DB HiTek CO., LTD.

KRX:000990.KS

38650 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 246,634.935258,750.918253,329.764362,198.282175,234.221234,077.452151,311.29153,526.12391,857.405198,686.084183,017.84650,079.05662,807.27759,796.50348,293.5649,644.24130,746.31264,566.17684,776.80765,636.88456,052.014120,738.957119,106.293113,135.612121,238.46107,630.132107,494.65276,051.46778,966.751111,743.916115,579.82357,861.25440,753.172100,943.283108,132.86136,592.57549,257.01726,823.06640,369.01126,177.48236,974.29832,870.84135,222.23334,425.45659,157.66354,386.17939,917.59733,980.31855,175.36860,731.00557,223.45576,958.274119,781.84874,078.26963,918.85155,544.61623,462.90210,156.10191,653.55524,310.08626,943.16410,277.66713,997.355
Short Term Investments 619,919.155564,397.532461,064.805411,754.246582,148.501654,172.642807,095.938614,749.758529,874.384323,770.431288,699.579281,589.774200,917.825176,677.978169,853.15109,506.2764,002.399121,991.94571,506.91760,940.769112,520.60945,302.18651,685.74433,392.57533,270.78327,264.70846,509.60643,705.53926,717.00345,709.79926,152.61413,804.9092,799.76117,616.4298,016.42915,031.8295,952.6195,762.75313,586.2533,082.7533,325.0132,807.41713,270.52711,581.8111,102.58711,387.61396,988.63544,849.215102,078.985124,777.838129,686.77437,837.0463,330.85713,391.7974,574.5268,196.50333,573.59396,811.53855,601.60126,749.08215,717.00639,442.119,962.833
Cash and Short Term Investments 866,554.091823,148.45714,394.569773,952.529757,382.722888,250.094958,407.228768,275.881621,731.789522,456.515471,717.425331,668.83263,725.102236,474.481218,146.71159,150.51194,748.711186,558.121156,283.724126,577.653168,572.623166,041.143170,792.037146,528.187154,509.243134,894.84154,004.258119,757.006105,683.754157,453.715141,732.43771,666.16343,552.933118,559.712116,149.2951,624.40455,209.63632,585.81953,955.26429,260.23540,299.31135,678.25848,492.7646,007.26670,260.2565,773.792136,906.23278,829.533157,254.353185,508.843186,910.229114,795.32123,112.70587,470.06668,493.37763,741.11957,036.495106,967.639147,255.15651,059.16842,660.1749,719.77723,960.188
Net Receivables 199,070.325177,490.606201,112.357246,563.062264,371.467263,268.956295,548.287378,236.82342,347.352305,730.418277,427.336257,721.418212,607.657196,674.092189,212.648222,350.478240,300.394228,078.705218,141.856233,806.533218,351.155170,393.87169,695.251204,553.994195,950.474201,980.43124,639.692135,949.731134,103.248138,481.435150,846.996147,824.592160,449.089140,248.546138,148.408157,818.658121,214.088131,566.679124,447.539116,942.023113,501.512103,754.014102,090.253111,178.759111,847.27799,553.67292,975.523142,678.324181,287.381161,157.759149,290.532142,709.8820284,892.599268,036.9230269,350.622316,458.6050310,207.0680314,884.1640
Inventory 74,149.27876,722.23281,645.55270,610.02673,340.73175,354.72273,768.60569,771.68873,552.22173,681.77666,017.13859,273.43151,813.1751,074.09651,848.7754,522.11654,794.24154,081.69651,837.84156,358.45849,855.30248,787.55442,891.64937,686.03639,644.53441,750.32475,018.8988,527.22884,689.65277,167.91176,344.77871,012.21271,896.76575,914.54183,459.56889,896.55390,954.96779,342.64769,179.56972,662.72376,199.21681,750.01372,377.68786,133.70699,708.75784,334.29279,262.39278,913.96784,151.6580,996.00978,954.276,849.30679,571.927296,997.68222,959.126234,712.815297,712.257276,443.377258,468.343263,679.477234,376.67221,981.836198,029.68
Other Current Assets 33,576.87717,446.2330,830.47827,546.38927,098.73124,340.4810.00129,803.32828,128.15726,825.8890.00115,790.25713,413.0187,574.332-015,442.58710,672.3586,823.125015,767.83813,594.8246,070.969-014,397.37812,652.5136,113.036013,739.90612,361.39710,783.9660.00113,422.22112,298.83312,780.223014,525.76213,186.93510,346.721-0.00113,267.66710,132.0598,386.341012,174.7513,413.5212,207.765-00.0010.001146.77424,284.7630.001138,537.1420.0010.001281,966.421-0.001-0.002353,747.360.001283,632.5450.001200,140.048
Total Current Assets 1,173,350.5711,094,807.5181,027,982.9551,118,672.0061,122,193.6521,251,214.2541,327,724.121,246,087.7181,065,759.519928,694.599815,161.899664,453.936541,558.948491,797.001459,208.127451,465.693400,515.703475,541.647426,263.421432,510.481450,373.903391,293.536383,378.937403,165.595402,756.764384,738.63353,662.841357,973.871336,838.051383,887.027368,924.211303,925.188288,197.62347,503.022337,757.266313,865.377280,565.626253,841.866247,582.371232,132.648240,132.098229,568.626222,960.7255,494.481295,229.804261,869.521309,144.147300,421.825422,693.385427,809.385439,439.724334,354.509341,221.774669,360.346559,489.427580,420.355624,099.373699,869.619759,470.859624,945.714560,669.385586,585.778422,129.916
Non-Current Assets:
Property, Plant & Equipment, Net 935,589.579938,960.807950,915.13831,908.596809,297.615793,606.798737,891.094708,335.32672,842.015658,789.372657,794.905639,967.918653,176.946656,264.846674,684.075649,788.1654,369.247621,738.089616,573.8605,024.927604,639.928607,075.822597,570.491561,053.938556,789.39549,838.246555,566.835562,915.842560,133.498557,369.764547,700.934550,814.032552,264.718553,139.326533,140.34612,234.422595,319.253589,210.363591,787.281604,229.769618,444.174622,603.057636,040.366649,443.528661,179.568670,508.943685,389.046731,481.679778,539.789795,457.689816,568.0351,193,423.8541,229,133.9821,655,830.1942,045,935.462,087,841.5592,145,422.0991,984,424.8312,028,277.1762,067,186.7312,233,980.3272,273,648.839502,833.334
Goodwill 14,453-00000000000000000000000000000000000000000000000000000111,164.198114,828.952118,493.706251,646.427258,975.935266,305.442277,964.811285,216.0670
Intangible Assets 8,435.91321,204.88221,605.47420,094.35817,175.78617,660.23918,370.91317,982.82418,618.61719,715.9619,259.6119,466.36720,052.49520,987.60421,500.21522,343.524,435.35824,031.57123,416.82628,982.56830,005.7129,478.71528,180.87726,147.09526,173.37828,709.4325,827.93424,741.12425,472.16525,671.01725,664.84528,082.77929,097.19833,208.34634,197.26752,823.50752,813.12660,363.65661,849.78970,690.91171,299.66773,262.49274,243.15477,996.75379,700.40880,722.88376,703.28175,779.6667,241.76166,172.22753,165.87233,506.64730,936.46635,377.16936,187.12434,474.36233,673.66429,221.02527,768.93826,868.17627,172.76928,559.33214,776.587
Goodwill and Intangible Assets 22,888.91321,204.88221,605.47420,094.35817,175.78617,660.23918,370.91317,982.82418,618.61719,715.9619,259.6119,466.36720,052.49520,987.60421,500.21522,343.524,435.35824,031.57123,416.82628,982.56830,005.7129,478.71528,180.87726,147.09526,173.37828,709.4325,827.93424,741.12425,472.16525,671.01725,664.84528,082.77929,097.19833,208.34634,197.26752,823.50752,813.12660,363.65661,849.78970,690.91171,299.66773,262.49274,243.15477,996.75379,700.40880,722.88376,703.28175,779.6667,241.76166,172.22753,165.87233,506.64730,936.46635,377.169147,351.322149,303.314152,167.37280,867.452286,744.873293,173.618305,137.58313,775.39914,776.587
Long Term Investments 28,289.68525,821.2923,796.12316,373.568-569,500.077-638,475.944-789,248.805-544,870.797-463,721.256-259,796.013-246,544.668-264,792.228-188,868.404-164,628.244-157,811.905-90,516.144-40,508.959-107,659.082-59,260.316-32,899.175-83,887.013-14,346.585-21,084.8435,590.5755,93810,883.216-11,643.198-9,632.95910,672.513-11,924.32517,179.81341,997.58267,759.66946,142.70563,131.46762,105.50171,924.67965,255.04159,781.33990,382.754101,993.845110,725.272106,504.856115,852.32122,390.187117,359.698-16,164.29738,323.477-43,676.515-66,362.368-87,097.497320,581.653354,864.21867,709.071156,436.41160,231.037171,570.335185,767.096192,636.113176,873.794276,281.41223,102.806259,977.096
Tax Assets 10,819.83513,618.72111,507.2611,903.4633,275.1674,676.0494,507.8018,484.1828,345.37610,408.82510,743.73617,687.40617,883.9111,134.6747,133.7411,806.53813,319.37510,644.9328,157.27219,274.08517,905.27817,673.30316,779.06617,356.92916,113.50615,743.34214,733.33745,844.97628,938.63747,938.43527,318.76925,308.53914,297.32929,141.316,417.37125,614.24716,899.89716,160.46723,875.85612,977.8039,412.0388,671.76718,642.75717,559.86616,483.83516,710.62102,682.85444,963.43300129,686.774019,281.29700069,955.242143,949.14190,655.64658,445.11144,868.79403,048.958
Other Non-Current Assets 4,648.9216,920.5877,571.7513,832.045592,359.665667,849.299823,455.352619,859.854536,435.905327,869.601293,522.414285,746.311205,096.784180,681.891173,866.943112,544.19466,947.797123,246.97573,738.80764,208.928115,802.31253,776.49861,709.31145,145.61243,218.21236,637.88655,802.9717,259.997,248.1686,781.41601.5872.7153.831-06.91840.9110.291013.661-0.00134.16-0.00130.37643.80272.899-0.0014,218.187106,479.52129,186.3784,758.46254,007.0520.00149,209.31140,454.42643,800.9410.0010.0010.0020.0010.00170,607.92225,158.812
Total Non-Current Assets 1,002,236.9331,006,526.2861,015,395.739874,112.03852,608.154845,316.442794,976.355809,791.383772,520.656756,987.745734,775.996698,075.773707,341.73704,440.771719,373.07705,966.188718,562.818672,002.485662,626.388684,591.333684,466.215693,657.753683,154.903655,294.149648,232.486641,812.12640,287.88631,128.973632,464.981625,836.307617,864.361646,204.519663,421.629661,635.508646,886.446752,784.595736,997.865730,999.818737,294.265778,294.898801,149.723815,296.748835,431.132860,882.843879,797.8885,375.043848,610.884894,766.436908,584.555924,453.926917,081.6461,601,519.2061,634,215.9641,808,125.7452,390,177.6182,441,176.8512,539,115.0472,595,008.5212,598,313.812,595,679.2552,860,268.1122,881,134.966805,794.787
Total Assets 2,175,587.5042,101,333.8052,043,378.6941,992,784.0371,974,801.8062,096,530.6962,122,700.4752,055,879.1011,838,280.1751,685,682.3441,549,937.8961,362,529.7091,248,900.6781,196,237.7721,178,581.1971,157,431.8811,119,078.5211,147,544.1321,088,889.811,117,101.8151,134,840.1181,084,951.2891,066,533.841,058,459.7441,050,989.251,026,550.749993,950.72989,102.843969,303.0331,009,723.334986,788.572950,129.707951,619.251,009,138.53984,643.7121,066,649.9721,017,563.491984,841.685984,876.6361,010,427.5451,041,281.8211,044,865.3741,058,391.8331,116,377.3241,175,027.6041,147,244.5641,157,755.031,195,188.2611,331,277.941,352,263.3121,356,521.371,935,873.7151,975,437.7382,477,486.0922,949,667.0463,021,597.2063,163,214.423,294,878.143,357,784.6693,220,624.9683,420,937.4953,467,720.7441,227,924.703
Liabilities & Equity:
Current Liabilities:
Account Payables 55,079.43446,315.34850,101.34456,964.07759,011.90766,089.41448,542.14348,205.29750,504.86149,476.59444,247.17640,936.47139,304.1638,308.68636,813.08135,708.21535,348.16537,516.69130,645.24333,803.0934,794.58234,136.12336,469.25835,087.68536,893.84833,607.0533,883.22340,423.34937,022.71240,363.16244,199.47943,070.32244,367.8637,287.09544,271.6455,489.1240,970.21240,943.43436,235.32535,183.02637,879.82236,406.3729,717.74834,802.06142,315.82427,655.93517,740.92725,484.58725,412.2828,740.55927,883.24841,709.72852,362.635182,032.03132,104.103162,561.147192,908.248107,682.61698,248.063140,615.92593,538.056100,839.791105,857.921
Short Term Debt 114,361.45277,323.91140,612.71131,202.37834,432.23947,208.83455,904.16949,564.17548,595.81967,073.79774,088.0776,248.63270,888.70177,485.06776,244.44375,017.49986,274.67964,418.45464,392.86253,262.62632,885.41349,315.18727,607.95470,148.27773,822.94955,170.31339,975.97232,767.80413,542.237195,995.558139,815.39580,597.09646,434.14128,202.539125,925.93287,403.886290,517.422250,086.578266,809.468273,370.46387,778.823386,078.069387,080.198388,106.754402,840.743534,474.358466,832.64413,389.947472,857.19471,282.067481,735.499403,953.126428,214.026262,589.754611,198.746583,271.299625,574.488709,950.164709,616.811735,228.102782,679.732829,971.196391,551.491
Tax Payables 23,307.44524,636.397,044.65928,678.91537,056.12995,994.844136,178.952121,327.062102,878.93390,193.05778,343.20149,826.72840,226.49238,644.59536,100.49544,854.77837,215.88930,356.02324,269.90729,232.59215,599.98415,107.70410,389.9875,600.204018,632.29118,273.70724,168.82616,955.63111,978.3184,311.6611,011.9751,622.395000000000000000000000000205.075380.6293,115.416003,811.433
Deferred Revenue 23,307.44524,636.3929,244.09128,678.915103,973.476042,577.95900033,896.144126,268.041101,001.005107,345.288147,554.477109,720.17394,031.514102,369.437123,248.4583,736.57875,141.63480,782.24791,532.23957,078.59948,748.96270,276.3571,366.00167,906.01470,096.34982,967.8290,216.24169,451.84171,380.25770,845.64673,847.21561,777.84469,690.06462,897.95873,391.96863,393.52765,170.81656,426.75360,069.76257,530.56668,118.67460,364.1770,858.95800062,224.03461,935.0510133,141.6160168,994.355241,638.259205.075286,121.019186,482.4690193,551.8293,811.433
Other Current Liabilities 94,069.392118,362.242100,192.267114,057.45830,621.621242,820.242257,329.692286,405.108236,744.947222,211.638183,105.46334,310.7134,962.8929,601.5661,09238,798.60543,423.00233,232.7561,429.00133,317.40626,145.71516,769.7221,186.99918,445.6315,776.76214,723.824-0.0019,309.78411,280.26911,222.866011,393.0967,427.1824,787.69014,632.1547,041.8756,930.249-05,795.2764,906.6886,891.4170.16610,279.68312,600.85411,392.2880.76572,174.73283,678.81577,931.09615,616.1110.00168,542.602-0.001176,097.9690.001-0.001265,533.231-0.001-0.001176,041.247-0.00162,633.024
Total Current Liabilities 286,817.723266,637.891220,150.412230,902.828228,039.244356,118.49404,353.962384,174.58335,845.627338,762.029335,336.853277,763.854246,156.755252,740.606261,704.001259,244.491259,077.36237,537.339219,715.556204,119.7168,967.344181,003.279156,796.45180,760.191175,242.521173,777.537145,225.195150,406.951131,941.567330,549.406274,231.115204,512.355169,609.439241,122.97244,044.785419,303.004408,219.573360,858.219376,436.76377,742.289495,736.149485,802.609476,867.874490,719.064525,876.095633,886.751555,433.29511,049.266581,948.285577,953.722587,458.892507,597.906549,119.263577,763.399919,400.818914,826.8021,060,120.9941,083,371.0861,093,985.8921,062,326.4951,052,259.0351,124,362.815563,853.869
Non-Current Liabilities:
Long Term Debt 31,50039,166.6646,833.3252,249.9857,666.6463,083.368,775.1174,107.82579,901.87387,916.697,691.38571,203.68484,070.49191,522.73101,617.09873,218.68983,768.642186,529.947188,300.375198,082.763287,602.176258,822.673277,380.073256,667.601287,718.195301,672.628315,595.985329,474.272343,317.421221,166.325282,487.037335,562.656395,779.591401,426.179399,748.737309,085.922301,580.188345,331.83391,619.824388,464.444271,204.047277,293.973276,846.544279,637.314287,598.652152,396.879214,817.416308,556.019326,920.135313,987.821322,216.36782,716.452786,370.531,183,323.1941,246,146.5951,252,198.6471,224,714.821,260,267.2151,290,025.6691,237,208.1281,367,578.4111,335,016.867210,667.503
Deferred Revenue Non-Current 008,059.5380008,238.5540007,706.0220001000100010000081,637.562000072,365.24967,389.297065,917.07065,770.346058,524.63056,649.49256,661.86157,247.74755,558.3150000048,090.0149,964.964070,489.849072,852.495000000
Deferred Tax Liabilities Non-Current 0014,449.64800000000000000000000000018,625.94616,636.40112,000.16210,616.05111,862.3212,912.56513,705.07819,403.40217,979.75417,792.28231,114.08130,346.97142,069.05642,601.07442,000.94443,271.17642,757.27343,320.5942,905.09942,894.11542,779.23140,310.77540,310.77540,310.77517,816.42518,043.97138,687.22637,536.14237,536.14237,843.1270000030,141.7
Other Non-Current Liabilities 35,630.71335,055.64913,803.33819,847.63820,275.01519,418.4683,048.7719,396.4915,880.20313,777.4443,153.92932,962.12430,986.66923,501.27720,674.58543,377.14241,157.87238,580.12636,222.14878,949.49487,093.95685,315.34673,964.78581,098.43278,887.32677,605.10877,331.59483,355.67-0.00179,513.19977,537.05476,443.76474,313.278-0.001-060,579.257-0.00164,700.017-058,807.5170.00157,491.313-0-0.001-0.0010.00153,716.87554,192.21549,423.30345,081.245,118.417-0.001-0.00174,722.678-0.00169,710.9390.00163,137.39463,520.20357,066.34169,697.99168,515.94320,970.48
Total Non-Current Liabilities 67,130.71374,222.30983,145.84472,097.61877,941.65582,501.76880,062.43493,504.31595,782.076101,694.044108,551.336104,165.808115,057.16115,024.008122,292.683116,595.831124,926.515225,110.073224,523.524277,032.257374,696.132344,138.019351,345.858337,766.033366,605.521379,277.736392,927.579431,455.888441,591.383312,679.686370,640.142423,868.74483,005.434487,496.505486,541.436387,644.933385,289.539441,145.928487,737.141489,341.017372,329.752376,786.23376,767.21379,056.447388,166.988250,860.294311,428.406405,527.465416,654.213399,379.796407,645.552848,622.886854,379.4641,296,733.0981,354,172.5851,359,445.7281,335,410.4431,323,404.6091,353,545.8721,294,274.4691,437,276.4021,403,532.81261,779.683
Total Liabilities 353,948.436340,860.2303,296.256303,000.446305,980.899438,620.258484,416.396477,678.895431,627.702440,456.073443,888.19381,929.662361,213.916367,764.614383,996.685375,840.322384,003.875462,647.412444,239.08481,151.958543,663.476525,141.298508,142.309518,526.225541,848.042553,055.273538,152.775581,862.839573,532.95643,229.092644,871.257628,381.095652,614.873728,619.474730,586.221806,947.937793,509.112802,004.148864,173.902867,083.306868,065.9862,588.839853,635.085869,775.512914,043.083884,747.044866,861.695916,576.731998,602.498977,333.517995,104.4441,356,220.7921,403,498.7271,874,496.4982,273,573.4032,274,272.532,395,531.4362,406,775.6952,447,531.7652,356,600.9642,489,535.4362,527,895.625825,633.552
Equity:
Preferred Stock 563563563563562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895562.895716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675717.445716.675716.675716.675716.675716.675716.675716.675716.675716.675716.675716.6750
Common Stock 221,992.835221,992.835221,992.835221,992.835221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,992.94221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16221,839.16214,904.35213,899.745213,895.095213,429210,862.775192,355.37188,731.32188,731.32188,676.525185,984.525185,984.525185,984.525185,983.27185,933.225185,810.6349,645.225
Retained Earnings 1,646,031.4211,581,507.8221,548,556.8651,515,558.8911,466,265.9031,385,714.3361,365,860.5161,302,909.7251,132,088.589971,091.005831,968.968709,684.062617,028.137557,985.164525,382.013512,780.931465,745.072415,492.997373,461.538365,071.623320,438.395289,060.888285,830.664266,089.33233,152.647199,614.842178,280.67129,653.195119,601.90893,779.44665,708.91450,572.45121,635.5311,846.994-25,388.778-26,565.325-58,670.356-83,943.046-145,152.47-121,676.607-91,899.077-86,680.808-63,420.584-21,116.586-14,583.675-12,040.849-545,396.482-545,729.105-487,555.716-444,643.646-433,786.871-458,540.935-439,703.784-394,501.289-389,575.676-321,306.284-305,184.2977,476.06106,703.05966,314.63350,007.4994,398.394114,629.408
Accumulated Other Comprehensive Income/Loss -12,002-12,206353.461-16,947-19,609.107-17,133.009-10,095.549-16,332-17,058-15,459.845-10,332-20,707.126-59,848.487291,060.111-3,703000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -34,946.188-31,384.053-31,383.724-31,384.136-391.72466,773.27659,963.27669,066.64669,066.04867,039.27661,856.90369,067.276107,951.276-243,127.95250,349.66546,254.79246,773.73946,847.88948,633.35748,322.39948,182.41248,193.26750,005.03351,288.35453,432.72651,324.79954,961.44155,030.97453,612.3450,158.96153,652.56748,620.32554,813.01156,116.22756,890.43463,711.52560,168.944,224.74843,299.36942,465.01142,559.16346,401.50845,621.49745,162.56353,012.36151,982.533613,733.982608,719.61605,614.738604,961.671581,057.352826,614.408818,570.751808,042.888876,221.324879,237.76886,166.074623,925.185616,848.645611,009.426694,744.669658,899.42238,016.518
Total Shareholders Equity 1,821,639.0681,760,473.6041,740,082.4381,689,783.591,668,820.9071,657,910.4381,638,284.0781,578,200.2061,406,652.4731,245,226.2711,106,049.706980,600.047887,686.762828,473.158794,584.513781,591.558735,074.647684,896.72644,650.73635,949.857591,176.642559,809.99558,391.531539,933.519509,141.208473,495.476455,797.946407,240.004395,770.083366,494.242341,917.315321,748.611299,004.377280,519.056254,057.491259,702.035224,054.379182,837.537120,702.734143,344.239173,215.921182,276.535204,756.748246,601.812260,984.521262,497.519290,893.335278,611.53332,675.442374,929.795361,416.926579,652.923571,939.012602,989.594676,093.643747,324.676767,682.984888,102.445910,252.904864,024.004931,402.059939,825.119402,291.151
Total Equity 1,821,639.0681,760,473.6041,740,082.4381,689,783.591,668,820.9071,657,910.4381,638,284.0781,578,200.2061,406,652.4731,245,226.2711,106,049.706980,600.047887,686.762828,473.158794,584.513781,591.558735,074.647684,896.72644,650.73635,949.857591,176.642559,809.99558,391.531539,933.519509,141.208473,495.476455,797.946407,240.004395,770.083366,494.242341,917.315321,748.611299,004.377280,519.056254,057.491259,702.035224,054.379182,837.537120,702.734143,344.239173,215.921182,276.535204,756.748246,601.812260,984.521262,497.519290,893.335278,611.53332,675.442374,929.795361,416.926579,652.923571,939.012602,989.594676,093.643747,324.676767,682.984888,102.445910,252.904864,024.004931,402.059939,825.119402,291.151
Total Liabilities & Shareholders Equity 2,175,587.5042,101,333.8052,043,378.6941,992,784.0361,974,801.8062,096,530.6962,122,700.4752,055,879.1011,838,280.1751,685,682.3441,549,937.8961,362,529.7091,248,900.6781,196,237.7721,178,581.1971,157,431.8811,119,078.5211,147,544.1321,088,889.811,117,101.8151,134,840.1181,084,951.2881,066,533.841,058,459.7441,050,989.251,026,550.749993,950.72989,102.843969,303.0331,009,723.334986,788.572950,129.706951,619.251,009,138.53984,643.7121,066,649.9721,017,563.491984,841.685984,876.6361,010,427.5451,041,281.8211,044,865.3741,058,391.8331,116,377.3241,175,027.6041,147,244.5641,157,755.031,195,188.2611,331,277.941,352,263.3121,356,521.371,935,873.7151,975,437.7392,477,486.0922,949,667.0463,021,597.2063,163,214.423,294,878.143,357,784.6693,220,624.9683,420,937.4953,467,720.7441,227,924.703