Newland Digital Technology Co.,Ltd.
SZSE:000997.SZ
17.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,768.749 | 3,634.292 | 3,130.662 | 4,491.611 | 4,442.222 | 4,023.888 | 3,402.301 | 3,765.572 | 3,842.164 | 4,278.271 | 4,152.951 | 3,807.649 | 3,597.756 | 3,747.021 | 4,257.676 | 4,429.222 | 4,741.244 | 4,709.049 | 4,274.055 | 4,631.031 | 2,264.181 | 2,673.223 | 2,437.364 | 2,630.793 | 2,525.042 | 2,399.259 | 2,347.571 | 1,976.606 | 2,388.433 | 601.673 | 934.379 | 1,567.895 | 696.549 | 818.99 | 1,060.911 | 772.21 | 666.468 | 533.925 | 422.902 | 640.883 | 622.646 | 804.806 | 793.837 | 875.149 | 617.682 | 736.614 | 580.813 | 678.811 | 540.152 | 492.293 | 322.322 | 553.168 | 510.654 | 526.024 | 448.289 | 550.712 | 492.944 | 569.294 | 219.852 | 233.204 | 137.285 | 224.737 | 146.876 | 302.829 | 164.778 | 169.483 | 194.623 | 342.968 | 219.22 | 243.579 | 278.21 | 264.476 | 248.724 | 171.715 | 258.526 | 287.934 | 327.113 | 311.558 | 365.521 | 306.423 | 180.503 | 203.036 | 185.038 | 295.172 | 158.422 | 257.661 | 256.072 | 299.635 | 234.162 | 212.481 | 256.947 | 218.807 | 232.47 | 322.566 | 68.02 |
Short Term Investments
| 313.292 | 135.017 | 220.27 | 100.225 | -898.279 | 70 | -1,099.5 | 65.389 | 253.079 | 477.416 | 62.171 | 291.197 | 182.324 | 349.144 | 103.053 | 171.423 | 82.078 | 214.473 | 308.122 | 485.792 | 452.741 | 380.626 | 327.612 | 140 | -74.266 | 190 | -370.5 | 690 | -71.037 | 171 | -63.721 | 133.44 | -63.863 | 440.84 | -65.125 | 645 | 0 | 310 | 0 | 221 | 0 | 62 | 0 | 46.5 | 0 | 56.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.868 | 0 | 0 | 0 | -0.005 | 0 | 2.134 | 9.863 | 9.632 | 14.683 | 17.071 | 21.695 | 25.341 | 41.559 | 38.388 | 9.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.584 | 0 |
Cash and Short Term Investments
| 4,082.041 | 3,769.31 | 3,350.932 | 4,591.836 | 4,442.222 | 4,023.888 | 3,402.301 | 3,830.961 | 4,095.243 | 4,755.687 | 4,215.122 | 4,098.846 | 3,780.079 | 4,096.164 | 4,360.729 | 4,600.645 | 4,823.322 | 4,923.522 | 4,582.177 | 5,116.822 | 2,716.922 | 3,053.849 | 2,764.976 | 2,630.793 | 2,525.042 | 2,399.259 | 2,347.571 | 1,976.606 | 2,388.433 | 601.673 | 934.379 | 1,567.895 | 696.549 | 818.99 | 1,060.911 | 772.21 | 666.468 | 533.925 | 422.902 | 640.883 | 622.646 | 804.806 | 793.837 | 875.149 | 617.682 | 736.614 | 580.813 | 678.811 | 540.152 | 492.293 | 322.322 | 553.168 | 510.654 | 526.024 | 448.289 | 550.712 | 492.944 | 569.294 | 219.852 | 233.204 | 137.285 | 226.871 | 156.739 | 312.461 | 179.461 | 186.554 | 216.318 | 368.309 | 260.779 | 281.967 | 287.963 | 264.476 | 248.724 | 171.715 | 258.526 | 287.934 | 327.113 | 311.558 | 365.521 | 306.423 | 180.503 | 203.036 | 185.038 | 295.172 | 158.422 | 257.661 | 256.072 | 299.635 | 234.162 | 212.481 | 256.947 | 218.807 | 232.47 | 423.149 | 68.02 |
Net Receivables
| 2,118.735 | 2,516.361 | 2,384.918 | 2,185.763 | 2,090.886 | 1,841.876 | 1,785.037 | 2,320.316 | 2,076.943 | 2,057.974 | 1,775.843 | 2,012.871 | 1,981.332 | 2,018.942 | 2,248.94 | 2,056.336 | 2,041.74 | 2,020.01 | 1,608.789 | 1,436.019 | 3,079.154 | 4,079.578 | 4,202.58 | 3,977.722 | 4,039.939 | 5,063.212 | 4,554.595 | 2,507.445 | 3,059.643 | 2,277.097 | 2,263.846 | 1,663.638 | 984.21 | 1,048.233 | 840.651 | 933.885 | 810.556 | 713.544 | 713.732 | 625.822 | 738.872 | 694.628 | 687.194 | 603.324 | 702.476 | 627.586 | 493.07 | 467.661 | 599.715 | 588.377 | 594.426 | 420.521 | 739.51 | 729.477 | 716.762 | 454.961 | 572.928 | 723.851 | 632.635 | 486.255 | 665.601 | 607.657 | 593.809 | 428.567 | 650.699 | 651.763 | 643.092 | 445.248 | 416.066 | 388.828 | 391.413 | 333.387 | 394.925 | 372.824 | 389.682 | 371.94 | 435.229 | 433.734 | 447.337 | 411.039 | 399.128 | 259.477 | 256.438 | 202.044 | 234.864 | 238.052 | 219.633 | 131.825 | 205.465 | 228.965 | 196.428 | 158.514 | 248.222 | 54.123 | 33.671 |
Inventory
| 1,007.29 | 963.135 | 945.845 | 882.604 | 950.002 | 1,035.118 | 1,123.646 | 1,060.886 | 1,152.626 | 1,304.999 | 1,172.936 | 1,136.153 | 1,194.047 | 1,035.326 | 898.255 | 902.866 | 923.436 | 926.358 | 897.96 | 1,037.458 | 1,005.244 | 973.496 | 1,008.319 | 1,083.602 | 1,133.494 | 1,379.384 | 1,210.112 | 1,042.677 | 1,093.879 | 947.019 | 1,051.298 | 1,307.8 | 1,327.811 | 1,371.165 | 1,621.389 | 1,658.785 | 1,572.08 | 1,554.431 | 1,601.034 | 1,558.076 | 1,477.81 | 1,657.365 | 1,745.923 | 1,708.955 | 1,644.651 | 1,518.953 | 1,427.996 | 1,365.77 | 1,447.706 | 1,324.934 | 1,233.524 | 1,192.994 | 776.333 | 708.784 | 617.905 | 632.682 | 751.008 | 401.417 | 375.568 | 395.539 | 451.342 | 309.498 | 267.165 | 239.924 | 198.057 | 204.64 | 197.023 | 157.125 | 225.384 | 154.849 | 173.964 | 151.536 | 200.068 | 193.112 | 173.721 | 141.911 | 140.613 | 92.759 | 74.326 | 127.691 | 166.444 | 167.38 | 163.076 | 136.716 | 152.655 | 114.768 | 107.768 | 108.763 | 104.421 | 99.732 | 99.955 | 133.102 | 74.453 | 78.252 | 59.117 |
Other Current Assets
| 3,003.516 | 976.296 | 494.519 | 278.421 | 269.904 | 213.964 | 236.761 | 437.304 | 515.723 | 553.588 | 679.368 | 485.807 | 260.845 | 233.972 | 190.626 | 165.354 | 207.17 | 190.825 | 189.564 | 159.846 | 139.534 | 134.253 | 164.249 | 274.668 | 273.16 | 369.626 | 622.251 | 805.511 | 422.257 | 347.373 | 247.205 | 226.775 | 742.648 | 580.485 | 440.775 | 776.936 | 410.592 | 417.761 | 363.388 | 316.075 | 126.744 | 148.536 | 80.671 | 130.694 | 132.499 | 125.723 | 150.006 | 29.414 | -136.624 | -157.429 | -163.063 | -103.229 | -138.732 | -123.251 | -138.436 | -65.521 | -91.108 | -104.161 | -73.701 | -54.815 | -62.612 | -53.065 | -58.452 | -36.093 | -71.6 | -73.242 | -80.426 | -46.536 | 0.004 | 0.024 | -35.732 | 0.009 | 0.08 | 0.237 | -39.195 | -27.748 | -42.014 | -44.391 | -73.563 | -62.069 | -39.367 | -24.659 | 1.208 | 1.208 | 0.487 | 0.487 | 0.487 | 1.167 | 0.68 | 0.68 | 0.68 | 0.68 | 0.681 | 113.864 | 76.744 |
Total Current Assets
| 8,145.474 | 8,225.101 | 7,176.214 | 7,938.624 | 7,753.014 | 7,114.846 | 6,547.744 | 7,649.466 | 7,840.535 | 8,672.247 | 7,843.27 | 7,733.678 | 7,216.303 | 7,384.404 | 7,698.549 | 7,725.201 | 7,995.668 | 8,060.715 | 7,278.491 | 7,750.146 | 6,940.854 | 8,241.177 | 8,140.124 | 7,966.784 | 7,971.634 | 9,211.481 | 8,734.529 | 6,332.239 | 6,964.212 | 4,173.162 | 4,496.728 | 4,766.107 | 3,751.219 | 3,818.873 | 3,963.726 | 4,141.816 | 3,459.697 | 3,219.662 | 3,101.057 | 3,140.857 | 2,966.072 | 3,305.335 | 3,307.624 | 3,318.122 | 3,097.308 | 3,008.877 | 2,651.885 | 2,541.656 | 2,450.949 | 2,248.176 | 1,987.209 | 2,063.455 | 1,887.766 | 1,841.034 | 1,644.52 | 1,572.834 | 1,725.772 | 1,590.401 | 1,154.355 | 1,060.183 | 1,191.617 | 1,090.96 | 959.261 | 944.858 | 956.618 | 969.715 | 976.008 | 924.146 | 902.233 | 825.668 | 817.608 | 749.408 | 843.797 | 737.888 | 782.735 | 774.037 | 860.941 | 793.661 | 813.621 | 783.083 | 706.709 | 605.235 | 605.76 | 635.14 | 546.427 | 610.968 | 583.961 | 541.391 | 544.729 | 541.859 | 554.01 | 511.102 | 555.826 | 669.389 | 237.552 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 460.779 | 455.072 | 457.021 | 466.818 | 378.159 | 382.616 | 379.15 | 385.554 | 419.009 | 419.242 | 377.149 | 390.138 | 399.37 | 463.186 | 507.561 | 556.258 | 666.754 | 744.182 | 756.846 | 800.271 | 653.951 | 665.92 | 629.391 | 591.076 | 600.677 | 523.04 | 396.66 | 344.394 | 280.905 | 299.811 | 260.907 | 260.214 | 202.58 | 197.029 | 183.97 | 148.695 | 150.886 | 153.702 | 156.294 | 160.466 | 181.389 | 167.927 | 171.921 | 176.418 | 174.494 | 174.976 | 152.7 | 160.131 | 151.696 | 152.618 | 154.838 | 156.763 | 155.087 | 175.776 | 155.232 | 149.204 | 192.139 | 193.761 | 194.219 | 196.313 | 166.763 | 135.986 | 130.264 | 115.799 | 105.279 | 101.001 | 124.96 | 123.676 | 158.707 | 159.299 | 160.901 | 162.824 | 162.267 | 162.923 | 162.615 | 164.206 | 169.678 | 169.978 | 171.591 | 170.803 | 251.216 | 254.619 | 253.433 | 251.984 | 227.317 | 218.746 | 211.376 | 205.207 | 151.835 | 170.027 | 165.58 | 156.85 | 149.471 | 43.867 | 12.933 |
Goodwill
| 717.732 | 717.732 | 717.732 | 717.732 | 610.839 | 610.839 | 610.839 | 610.839 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 614.234 | 616.31 | 552.745 | 552.745 | 552.745 | 552.745 | 552.745 | 552.745 | 552.745 | 564.928 | 564.928 | 564.928 | 564.928 | 165.774 | 165.774 | 165.774 | 165.774 | 153.592 | 153.592 | 153.592 | 153.592 | 146.544 | 3.395 | 3.395 | 3.395 | 3.395 | 3.395 | 3.395 | 3.395 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.729 | 3.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 132.04 | 132.225 | 132.167 | 132.973 | 126.816 | 128.028 | 130.455 | 132.294 | 131.432 | 134.281 | 136.788 | 139.204 | 144.455 | 148.407 | 150.456 | 155.273 | 157.099 | 161.847 | 167.425 | 172.113 | 180.482 | 185.36 | 188.683 | 193.639 | 191.176 | 194.771 | 191.458 | 187.132 | 185.597 | 180.445 | 175.023 | 173.774 | 48.775 | 49.593 | 50.403 | 31.588 | 25.799 | 26.191 | 26.539 | 26.897 | 27.099 | 32.654 | 25.593 | 25.969 | 25.16 | 24.487 | 24.364 | 24.415 | 24.762 | 24.501 | 24.715 | 24.928 | 24.771 | 24.946 | 25.14 | 25.335 | 25.491 | 25.474 | 25.657 | 25.801 | 25.843 | 25.968 | 26.139 | 26.314 | 26.487 | 26.476 | 37.697 | 37.714 | 0.114 | 0.127 | 0.145 | 0.179 | 0.208 | 0.238 | 0.268 | 0.297 | 0.33 | 0.364 | 0.396 | 0.43 | 0.368 | 0.418 | 0.465 | 0.421 | 0.308 | 0.328 | 0.162 | 0.406 | 41.319 | 0.484 | 0.519 | 0.35 | 0.422 | 0.48 | 0.442 |
Goodwill and Intangible Assets
| 849.772 | 849.958 | 849.9 | 850.705 | 737.655 | 738.867 | 741.294 | 743.133 | 745.666 | 748.515 | 751.022 | 753.438 | 758.689 | 762.64 | 764.69 | 769.507 | 771.333 | 776.081 | 781.659 | 786.347 | 796.791 | 738.106 | 741.429 | 746.384 | 743.921 | 747.517 | 744.203 | 739.877 | 750.525 | 745.373 | 739.951 | 738.702 | 214.549 | 215.367 | 216.177 | 197.362 | 179.391 | 179.783 | 180.131 | 180.488 | 173.642 | 36.048 | 28.988 | 29.364 | 28.555 | 27.882 | 27.758 | 27.81 | 31.142 | 30.881 | 31.094 | 31.308 | 31.151 | 31.326 | 31.52 | 31.715 | 31.87 | 31.854 | 32.037 | 32.181 | 32.571 | 29.311 | 26.139 | 26.314 | 26.487 | 26.476 | 37.697 | 37.714 | 0.114 | 0.127 | 0.145 | 0.179 | 0.208 | 0.238 | 0.268 | 0.297 | 0.33 | 0.364 | 0.396 | 0.43 | 0.368 | 0.418 | 0.465 | 0.421 | 0.308 | 0.328 | 0.162 | 0.406 | 41.319 | 0.484 | 0.519 | 0.35 | 0.422 | 0.48 | 0.442 |
Long Term Investments
| 1,016.892 | 2,981.826 | 1,055.569 | 375.114 | 1,400.711 | 1,485.115 | 1,695.951 | 467.22 | 270.406 | 142.945 | 560.951 | 431.921 | 426.708 | 221.476 | 372.128 | 342.725 | 438.161 | 261.189 | 140.387 | -32.181 | 22.237 | 123.935 | 286.354 | 1,684.153 | 726.099 | 1,103.029 | 996.805 | 1,015.715 | 496.783 | 508.462 | 452.399 | 414.71 | 241.163 | 277.449 | 259.308 | 189.996 | 143.827 | 135.598 | 129.387 | 128.822 | 79.908 | 90.053 | 90.895 | 92.629 | 90.019 | 131.389 | 172.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.036 | 0 | 0 | 0 | 110.133 | 0 | 89.163 | 81.249 | 81.48 | 77.557 | 74.207 | 69.583 | 68.436 | 53.198 | 56.169 | 84.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.834 | 0 |
Tax Assets
| 207.269 | 205.631 | 191.057 | 181.601 | 204.109 | 209.519 | 172.044 | 145.769 | 145.121 | 151.314 | 132.923 | 116.914 | 152.759 | 156.832 | 146.285 | 127.576 | 153.963 | 146.627 | 137.526 | 122.146 | 103.743 | 84.272 | 74.61 | 65.802 | 63.062 | 58.804 | 68.603 | 61.241 | 78.108 | 80.124 | 77.159 | 74.237 | 39.478 | 56.896 | 60.213 | 55.058 | 43.998 | 41.55 | 39.294 | 35.629 | 36.323 | 39.079 | 38.322 | 36.81 | 53.984 | 56.317 | 37.232 | 35.176 | 28.37 | 26.084 | 24.96 | 24.517 | 18.289 | 17.936 | 16.341 | 15.327 | 9.882 | 9.085 | 8.365 | 8.492 | 6.334 | 6.441 | 6.441 | 6.441 | 4.437 | 4.437 | 4.437 | 4.938 | 2.994 | 2.994 | 2.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.271 | 0 |
Other Non-Current Assets
| 1,940.945 | 26.503 | 2,532.652 | 3,386.89 | 2,433.158 | 2,398.561 | 1,973.337 | 2,195.857 | 2,031.816 | 2,104.61 | 1,469.261 | 1,833.597 | 1,861.234 | 1,985.277 | 1,872.738 | 2,261.656 | 1,910.187 | 2,051.395 | 2,293.15 | 2,823.045 | 2,385.353 | 2,234.126 | 1,587.533 | 2.466 | 552.267 | 8.372 | 4.655 | 84.18 | 301.02 | 293.772 | 134.14 | 23.366 | 35.16 | 35.16 | 35.16 | 64.976 | 62.813 | 64.199 | 65.206 | 65.519 | 30.652 | 46.558 | 42.348 | 40.378 | 40.847 | 0.06 | 47.376 | 218.622 | 210.242 | 209.526 | 206.393 | 173.705 | 172.533 | 159.967 | 159.738 | 7.095 | 122.283 | 122.323 | 110.805 | 0.775 | 93.068 | 3.872 | 11.602 | 10.153 | 15.18 | 17.666 | 22.413 | 25.996 | 41.559 | 38.388 | 9.753 | 102.159 | 100.754 | 100.78 | 101.489 | 101.521 | 107.727 | 106.464 | 104.477 | 103.223 | 99.835 | 98.345 | 97.689 | 97.68 | 100.907 | 16.294 | 15.256 | 14.194 | 31.011 | 25.978 | 23.572 | 56.796 | 22.622 | 0.899 | 11.792 |
Total Non-Current Assets
| 4,475.657 | 4,518.99 | 5,086.199 | 5,261.128 | 5,153.793 | 5,214.678 | 4,961.775 | 3,937.533 | 3,612.018 | 3,566.626 | 3,291.306 | 3,526.009 | 3,598.76 | 3,589.411 | 3,663.401 | 4,057.722 | 3,940.397 | 3,979.475 | 4,109.569 | 4,499.628 | 3,962.077 | 3,846.359 | 3,319.316 | 3,089.882 | 2,686.026 | 2,440.762 | 2,210.926 | 2,245.407 | 1,907.341 | 1,927.542 | 1,664.556 | 1,511.23 | 732.931 | 781.901 | 754.827 | 656.086 | 580.915 | 574.832 | 570.312 | 570.925 | 501.914 | 379.665 | 372.474 | 375.599 | 387.899 | 390.624 | 437.591 | 441.739 | 421.45 | 419.11 | 417.286 | 386.292 | 377.06 | 385.004 | 362.831 | 356.377 | 356.175 | 357.024 | 345.426 | 347.894 | 298.737 | 264.773 | 255.696 | 240.189 | 228.94 | 223.785 | 259.09 | 260.761 | 256.573 | 256.978 | 258.598 | 265.162 | 263.23 | 263.942 | 264.372 | 266.024 | 277.735 | 276.806 | 276.464 | 274.455 | 351.419 | 353.382 | 351.588 | 350.085 | 328.531 | 235.368 | 226.794 | 219.807 | 224.165 | 196.488 | 189.672 | 213.997 | 172.515 | 60.683 | 25.167 |
Total Assets
| 12,621.131 | 12,744.091 | 12,262.413 | 13,199.752 | 12,906.807 | 12,329.525 | 11,509.519 | 11,586.999 | 11,452.552 | 12,238.873 | 11,134.576 | 11,259.686 | 10,815.063 | 10,973.815 | 11,361.95 | 11,782.923 | 11,936.065 | 12,040.19 | 11,388.06 | 12,249.773 | 10,902.931 | 12,087.536 | 11,459.44 | 11,056.666 | 10,657.661 | 11,652.243 | 10,945.455 | 8,577.645 | 8,871.553 | 6,100.704 | 6,161.284 | 6,277.337 | 4,484.15 | 4,600.774 | 4,718.553 | 4,797.902 | 4,040.611 | 3,794.495 | 3,671.369 | 3,711.782 | 3,467.986 | 3,685 | 3,680.098 | 3,693.721 | 3,485.207 | 3,399.5 | 3,089.476 | 2,983.396 | 2,872.4 | 2,667.285 | 2,404.496 | 2,449.747 | 2,264.826 | 2,226.038 | 2,007.351 | 1,929.21 | 2,081.947 | 1,947.425 | 1,499.781 | 1,396.476 | 1,490.354 | 1,355.734 | 1,214.958 | 1,185.046 | 1,185.558 | 1,193.501 | 1,235.097 | 1,184.907 | 1,158.806 | 1,082.646 | 1,076.206 | 1,014.57 | 1,107.027 | 1,001.829 | 1,047.107 | 1,040.062 | 1,138.676 | 1,070.467 | 1,090.085 | 1,057.539 | 1,058.127 | 958.616 | 957.348 | 985.225 | 874.959 | 846.336 | 810.755 | 761.198 | 768.894 | 738.348 | 743.682 | 725.099 | 728.341 | 730.072 | 262.719 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,025.223 | 672.805 | 675.84 | 910.229 | 852.15 | 700.118 | 758.63 | 758.688 | 921.889 | 1,301.17 | 982.014 | 1,088.135 | 1,147.942 | 1,088.306 | 973.181 | 914.932 | 1,143.99 | 1,205.952 | 1,142.515 | 1,102.924 | 947.839 | 947.027 | 1,075.578 | 1,004.959 | 1,092.542 | 1,516.017 | 1,280.085 | 1,119.438 | 972.451 | 887.98 | 782.481 | 835.871 | 589.174 | 611.831 | 781.784 | 941.221 | 575.642 | 630.242 | 501.616 | 502.027 | 378.046 | 436.642 | 584.807 | 632.521 | 450.856 | 467.989 | 453.098 | 482.154 | 527.734 | 335.092 | 335.323 | 360.817 | 275.716 | 269.748 | 200.467 | 221.309 | 333.287 | 319.131 | 301.48 | 261.014 | 410.974 | 314.783 | 224.288 | 182.065 | 220.7 | 228.389 | 224.279 | 178.53 | 166.804 | 81.023 | 91.835 | 163.068 | 121.252 | 91.452 | 115.135 | 157.125 | 127.877 | 53.251 | 45.66 | 125.027 | 48.103 | 32.788 | 67.875 | 131.739 | 54.587 | 46.851 | 39.008 | 35.232 | 39.753 | 19.901 | 14.51 | 30.318 | 25.614 | 27.532 | 18.271 |
Short Term Debt
| 1,229.682 | 1,460.503 | 1,251.501 | 1,263.654 | 1,345.258 | 1,371.638 | 783.914 | 523.328 | 758.35 | 1,109.386 | 777.25 | 352.764 | 449.168 | 576.92 | 876.691 | 806.182 | 738.628 | 698.397 | 906.022 | 1,082.994 | 880.076 | 896.576 | 697.667 | 707.667 | 794.956 | 790.588 | 870.593 | 657.712 | 590.752 | 427.975 | 280.893 | 340.984 | 57.441 | 82.306 | 66.607 | 82.756 | 164.135 | 96.72 | 134.645 | 281.645 | 330.046 | 390.081 | 84.875 | 257.315 | 225.049 | 325.077 | 0 | 35 | 85.471 | 154.678 | 155.986 | 190.406 | 227.582 | 270.503 | 263.27 | 228 | 320 | 240 | 185 | 177 | 149.187 | 150.29 | 125.29 | 145.29 | 101.434 | 101.434 | 81.434 | 101.434 | 122 | 132 | 132 | 10 | 122 | 82 | 82 | 40 | 159 | 183 | 173 | 173 | 223 | 173 | 153 | 168 | 145 | 100 | 100 | 50 | 53 | 50 | 50 | 0 | 55 | 35 | 105 |
Tax Payables
| 113.809 | 79.786 | 124.167 | 159.317 | 144.565 | 127.553 | 106.346 | 80.192 | 94.084 | 86.882 | 72.666 | 83.329 | 77.455 | 55.459 | 62.872 | 64.878 | 65.603 | 32.759 | 78.618 | 95.973 | 96.364 | 64.117 | 93.576 | 64.947 | 92.101 | 61.008 | 97.833 | 78.173 | 281.012 | 268.344 | 228.383 | 227.466 | 218.147 | 170.734 | 145.754 | 141.662 | 88.621 | 110.641 | 67.47 | 72.745 | 48.694 | 27.251 | 24.806 | 36.651 | 31.675 | 22.108 | 32.539 | 31.51 | -11.605 | -19 | 11.43 | 28.783 | 2.917 | 8.582 | 19.22 | 18.172 | 1.966 | 4.059 | 17.198 | 13.501 | 7.352 | -0.199 | -3.053 | -4.059 | 2.761 | 1.855 | 4.918 | 10.262 | -7.121 | -5.992 | -11.58 | -3.928 | -1.703 | -9.699 | -10.054 | -2.019 | -0.808 | -2.031 | 3.791 | 0.777 | 16.835 | 7.129 | 10.112 | 6.081 | -5.369 | -1.783 | -0.94 | 5.583 | -0.19 | 10.78 | 2.994 | 6.998 | 7.072 | 7.244 | 5.079 |
Deferred Revenue
| 278.99 | 299.588 | 270.909 | 4,132.64 | 4,256.572 | 3,751.777 | 3,754.963 | 4,414.122 | 3,090.796 | 3,253.207 | 2,551.598 | 3,064.818 | 2,705.052 | 2,967.641 | 2,932.121 | 3,416.824 | 3,298.34 | 3,315.259 | 2,815.577 | 3,318.58 | 2,313.185 | 3,407.758 | 3,328.262 | 3,314.861 | 2,942.327 | 3,707.854 | 3,325.09 | 1,374.37 | 2,017.984 | 1,220.03 | 1,333.206 | 1,179.439 | 417.593 | 333.416 | 312.576 | 368.508 | 218.069 | 227.658 | 159.024 | 216.968 | 175.336 | 146.698 | 119.769 | 169.434 | 124.842 | 110.575 | 0 | 120.785 | 71.222 | 68.411 | 73.5 | 102.302 | 73.677 | 68.173 | 83.919 | 93.008 | 52.565 | 40.314 | 32.283 | 38.786 | 34.925 | 23.933 | 11.533 | 14.742 | 22.435 | 33.284 | 30.695 | 41.206 | 25.176 | 39.948 | 13.188 | 20.475 | 21.965 | 13.215 | 16.628 | 20.598 | 34.198 | 35.346 | 62.546 | 30.706 | 78.716 | 58.534 | 60.539 | 18.334 | 19.519 | 50.716 | 48.345 | 54.073 | 28.212 | 29.234 | 51.132 | 0 | 20.857 | 57.765 | 17.257 |
Other Current Liabilities
| 2,553.73 | 3,083.384 | 2,908.702 | 14.322 | 9.195 | 11.457 | 11.802 | 14.174 | 12.028 | 10.11 | 12.849 | 13.651 | 23.106 | 17.457 | 13.05 | 11.533 | 0.06 | 0.13 | 0.444 | 352.315 | 284.318 | 282.999 | 242.144 | 296.595 | 268.076 | 272.938 | 224.606 | 376.973 | 409.961 | 430.224 | 722.926 | 1,075.219 | 1,025.849 | 1,070.542 | 1,178.857 | 1,089.549 | 851.689 | 693.99 | 887.019 | 779.989 | 729.917 | 933.861 | 814.669 | 768.392 | 927.07 | 798.495 | 607.142 | 350.029 | 225.659 | 175.156 | 93.094 | 84.011 | 42.478 | 48.124 | 47.757 | 39.647 | 41.259 | 32.982 | 50.771 | 29.103 | 20.552 | 13.727 | 20.654 | 31.394 | 17.073 | 7.507 | 6.084 | 10.523 | 6.917 | 8.278 | 3.455 | 3.05 | 4.501 | 2.313 | 18.213 | 20.75 | 2.364 | 3.324 | 9.556 | 2.694 | 11.529 | 13.914 | 8.38 | 12.821 | 35.229 | 28.357 | 6.602 | 4.12 | 9.654 | 7.08 | 10.89 | 87.185 | 7.785 | 8.285 | 2.44 |
Total Current Liabilities
| 5,087.624 | 5,516.28 | 5,106.951 | 6,320.845 | 6,463.176 | 5,834.99 | 5,309.309 | 5,710.313 | 4,783.063 | 5,673.872 | 4,323.71 | 4,519.368 | 4,325.268 | 4,650.324 | 4,795.042 | 5,149.471 | 5,181.019 | 5,219.738 | 4,864.557 | 5,856.812 | 4,425.417 | 5,534.36 | 5,343.652 | 5,324.082 | 5,097.902 | 6,287.396 | 5,700.374 | 3,528.492 | 3,991.147 | 2,966.208 | 3,119.506 | 3,431.512 | 2,090.057 | 2,098.095 | 2,339.825 | 2,482.034 | 1,809.534 | 1,648.611 | 1,682.304 | 1,780.628 | 1,613.345 | 1,907.281 | 1,604.12 | 1,827.663 | 1,727.817 | 1,702.135 | 1,060.24 | 987.969 | 910.086 | 733.336 | 657.904 | 737.537 | 619.453 | 656.548 | 595.413 | 581.965 | 747.11 | 632.428 | 569.534 | 505.903 | 615.638 | 502.733 | 381.765 | 373.492 | 361.643 | 370.614 | 342.492 | 331.693 | 320.897 | 261.249 | 240.479 | 196.592 | 269.718 | 188.979 | 231.976 | 238.472 | 323.439 | 274.921 | 290.762 | 331.426 | 361.348 | 278.235 | 289.794 | 330.894 | 254.335 | 225.924 | 193.955 | 143.424 | 130.619 | 106.215 | 126.531 | 117.503 | 109.256 | 128.583 | 142.968 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 18.663 | 22.399 | 22.88 | 25.765 | 27.852 | 33.073 | 17.928 | 18.608 | 3.927 | 8.264 | 165.238 | 166.703 | 169.947 | 170.658 | 173.902 | 157 | 158 | 158 | 12.777 | 38.333 | 414.5 | 433.667 | 294.333 | 234 | 263.167 | 183.333 | 40 | 40 | 50 | 50 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 165 | 165 | 165 | 485.096 | 485.794 | 465 | 465 | 311 | 300 | 227 | 159 | 20 | 0 | 0 | 0 | 0 | 0 | 3.177 | 3.177 | 3.177 | 4.308 | 20 | 20 | 20 | 20 | 37 | 37 | 37 | 37 | 47 | 47 | 47 | 47 | 57 | 57 | 56 | 16.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.701 | 15.272 | 0 |
Deferred Revenue Non-Current
| 3.75 | 4.125 | 4.5 | 4.875 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -68.599 | -0.154 | -47.052 | 0.3 | 0.36 | 0.36 | 0.36 | 0.08 | 0.571 | 1.063 | 1.554 | 2.045 | 2.599 | 3.473 | 1.554 | 2.045 | 6.7 | 0.583 | 2.453 | 1.932 | 1.721 | 1.787 | 1.831 | 2.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.836 | -14.836 | -13.671 | -13.671 | -26.918 | -26.918 | -25.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43.525 | 42.376 | 44.766 | 54.031 | 48.246 | 52.519 | 51.478 | 43.047 | 64.213 | 72.372 | 70.677 | 85.833 | 68.599 | 63.023 | 47.052 | 49.819 | 49.577 | 43.176 | 39.304 | 39.91 | 44.812 | 44.85 | 34.933 | 31.498 | 32.924 | 38.172 | 49.864 | 50.263 | 18.309 | 18.707 | 19.499 | 19.504 | 0.563 | 0.601 | 0.639 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.249 | 0.249 | 0.249 | 0.055 | 0.069 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 94.729 | 86.168 | 87.557 | 85.996 | 81.249 | 76.238 | 64.058 | 55.079 | 39.157 | 35.656 | 32.218 | 25.638 | 68.599 | 0.154 | 47.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.967 | 2.967 | 2.967 | 2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 37 | 37 | 37 | 11.467 | 12.664 | 12.664 | 14.209 | 14.209 | 16.887 | 16.887 | 16.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0 | 0 |
Total Non-Current Liabilities
| 160.667 | 155.068 | 159.703 | 170.667 | 157.347 | 161.83 | 133.464 | 116.734 | 107.297 | 116.292 | 268.133 | 278.174 | 238.546 | 233.682 | 220.954 | 207.119 | 207.937 | 201.536 | 52.441 | 78.324 | 459.883 | 479.58 | 330.82 | 267.543 | 298.689 | 224.979 | 91.418 | 92.308 | 75.009 | 69.291 | 319.953 | 319.437 | 2.284 | 2.388 | 2.47 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 165 | 165 | 165 | 485.096 | 485.794 | 465 | 465 | 311 | 300 | 229.967 | 161.967 | 22.967 | 2.967 | 0 | 0 | 0 | 0 | 3.177 | 3.177 | 3.177 | 4.308 | 25.412 | 25.412 | 26.578 | 26.578 | 47.136 | 47.151 | 48.57 | 48.467 | 59.664 | 59.664 | 61.209 | 61.209 | 73.887 | 73.887 | 72.887 | 16.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 12.381 | 15.272 | 0 |
Total Liabilities
| 5,248.291 | 5,671.348 | 5,266.654 | 6,491.512 | 6,620.523 | 5,996.82 | 5,442.774 | 5,827.047 | 4,890.36 | 5,790.164 | 4,591.844 | 4,797.542 | 4,563.814 | 4,884.005 | 5,015.996 | 5,356.59 | 5,388.956 | 5,421.274 | 4,916.999 | 5,935.136 | 4,885.3 | 6,013.939 | 5,674.472 | 5,591.625 | 5,396.591 | 6,512.375 | 5,791.792 | 3,620.8 | 4,066.156 | 3,035.499 | 3,439.459 | 3,750.949 | 2,092.34 | 2,100.483 | 2,342.295 | 2,485.094 | 1,809.534 | 1,648.611 | 1,682.304 | 1,780.628 | 1,613.345 | 1,907.281 | 1,919.12 | 1,992.663 | 1,892.817 | 1,867.135 | 1,545.336 | 1,473.763 | 1,375.086 | 1,198.336 | 968.904 | 1,037.537 | 849.42 | 818.515 | 618.379 | 584.931 | 747.11 | 632.428 | 569.534 | 505.903 | 618.815 | 505.91 | 384.942 | 377.799 | 387.055 | 396.026 | 369.069 | 358.271 | 368.033 | 308.4 | 289.049 | 245.059 | 329.382 | 248.644 | 293.185 | 299.681 | 397.326 | 348.808 | 363.649 | 348.313 | 361.348 | 278.235 | 289.794 | 330.894 | 254.335 | 225.924 | 193.955 | 143.424 | 130.619 | 106.215 | 126.531 | 117.893 | 121.637 | 143.855 | 142.968 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,032.063 | 1,051.73 | 1,051.73 | 1,051.73 | 1,051.73 | 1,043.92 | 1,044.125 | 1,044.125 | 1,044.125 | 1,010.764 | 1,010.81 | 1,010.81 | 1,010.81 | 1,010.81 | 938.162 | 938.4 | 938.4 | 938.622 | 938.622 | 938.622 | 938.622 | 936.606 | 936.606 | 520.337 | 520.337 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 510.267 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 452.4 | 377 | 377 | 377 | 377 | 301.6 | 301.6 | 301.6 | 301.6 | 232 | 232 | 232 | 232 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 85 |
Retained Earnings
| 4,008.328 | 3,719.416 | 3,660.982 | 3,412.454 | 3,291.499 | 3,321.536 | 3,056.131 | 2,756.963 | 3,510.891 | 3,374.819 | 3,475.734 | 3,391.962 | 3,242.915 | 3,060.573 | 3,207.545 | 3,104.125 | 3,225.248 | 3,146.306 | 3,013.045 | 2,918.381 | 2,896.147 | 3,024.16 | 2,839.313 | 2,460.647 | 2,401.469 | 2,259.467 | 2,194.957 | 2,002.999 | 1,932.332 | 1,805.832 | 1,625.711 | 1,434.11 | 1,368.19 | 1,244.693 | 1,146.167 | 1,084.967 | 1,021.665 | 947.255 | 803.211 | 759.92 | 659.996 | 596.352 | 576.44 | 520.813 | 425.042 | 369.569 | 386.476 | 353.245 | 347.708 | 323.684 | 299.48 | 277.411 | 284.287 | 272.518 | 249.487 | 212.802 | 212.958 | 197.04 | 224.021 | 201.364 | 184.847 | 166.342 | 143.933 | 122.238 | 124.407 | 129.18 | 185.283 | 160.627 | 136.074 | 114.574 | 126.878 | 109.789 | 119.69 | 99.497 | 116.411 | 103.162 | 105.264 | 86.622 | 98.819 | 82.578 | 75.942 | 59.533 | 47.921 | 36.275 | 9.387 | 4.832 | 2.19 | 1.924 | 21.572 | 19.771 | 8.507 | 4.373 | 25.443 | 4.88 | 14.635 |
Accumulated Other Comprehensive Income/Loss
| 2,236.382 | 482.819 | 2,231.411 | 473.772 | 2,092.992 | 411.282 | 2,082.442 | 407.968 | 2,109.038 | 409.968 | 2,122.275 | 410.965 | 2,060.634 | 347.913 | 2,063.17 | 2.051 | 4.017 | 3.99 | 3.343 | 2.774 | 2.564 | 2.231 | 1.647 | 88.256 | 91.392 | 120.268 | 185.4 | 184.305 | 178.662 | 155.276 | 1.566 | 1.729 | 2.139 | 2.226 | 1.779 | 1.795 | 0.471 | 1.662 | 1.374 | 1.365 | 1.459 | 1.009 | 1 | 1.011 | 1.095 | 1.376 | 1.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -281.152 | 1,478.361 | -281.152 | 1,478.361 | -281.152 | 1,390.079 | -281.152 | 1,390.079 | -281.152 | 1,432.052 | -281.152 | 1,432.052 | -281.152 | 1,431.97 | -215.694 | 1,967.067 | 1,902.192 | 1,890.168 | 1,875.067 | 1,781.938 | 1,733.575 | 1,716.405 | 1,697.337 | 1,663.974 | 1,637.287 | 1,637.101 | 1,639.575 | 1,637.101 | 1,571.896 | 82.228 | 70.372 | 69.25 | -5.38 | 167.623 | 154.045 | 158.728 | 180.174 | 175.892 | 587.879 | 583.596 | 594.771 | 594.143 | 594.143 | 594.143 | 582.457 | 582.106 | 581.602 | 582.627 | 580.971 | 581.218 | 578.993 | 579.223 | 565.862 | 564.861 | 564.988 | 565.489 | 557.184 | 557.372 | 197.801 | 186.227 | 188.376 | 188.568 | 187.087 | 187.087 | 181.439 | 181.439 | 181.439 | 181.439 | 178.651 | 178.651 | 254.051 | 255.915 | 253.728 | 253.756 | 314.076 | 314.076 | 310.081 | 310.081 | 379.179 | 379.179 | 371.509 | 371.509 | 487.509 | 487.509 | 481.949 | 481.949 | 481.949 | 481.949 | 476.741 | 476.741 | 476.741 | 476.741 | 457.819 | 457.819 | 12.997 |
Total Shareholders Equity
| 6,995.621 | 6,712.659 | 6,643.304 | 6,396.65 | 6,135.402 | 6,154.961 | 5,889.484 | 5,587.073 | 6,370.839 | 6,248.901 | 6,348.919 | 6,267.042 | 6,054.459 | 5,872.518 | 6,087.083 | 6,105.306 | 6,183.187 | 6,092.193 | 5,943.184 | 5,754.822 | 5,676.205 | 5,786.921 | 5,582.421 | 5,257.002 | 5,140.912 | 5,027.646 | 5,030.741 | 4,835.215 | 4,693.7 | 2,981.498 | 2,636.048 | 2,443.488 | 2,303.572 | 2,353.164 | 2,240.614 | 2,184.112 | 2,138.916 | 2,061.415 | 1,912.8 | 1,865.218 | 1,766.493 | 1,701.77 | 1,681.849 | 1,626.233 | 1,518.86 | 1,463.318 | 1,479.707 | 1,446.139 | 1,438.946 | 1,415.168 | 1,388.74 | 1,366.901 | 1,360.416 | 1,347.645 | 1,324.742 | 1,288.557 | 1,280.408 | 1,264.679 | 874.222 | 839.991 | 825.624 | 807.31 | 783.42 | 761.725 | 758.247 | 763.019 | 819.122 | 794.467 | 767.125 | 745.625 | 757.929 | 742.704 | 750.418 | 730.253 | 732.087 | 718.837 | 716.944 | 698.303 | 709.998 | 693.757 | 679.452 | 663.043 | 651.43 | 639.784 | 607.336 | 602.781 | 600.139 | 599.873 | 614.314 | 612.513 | 601.248 | 597.114 | 599.261 | 578.699 | 112.631 |
Total Equity
| 7,372.84 | 7,068.617 | 6,995.759 | 6,708.24 | 6,286.285 | 6,332.705 | 6,066.746 | 5,759.952 | 6,562.192 | 6,448.709 | 6,542.732 | 6,462.145 | 6,251.249 | 6,089.81 | 6,345.954 | 6,426.333 | 6,547.109 | 6,618.916 | 6,471.061 | 6,314.637 | 6,017.63 | 6,073.596 | 5,784.968 | 5,465.041 | 5,261.069 | 5,139.868 | 5,153.663 | 4,956.845 | 4,805.397 | 3,065.205 | 2,721.825 | 2,526.388 | 2,391.809 | 2,500.291 | 2,376.259 | 2,312.807 | 2,231.077 | 2,145.884 | 1,989.065 | 1,931.153 | 1,854.641 | 1,777.719 | 1,760.978 | 1,701.058 | 1,592.39 | 1,532.365 | 1,544.14 | 1,509.632 | 1,497.314 | 1,468.949 | 1,435.592 | 1,412.21 | 1,415.406 | 1,407.523 | 1,388.971 | 1,344.279 | 1,334.837 | 1,314.997 | 930.247 | 890.573 | 871.539 | 849.824 | 830.016 | 807.247 | 798.503 | 797.475 | 866.028 | 826.636 | 790.773 | 774.245 | 787.157 | 769.51 | 777.645 | 753.186 | 753.922 | 740.38 | 741.35 | 721.659 | 726.436 | 709.225 | 696.779 | 680.381 | 667.553 | 654.331 | 620.624 | 620.412 | 616.8 | 617.774 | 638.274 | 632.133 | 617.151 | 607.207 | 606.704 | 586.217 | 119.751 |
Total Liabilities & Shareholders Equity
| 12,621.131 | 12,744.091 | 12,262.413 | 13,199.752 | 12,906.807 | 12,329.525 | 11,509.519 | 11,586.999 | 11,452.552 | 12,238.873 | 11,134.576 | 11,259.686 | 10,815.063 | 10,973.815 | 11,361.95 | 11,782.923 | 11,936.065 | 12,040.19 | 11,388.06 | 12,249.773 | 10,902.931 | 12,087.536 | 11,459.44 | 11,056.666 | 10,657.661 | 11,652.243 | 10,945.455 | 8,577.645 | 8,871.553 | 6,100.704 | 6,161.284 | 6,277.337 | 4,484.15 | 4,600.774 | 4,718.553 | 4,797.902 | 4,040.611 | 3,794.495 | 3,671.369 | 3,711.782 | 3,467.986 | 3,685 | 3,680.098 | 3,693.721 | 3,485.207 | 3,399.5 | 3,089.476 | 2,983.396 | 2,872.4 | 2,667.285 | 2,404.496 | 2,449.747 | 2,264.826 | 2,226.038 | 2,007.351 | 1,929.21 | 2,081.947 | 1,947.425 | 1,499.781 | 1,396.476 | 1,490.354 | 1,355.734 | 1,214.958 | 1,185.046 | 1,185.558 | 1,193.501 | 1,235.097 | 1,184.907 | 1,158.806 | 1,082.646 | 1,076.206 | 1,014.57 | 1,107.027 | 1,001.829 | 1,047.107 | 1,040.062 | 1,138.676 | 1,070.467 | 1,090.085 | 1,057.539 | 1,058.127 | 958.616 | 957.348 | 985.225 | 874.959 | 846.336 | 810.755 | 761.198 | 768.894 | 738.348 | 743.682 | 725.099 | 728.341 | 730.072 | 262.719 |