Jiuzhitang Co., Ltd.
SZSE:000989.SZ
10.06 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 672.714 | 1,089.345 | 808.081 | 794.783 | 297.431 | 546.057 | 839.666 | 1,557.788 | 1,268.464 | 465.415 | 498.119 | 610.307 | 747.905 | 826.458 | 787.655 | 582.443 | 486.526 | 605.571 | 446.498 | 509.744 | 510.311 | 227.506 | 232.162 | 411.742 | 57.477 | 35.407 | 23.666 |
Short Term Investments
| 231.202 | -36.438 | -68.196 | 301.39 | 553.575 | -49.136 | -42.884 | -20.881 | -16.065 | 0 | 0 | -12.776 | 0 | 1.027 | 0.936 | 132.28 | 10.103 | 12.555 | 77.608 | 7.608 | 11.529 | 3.95 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 903.916 | 1,089.345 | 808.081 | 1,096.173 | 851.006 | 546.057 | 839.666 | 1,557.788 | 1,268.464 | 465.415 | 498.119 | 610.307 | 747.905 | 827.485 | 788.591 | 714.723 | 496.629 | 618.126 | 524.106 | 517.352 | 521.84 | 231.457 | 232.162 | 411.742 | 57.477 | 35.407 | 23.666 |
Net Receivables
| 1,023.82 | 944.68 | 1,135.492 | 992.195 | 1,071.487 | 1,566.453 | 1,941.827 | 649.808 | 565.295 | 469.191 | 394.904 | 346.893 | 376.05 | 301.886 | 265.692 | 324.418 | 240.07 | 220.843 | 225.835 | 206.137 | 167.734 | 175.159 | 131.895 | 35.067 | 11.393 | 2.667 | 4.623 |
Inventory
| 961.923 | 749.171 | 809.993 | 657.457 | 590.585 | 556.636 | 609.095 | 574.286 | 542.147 | 213.899 | 196.847 | 185.367 | 156.165 | 145.991 | 113.442 | 114.262 | 134.288 | 129.694 | 201.912 | 202.621 | 237.617 | 183.57 | 166.18 | 147.825 | 118.312 | 109.147 | 104.376 |
Other Current Assets
| 29.689 | 14.739 | 8.851 | 19.876 | 13.927 | 215.502 | 110.276 | 7.669 | 4.58 | 6.632 | -19.638 | -20.547 | -18.99 | -24.608 | -20.977 | -21.989 | -12.063 | -27.81 | -35.982 | -38.245 | -28.898 | -34.319 | -28.253 | 46.637 | 46.107 | 56.739 | 38.654 |
Total Current Assets
| 2,919.348 | 2,797.935 | 2,762.416 | 2,765.701 | 2,527.004 | 2,884.648 | 3,500.863 | 2,789.552 | 2,380.486 | 1,155.138 | 1,070.232 | 1,122.021 | 1,261.129 | 1,250.755 | 1,146.748 | 1,131.415 | 858.924 | 940.854 | 915.87 | 887.865 | 898.293 | 555.867 | 501.985 | 641.272 | 233.289 | 203.96 | 171.32 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,188.573 | 1,233.658 | 1,300.64 | 1,107.511 | 1,142.249 | 1,182.457 | 1,200.383 | 1,252.722 | 1,315.031 | 825.924 | 629.594 | 420.379 | 275.16 | 225.338 | 232.306 | 242.142 | 282.047 | 320.414 | 351.641 | 414.565 | 404.458 | 422.804 | 303.472 | 153.998 | 142.256 | 121.008 | 111.983 |
Goodwill
| 135.273 | 135.273 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 268.589 | 284.336 | 318.12 | 328.384 | 284.545 | 298.581 | 319.041 | 288.955 | 310.634 | 123.286 | 132.694 | 136.839 | 140.148 | 107.984 | 109.709 | 113.856 | 110.997 | 86.196 | 11.571 | 12.343 | 13.89 | 15.258 | 15.532 | 3.008 | 0.346 | 0.481 | 0.293 |
Goodwill and Intangible Assets
| 403.862 | 419.609 | 459.154 | 469.419 | 425.579 | 439.616 | 460.076 | 429.989 | 451.669 | 123.286 | 132.694 | 136.839 | 140.148 | 107.984 | 109.709 | 113.856 | 110.997 | 86.196 | 11.571 | 12.343 | 13.89 | 15.258 | 15.532 | 3.008 | 0.346 | 0.481 | 0.293 |
Long Term Investments
| 686.706 | 646.102 | 590.535 | 239.788 | 17.237 | 645.152 | 656.402 | 271.325 | 270.81 | 253.794 | 148.541 | 138.821 | 0 | 110.95 | 19.064 | -112.28 | 164.346 | 8.159 | -60.831 | 9.863 | -1.228 | 8.259 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 122.991 | 110.204 | 97.531 | 84.693 | 80.075 | 79.259 | 50.69 | 44.554 | 52.117 | 29.102 | 42.627 | 27.129 | 16.632 | 35.831 | 33.932 | 31.873 | 9.648 | 0 | 0 | 0 | 0 | 4.939 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.319 | 30.907 | 55.258 | 404.397 | 712.603 | 16.797 | 5.309 | 9.648 | 0.723 | -237.908 | -132.605 | -4.525 | 105.279 | 7.652 | 5.775 | 139.195 | 15.717 | 17.632 | 85.064 | 14.886 | 21.971 | 11.959 | 50.973 | 13.324 | 0.467 | 0.375 | 0.29 |
Total Non-Current Assets
| 2,410.451 | 2,440.48 | 2,503.118 | 2,305.807 | 2,377.743 | 2,363.281 | 2,372.86 | 2,008.239 | 2,090.349 | 994.199 | 820.852 | 718.644 | 537.22 | 487.756 | 400.785 | 414.786 | 582.755 | 432.402 | 387.445 | 451.658 | 439.09 | 463.219 | 369.978 | 170.329 | 143.07 | 121.863 | 112.565 |
Total Assets
| 5,329.799 | 5,238.416 | 5,265.534 | 5,071.508 | 4,904.748 | 5,247.93 | 5,873.723 | 4,797.791 | 4,470.835 | 2,149.337 | 1,891.084 | 1,840.665 | 1,798.349 | 1,738.511 | 1,547.533 | 1,546.201 | 1,441.679 | 1,373.256 | 1,303.315 | 1,339.523 | 1,337.383 | 1,019.086 | 871.963 | 811.601 | 376.359 | 325.823 | 283.885 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 93.762 | 145.673 | 191.477 | 155.962 | 142.641 | 139.877 | 173.617 | 176.201 | 240.317 | 252.534 | 68.146 | 59.039 | 55.231 | 71.594 | 53.638 | 55.69 | 61.776 | 64.4 | 92.058 | 102.148 | 123.512 | 79.559 | 69.742 | 59.585 | 32.34 | 35.547 | 35.67 |
Short Term Debt
| 176.868 | 77.424 | 47.087 | 101.929 | -39.698 | -50.288 | -96.94 | -44.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 6 | 27 | 235.4 | 161.3 | 154.9 | 119.08 | 92.55 | 47.21 |
Tax Payables
| 19.179 | 62.709 | 56.462 | 63.386 | 58.268 | 44.958 | 106.502 | 62.845 | 38.803 | 25.469 | 17.473 | 44.464 | 70.582 | 42.571 | 30.634 | 48.91 | 16.204 | 23.482 | 12.121 | 18.508 | 8.924 | 13.541 | 12.06 | 8.127 | 7.466 | 2.779 | 3.595 |
Deferred Revenue
| 41.329 | 78.372 | 916.504 | 809.026 | 39.698 | 50.288 | 96.94 | 44.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.233 | 0 | 61.539 | 45.913 | 106.697 | 81.436 | 87.939 | 25.041 | 38.055 | 41.367 |
Other Current Liabilities
| 976.977 | 858.038 | 10.779 | 8.874 | 700.058 | 711.738 | 1,115.91 | 410.619 | 357.294 | 247.612 | 237.448 | 272.562 | 288.183 | 268.879 | 232.785 | 259.114 | 188.25 | 14.979 | 113.71 | 15.197 | 13.498 | 36.644 | 15.218 | 12.675 | 19.863 | 9.335 | 7.76 |
Total Current Liabilities
| 1,288.936 | 1,159.506 | 1,165.846 | 1,075.79 | 842.699 | 851.615 | 1,289.527 | 586.82 | 597.611 | 500.146 | 305.594 | 331.601 | 343.414 | 340.473 | 286.423 | 314.804 | 250.026 | 360.612 | 205.768 | 184.884 | 209.924 | 458.301 | 327.696 | 315.1 | 196.324 | 175.487 | 132.007 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 8.992 | 9.173 | 58.956 | 81.827 | 0 | -0 | 0 | 0.619 | 0.613 | 0.607 | 0.601 | 0.595 | 0.589 | 0.583 | 0.577 | 0.571 | 0.565 | 0.559 | 0.553 | 0.547 | 20.881 | 20.875 | 0 | 0 | 22.08 | 49.93 | 58.93 |
Deferred Revenue Non-Current
| 40.314 | 40.028 | 48.298 | 51.038 | 45.352 | 58.112 | 55.39 | 48.886 | 51.994 | 39.394 | 42.577 | 0 | 0 | -0 | 0 | 0 | -0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 41.493 | 41.364 | 16.029 | 17.528 | 18.821 | 19.665 | 25.887 | 24.08 | 32.753 | -0.607 | -42.577 | 0 | 0 | 13.797 | 0 | 0 | 12.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -37.566 | 6.189 | 6.167 | -80.099 | 6.098 | 7.883 | 0 | 0 | 0 | 0.607 | 42.577 | 41.313 | 4.02 | 4 | 0 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 |
Total Non-Current Liabilities
| 53.233 | 96.754 | 129.45 | 70.295 | 70.271 | 85.66 | 81.276 | 73.585 | 85.36 | 40.001 | 43.178 | 41.908 | 4.609 | 18.38 | 0.577 | 0.571 | 13.447 | 0.559 | 0.553 | 0.547 | 20.881 | 20.875 | 0 | 0 | 22.08 | 49.93 | 58.947 |
Total Liabilities
| 1,342.169 | 1,256.26 | 1,295.296 | 1,146.085 | 912.97 | 937.276 | 1,370.803 | 660.405 | 682.971 | 540.147 | 348.772 | 373.509 | 348.023 | 358.853 | 287.001 | 315.375 | 263.473 | 361.172 | 206.322 | 185.431 | 230.805 | 479.176 | 327.696 | 315.1 | 218.404 | 225.417 | 190.954 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 855.942 | 855.942 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 755.96 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 248.004 | 248.004 | 261.85 | 261.85 | 218.208 | 167.206 | 128.62 | 128.62 | 88.62 | 0 | 0 |
Retained Earnings
| 1,099.284 | 1,146.852 | 1,129.877 | 1,201.558 | 1,292.437 | 1,481.444 | 1,600.252 | 1,289.421 | 967.657 | 553.393 | 486.215 | 357.656 | 372.323 | 301.963 | 269.12 | 260.974 | 141.976 | 29.212 | 46.5 | 107.596 | 66.754 | 2.628 | 4.742 | 5.252 | 17.948 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 448.54 | 460.398 | 484.986 | 445.726 | 464.836 | 376.181 | 268.636 | 214.533 | 186.872 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,548.506 | 1,522.523 | 1,484.973 | 1,405.88 | 1,359.831 | 1,570.9 | 1,763.198 | 1,763.198 | 1,876.592 | 757.215 | 757.215 | 810.603 | 779.28 | 779.082 | 690.737 | 669.609 | 785.71 | 732.203 | 780.203 | 773.502 | 796.554 | 340.188 | 368.441 | 362.194 | 50.944 | 0 | 0 |
Total Shareholders Equity
| 3,952.272 | 3,985.716 | 3,969.191 | 3,922.518 | 3,986.459 | 4,297.88 | 4,501.44 | 4,136.507 | 3,787.081 | 1,608.213 | 1,541.035 | 1,465.864 | 1,449.208 | 1,378.65 | 1,257.462 | 1,228.189 | 1,175.69 | 1,009.42 | 1,088.553 | 1,142.947 | 1,081.517 | 510.022 | 501.803 | 496.066 | 157.513 | 99.954 | 92.533 |
Total Equity
| 3,947.317 | 3,982.156 | 3,970.238 | 3,925.423 | 3,991.778 | 4,310.654 | 4,502.92 | 4,137.386 | 3,787.864 | 1,609.19 | 1,542.312 | 1,467.156 | 1,450.326 | 1,379.658 | 1,260.532 | 1,230.826 | 1,178.206 | 1,012.084 | 1,096.993 | 1,154.092 | 1,106.578 | 539.909 | 544.268 | 496.502 | 157.955 | 100.407 | 92.931 |
Total Liabilities & Shareholders Equity
| 5,329.799 | 5,238.416 | 5,265.534 | 5,071.508 | 4,904.748 | 5,247.93 | 5,873.723 | 4,797.791 | 4,470.835 | 2,149.337 | 1,891.084 | 1,840.665 | 1,798.349 | 1,738.511 | 1,547.533 | 1,546.201 | 1,441.679 | 1,373.256 | 1,303.315 | 1,339.523 | 1,337.383 | 1,019.086 | 871.963 | 811.601 | 376.359 | 325.823 | 283.885 |