0723,305.3353,307.6243,318.1223,097.3083,008.8772,651.8852,541.6562,450.9492,248.1761,987.2092,063.4551,887.7661,841.0341,644.521,572.8341,725.7721,590.4011,154.3551,060.1831,191.6171,090.96959.261944.858956.618969.715976.008924.146902.233825.668817.608749.408843.797737.888782.735774.037860.941793.661813.621783.083706.709605.235605.76635.14546.427610.968583.961541.391544.729541.859554.01511.102555.826669.389237.552
Non-Current Assets:
Property, Plant & Equipment, Net 460.779455.072457.021466.818378.159382.616379.15385.554419.009419.242377.149390.138399.37463.186507.561556.258666.754744.182756.846800.271653.951665.92629.391591.076600.677523.04396.66344.394280.905299.811260.907260.214202.58197.029183.97148.695150.886153.702156.294160.466181.389167.927171.921176.418174.494174.976152.7160.131151.696152.618154.838156.763155.087175.776155.232149.204192.139193.761194.219196.313166.763135.986130.264115.799105.279101.001124.96123.676158.707159.299160.901162.824162.267162.923162.615164.206169.678169.978171.591170.803251.216254.619253.433251.984227.317218.746211.376205.207151.835170.027165.58156.85149.47143.86712.933
Goodwill 717.732717.732717.732717.732610.839610.839610.839610.839614.234614.234614.234614.234614.234614.234614.234614.234614.234614.234614.234614.234616.31552.745552.745552.745552.745552.745552.745552.745564.928564.928564.928564.928165.774165.774165.774165.774153.592153.592153.592153.592146.5443.3953.3953.3953.3953.3953.3953.3956.386.386.386.386.386.386.386.386.386.386.386.386.7293.343000000000000000000000000000000000
Intangible Assets 132.04132.225132.167132.973126.816128.028130.455132.294131.432134.281136.788139.204144.455148.407150.456155.273157.099161.847167.425172.113180.482185.36188.683193.639191.176194.771191.458187.132185.597180.445175.023173.77448.77549.59350.40331.58825.79926.19126.53926.89727.09932.65425.59325.96925.1624.48724.36424.41524.76224.50124.71524.92824.77124.94625.1425.33525.49125.47425.65725.80125.84325.96826.13926.31426.48726.47637.69737.7140.1140.1270.1450.1790.2080.2380.2680.2970.330.3640.3960.430.3680.4180.4650.4210.3080.3280.1620.40641.3190.4840.5190.350.4220.480.442
Goodwill and Intangible Assets 849.772849.958849.9850.705737.655738.867741.294743.133745.666748.515751.022753.438758.689762.64764.69769.507771.333776.081781.659786.347796.791738.106741.429746.384743.921747.517744.203739.877750.525745.373739.951738.702214.549215.367216.177197.362179.391179.783180.131180.488173.64236.04828.98829.36428.55527.88227.75827.8131.14230.88131.09431.30831.15131.32631.5231.71531.8731.85432.03732.18132.57129.31126.13926.31426.48726.47637.69737.7140.1140.1270.1450.1790.2080.2380.2680.2970.330.3640.3960.430.3680.4180.4650.4210.3080.3280.1620.40641.3190.4840.5190.350.4220.480.442
Long Term Investments 1,016.8922,981.8261,055.569375.1141,400.7111,485.1151,695.951467.22270.406142.945560.951431.921426.708221.476372.128342.725438.161261.189140.387-32.18122.237123.935286.3541,684.153726.0991,103.029996.8051,015.715496.783508.462452.399414.71241.163277.449259.308189.996143.827135.598129.387128.82279.90890.05390.89592.62990.019131.389172.52300000000153.036000110.133089.16381.24981.4877.55774.20769.58368.43653.19856.16984.8050000000000000000000000-85.8340
Tax Assets 207.269205.631191.057181.601204.109209.519172.044145.769145.121151.314132.923116.914152.759156.832146.285127.576153.963146.627137.526122.146103.74384.27274.6165.80263.06258.80468.60361.24178.10880.12477.15974.23739.47856.89660.21355.05843.99841.5539.29435.62936.32339.07938.32236.8153.98456.31737.23235.17628.3726.08424.9624.51718.28917.93616.34115.3279.8829.0858.3658.4926.3346.4416.4416.4414.4374.4374.4374.9382.9942.9942.9940000000000000000000000101.2710
Other Non-Current Assets 1,940.94526.5032,532.6523,386.892,433.1582,398.5611,973.3372,195.8572,031.8162,104.611,469.2611,833.5971,861.2341,985.2771,872.7382,261.6561,910.1872,051.3952,293.152,823.0452,385.3532,234.1261,587.5332.466552.2678.3724.65584.18301.02293.772134.1423.36635.1635.1635.1664.97662.81364.19965.20665.51930.65246.55842.34840.37840.8470.0647.376218.622210.242209.526206.393173.705172.533159.967159.7387.095122.283122.323110.8050.77593.0683.87211.60210.15315.1817.66622.41325.99641.55938.3889.753102.159100.754100.78101.489101.521107.727106.464104.477103.22399.83598.34597.68997.68100.90716.29415.25614.19431.01125.97823.57256.79622.6220.89911.792
Total Non-Current Assets 4,475.6574,518.995,086.1995,261.1285,153.7935,214.6784,961.7753,937.5333,612.0183,566.6263,291.3063,526.0093,598.763,589.4113,663.4014,057.7223,940.3973,979.4754,109.5694,499.6283,962.0773,846.3593,319.3163,089.8822,686.0262,440.7622,210.9262,245.4071,907.3411,927.5421,664.5561,511.23732.931781.901754.827656.086580.915574.832570.312570.925501.914379.665372.474375.599387.899390.624437.591441.739421.45419.11417.286386.292377.06385.004362.831356.377356.175357.024345.426347.894298.737264.773255.696240.189228.94223.785259.09260.761256.573256.978258.598265.162263.23263.942264.372266.024277.735276.806276.464274.455351.419353.382351.588350.085328.531235.368226.794219.807224.165196.488189.672213.997172.51560.68325.167
Total Assets 12,621.13112,744.09112,262.41313,199.75212,906.80712,329.52511,509.51911,586.99911,452.55212,238.87311,134.57611,259.68610,815.06310,973.81511,361.9511,782.92311,936.06512,040.1911,388.0612,249.77310,902.93112,087.53611,459.4411,056.66610,657.66111,652.24310,945.4558,577.6458,871.5536,100.7046,161.2846,277.3374,484.154,600.7744,718.5534,797.9024,040.6113,794.4953,671.3693,711.7823,467.9863,6853,680.0983,693.7213,485.2073,399.53,089.4762,983.3962,872.42,667.2852,404.4962,449.7472,264.8262,226.0382,007.3511,929.212,081.9471,947.4251,499.7811,396.4761,490.3541,355.7341,214.9581,185.0461,185.5581,193.5011,235.0971,184.9071,158.8061,082.6461,076.2061,014.571,107.0271,001.8291,047.1071,040.0621,138.6761,070.4671,090.0851,057.5391,058.127958.616957.348985.225874.959846.336810.755761.198768.894738.348743.682725.099728.341730.072262.719
Liabilities & Equity:
Current Liabilities:
Account Payables 1,025.223672.805675.84910.229852.15700.118758.63758.688921.8891,301.17982.0141,088.1351,147.9421,088.306973.181914.9321,143.991,205.9521,142.5151,102.924947.839947.0271,075.5781,004.9591,092.5421,516.0171,280.0851,119.438972.451887.98782.481835.871589.174611.831781.784941.221575.642630.242501.616502.027378.046436.642584.807632.521450.856467.989453.098482.154527.734335.092335.323360.817275.716269.748200.467221.309333.287319.131301.48261.014410.974314.783224.288182.065220.7228.389224.279178.53166.80481.02391.835163.068121.25291.452115.135157.125127.87753.25145.66125.02748.10332.78867.875131.73954.58746.85139.00835.23239.75319.90114.5130.31825.61427.53218.271
Short Term Debt 1,229.6821,460.5031,251.5011,263.6541,345.2581,371.638783.914523.328758.351,109.386777.25352.764449.168576.92876.691806.182738.628698.397906.0221,082.994880.076896.576697.667707.667794.956790.588870.593657.712590.752427.975280.893340.98457.44182.30666.60782.756164.13596.72134.645281.645330.046390.08184.875257.315225.049325.07703585.471154.678155.986190.406227.582270.503263.27228320240185177149.187150.29125.29145.29101.434101.43481.434101.434122132132101228282401591831731732231731531681451001005053505005535105
Tax Payables 113.80979.786124.167159.317144.565127.553106.34680.19294.08486.88272.66683.32977.45555.45962.87264.87865.60332.75978.61895.97396.36464.11793.57664.94792.10161.00897.83378.173281.012268.344228.383227.466218.147170.734145.754141.66288.621110.64167.4772.74548.69427.25124.80636.65131.67522.10832.53931.51-11.605-1911.4328.7832.9178.58219.2218.1721.9664.05917.19813.5017.352-0.199-3.053-4.0592.7611.8554.91810.262-7.121-5.992-11.58-3.928-1.703-9.699-10.054-2.019-0.808-2.0313.7910.77716.8357.12910.1126.081-5.369-1.783-0.945.583-0.1910.782.9946.9987.0727.2445.079
Deferred Revenue 278.99299.588270.9094,132.644,256.5723,751.7773,754.9634,414.1223,090.7963,253.2072,551.5983,064.8182,705.0522,967.6412,932.1213,416.8243,298.343,315.2592,815.5773,318.582,313.1853,407.7583,328.2623,314.8612,942.3273,707.8543,325.091,374.372,017.9841,220.031,333.2061,179.439417.593333.416312.576368.508218.069227.658159.024216.968175.336146.698119.769169.434124.842110.5750120.78571.22268.41173.5102.30273.67768.17383.91993.00852.56540.31432.28338.78634.92523.93311.53314.74222.43533.28430.69541.20625.17639.94813.18820.47521.96513.21516.62820.59834.19835.34662.54630.70678.71658.53460.53918.33419.51950.71648.34554.07328.21229.23451.132020.85757.76517.257
Other Current Liabilities 2,553.733,083.3842,908.70214.3229.19511.45711.80214.17412.02810.1112.84913.65123.10617.45713.0511.5330.060.130.444352.315284.318282.999242.144296.595268.076272.938224.606376.973409.961430.224722.9261,075.2191,025.8491,070.5421,178.8571,089.549851.689693.99887.019779.989729.917933.861814.669768.392927.07798.495607.142350.029225.659175.15693.09484.01142.47848.12447.75739.64741.25932.98250.77129.10320.55213.72720.65431.39417.0737.5076.08410.5236.9178.2783.4553.054.5012.31318.21320.752.3643.3249.5562.69411.52913.9148.3812.82135.22928.3576.6024.129.6547.0810.8987.1857.7858.2852.44
Total Current Liabilities 5,087.6245,516.285,106.9516,320.8456,463.1765,834.995,309.3095,710.3134,783.0635,673.8724,323.714,519.3684,325.2684,650.3244,795.0425,149.4715,181.0195,219.7384,864.5575,856.8124,425.4175,534.365,343.6525,324.0825,097.9026,287.3965,700.3743,528.4923,991.1472,966.2083,119.5063,431.5122,090.0572,098.0952,339.8252,482.0341,809.5341,648.6111,682.3041,780.6281,613.3451,907.2811,604.121,827.6631,727.8171,702.1351,060.24987.969910.086733.336657.904737.537619.453656.548595.413581.965747.11632.428569.534505.903615.638502.733381.765373.492361.643370.614342.492331.693320.897261.249240.479196.592269.718188.979231.976238.472323.439274.921290.762331.426361.348278.235289.794330.894254.335225.924193.955143.424130.619106.215126.531117.503109.256128.583142.968
Non-Current Liabilities:
Long Term Debt 18.66322.39922.8825.76527.85233.07317.92818.6083.9278.264165.238166.703169.947170.658173.90215715815812.77738.333414.5433.667294.333234263.167183.3334040505060600000000000315165165165485.096485.79446546531130022715920000003.1773.1773.1774.30820202020373737374747474757575616.88700000000000011.70115.2720
Deferred Revenue Non-Current 3.754.1254.54.875000000-00-68.599-0.154-47.0520.30.360.360.360.080.5711.0631.5542.0452.5993.4731.5542.0456.70.5832.4531.9321.7211.7871.8312.3830000000000000000000000000000-14.836-14.836-13.671-13.671-26.918-26.918-25.533000000000000000000000000
Deferred Tax Liabilities Non-Current 43.52542.37644.76654.03148.24652.51951.47843.04764.21372.37270.67785.83368.59963.02347.05249.81949.57743.17639.30439.9144.81244.8534.93331.49832.92438.17249.86450.26318.30918.70719.49919.5040.5630.6010.6390.67800000000000000000000000000000.2490.2490.2490.2490.0550.0690.103000000000000000000000000
Other Non-Current Liabilities 94.72986.16887.55785.99681.24976.23864.05855.07939.15735.65632.21825.63868.5990.15447.052000000000000000238238000000000000000000002.9672.9672.9672.967000000002020202037373711.46712.66412.66414.20914.20916.88716.88716.88700000000000000.6800
Total Non-Current Liabilities 160.667155.068159.703170.667157.347161.83133.464116.734107.297116.292268.133278.174238.546233.682220.954207.119207.937201.53652.44178.324459.883479.58330.82267.543298.689224.97991.41892.30875.00969.291319.953319.4372.2842.3882.473.061000000315165165165485.096485.794465465311300229.967161.96722.9672.96700003.1773.1773.1774.30825.41225.41226.57826.57847.13647.15148.5748.46759.66459.66461.20961.20973.88773.88772.88716.887000000000000.3912.38115.2720
Total Liabilities 5,248.2915,671.3485,266.6546,491.5126,620.5235,996.825,442.7745,827.0474,890.365,790.1644,591.8444,797.5424,563.8144,884.0055,015.9965,356.595,388.9565,421.2744,916.9995,935.1364,885.36,013.9395,674.4725,591.6255,396.5916,512.3755,791.7923,620.84,066.1563,035.4993,439.4593,750.9492,092.342,100.4832,342.2952,485.0941,809.5341,648.6111,682.3041,780.6281,613.3451,907.2811,919.121,992.6631,892.8171,867.1351,545.3361,473.7631,375.0861,198.336968.9041,037.537849.42818.515618.379584.931747.11632.428569.534505.903618.815505.91384.942377.799387.055396.026369.069358.271368.033308.4289.049245.059329.382248.644293.185299.681397.326348.808363.649348.313361.348278.235289.794330.894254.335225.924193.955143.424130.619106.215126.531117.893121.637143.855142.968
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,032.0631,051.731,051.731,051.731,051.731,043.921,044.1251,044.1251,044.1251,010.7641,010.811,010.811,010.811,010.81938.162938.4938.4938.622938.622938.622938.622936.606936.606520.337520.337510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267510.267452.4452.4452.4452.4452.4452.4452.4452.4452.4452.4452.4452.4377377377377301.6301.6301.6301.623223223223211611611611611611611611611611611611685
Retained Earnings 4,008.3283,719.4163,660.9823,412.4543,291.4993,321.5363,056.1312,756.9633,510.8913,374.8193,475.7343,391.9623,242.9153,060.5733,207.5453,104.1253,225.2483,146.3063,013.0452,918.3812,896.1473,024.162,839.3132,460.6472,401.4692,259.4672,194.9572,002.9991,932.3321,805.8321,625.7111,434.111,368.191,244.6931,146.1671,084.9671,021.665947.255803.211759.92659.996596.352576.44520.813425.042369.569386.476353.245347.708323.684299.48277.411284.287272.518249.487212.802212.958197.04224.021201.364184.847166.342143.933122.238124.407129.18185.283160.627136.074114.574126.878109.789119.6999.497116.411103.162105.26486.62298.81982.57875.94259.53347.92136.2759.3874.8322.191.92421.57219.7718.5074.37325.4434.8814.635
Accumulated Other Comprehensive Income/Loss 2,236.382482.8192,231.411473.7722,092.992411.2822,082.442407.9682,109.038409.9682,122.275410.9652,060.634347.9132,063.172.0514.0173.993.3432.7742.5642.2311.64788.25691.392120.268185.4184.305178.662155.2761.5661.7292.1392.2261.7791.7950.4711.6621.3741.3651.4591.00911.0111.0951.3761.363000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -281.1521,478.361-281.1521,478.361-281.1521,390.079-281.1521,390.079-281.1521,432.052-281.1521,432.052-281.1521,431.97-215.6941,967.0671,902.1921,890.1681,875.0671,781.9381,733.5751,716.4051,697.3371,663.9741,637.2871,637.1011,639.5751,637.1011,571.89682.22870.37269.25-5.38167.623154.045158.728180.174175.892587.879583.596594.771594.143594.143594.143582.457582.106581.602582.627580.971581.218578.993579.223565.862564.861564.988565.489557.184557.372197.801186.227188.376188.568187.087187.087181.439181.439181.439181.439178.651178.651254.051255.915253.728253.756314.076314.076310.081310.081379.179379.179371.509371.509487.509487.509481.949481.949481.949481.949476.741476.741476.741476.741457.819457.81912.997
Total Shareholders Equity 6,995.6216,712.6596,643.3046,396.656,135.4026,154.9615,889.4845,587.0736,370.8396,248.9016,348.9196,267.0426,054.4595,872.5186,087.0836,105.3066,183.1876,092.1935,943.1845,754.8225,676.2055,786.9215,582.4215,257.0025,140.9125,027.6465,030.7414,835.2154,693.72,981.4982,636.0482,443.4882,303.5722,353.1642,240.6142,184.1122,138.9162,061.4151,912.81,865.2181,766.4931,701.771,681.8491,626.2331,518.861,463.3181,479.7071,446.1391,438.9461,415.1681,388.741,366.9011,360.4161,347.6451,324.7421,288.5571,280.4081,264.679874.222839.991825.624807.31783.42761.725758.247763.019819.122794.467767.125745.625757.929742.704750.418730.253732.087718.837716.944698.303709.998693.757679.452663.043651.43639.784607.336602.781600.139599.873614.314612.513601.248597.114599.261578.699112.631
Total Equity 7,372.847,068.6176,995.7596,708.246,286.2856,332.7056,066.7465,759.9526,562.1926,448.7096,542.7326,462.1456,251.2496,089.816,345.9546,426.3336,547.1096,618.9166,471.0616,314.6376,017.636,073.5965,784.9685,465.0415,261.0695,139.8685,153.6634,956.8454,805.3973,065.2052,721.8252,526.3882,391.8092,500.2912,376.2592,312.8072,231.0772,145.8841,989.0651,931.1531,854.6411,777.7191,760.9781,701.0581,592.391,532.3651,544.141,509.6321,497.3141,468.9491,435.5921,412.211,415.4061,407.5231,388.9711,344.2791,334.8371,314.997930.247890.573871.539849.824830.016807.247798.503797.475866.028826.636790.773774.245787.157769.51777.645753.186753.922740.38741.35721.659726.436709.225696.779680.381667.553654.331620.624620.412616.8617.774638.274632.133617.151607.207606.704586.217119.751
Total Liabilities & Shareholders Equity 12,621.13112,744.09112,262.41313,199.75212,906.80712,329.52511,509.51911,586.99911,452.55212,238.87311,134.57611,259.68610,815.06310,973.81511,361.9511,782.92311,936.06512,040.1911,388.0612,249.77310,902.93112,087.53611,459.4411,056.66610,657.66111,652.24310,945.4558,577.6458,871.5536,100.7046,161.2846,277.3374,484.154,600.7744,718.5534,797.9024,040.6113,794.4953,671.3693,711.7823,467.9863,6853,680.0983,693.7213,485.2073,399.53,089.4762,983.3962,872.42,667.2852,404.4962,449.7472,264.8262,226.0382,007.3511,929.212,081.9471,947.4251,499.7811,396.4761,490.3541,355.7341,214.9581,185.0461,185.5581,193.5011,235.0971,184.9071,158.8061,082.6461,076.2061,014.571,107.0271,001.8291,047.1071,040.0621,138.6761,070.4671,090.0851,057.5391,058.127958.616957.348985.225874.959846.336810.755761.198768.894738.348743.682725.099728.341730.072262.719