Daqing Huake Company Limited
SZSE:000985.SZ
15.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 311.04 | 228.687 | 258.153 | 219.881 | 220.666 | 176.231 | 226.282 | 163.091 | 85.847 | 101.799 | 27.807 | 38.994 | 73.248 | 49.623 | 43.806 | 55.244 | 47.901 | 43.603 | 61.904 | 13.132 | 24.192 | 88.124 | 81.395 | 282.084 | 39.899 | 29.082 | 13.636 |
Short Term Investments
| 0 | 0 | -0.231 | -1.361 | 0 | 0.617 | 0.122 | 0 | 0 | 0.015 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 311.04 | 228.687 | 258.153 | 219.881 | 220.666 | 176.231 | 226.282 | 163.091 | 85.847 | 101.799 | 27.807 | 38.994 | 73.248 | 49.623 | 43.806 | 55.244 | 47.901 | 43.603 | 61.904 | 13.132 | 24.192 | 88.124 | 81.395 | 282.084 | 39.899 | 29.082 | 13.636 |
Net Receivables
| -4.165 | 0 | 0.057 | 0.07 | 0.105 | 7.208 | 0 | 0.305 | 5.596 | 6.858 | 10.902 | 1.602 | 0 | 0 | 0 | 7.331 | 7.673 | 5.131 | 6.33 | 13.816 | 9.434 | 10.631 | 7.776 | 3.795 | 0.028 | 0.021 | 0.008 |
Inventory
| 71.262 | 126.992 | 66.482 | 61.127 | 66.19 | 61.994 | 51.384 | 46.062 | 35.135 | 54.255 | 79.181 | 65.135 | 90.661 | 104.408 | 89.017 | 53.42 | 87.347 | 88.328 | 58.549 | 65.589 | 60.565 | 54.831 | 70.662 | 27.406 | 13.951 | 15.474 | 32.471 |
Other Current Assets
| 13.479 | 11.473 | 5.49 | 6.704 | 11.799 | 2.509 | 2.775 | 0.646 | 6.412 | 1.279 | 4.077 | 3.044 | 6.629 | 3.788 | 6.662 | 5.875 | 25.009 | 20.44 | 15.363 | 20.549 | 11.523 | 5.143 | 2.49 | 19.858 | 15.19 | 15.993 | 26.617 |
Total Current Assets
| 391.616 | 368.155 | 330.183 | 287.782 | 298.76 | 253.152 | 282.57 | 210.164 | 132.99 | 164.192 | 121.967 | 110.295 | 179.238 | 162.081 | 143.641 | 120.995 | 167.259 | 154.073 | 142.147 | 107.211 | 105.714 | 158.729 | 162.323 | 332.601 | 69.068 | 60.549 | 72.724 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 278.9 | 314.137 | 348.031 | 380.505 | 417.78 | 411.897 | 389.046 | 414.246 | 438.861 | 438.734 | 459.864 | 449.506 | 365.413 | 314.572 | 321.224 | 263.853 | 266.023 | 327.629 | 341.097 | 356.733 | 366.323 | 356.93 | 313.486 | 126.148 | 93.936 | 96.15 | 88.221 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.058 | 11.443 | 12.829 | 9.66 | 10.629 | 11.597 | 15.579 | 24.41 | 22.126 | 23.268 | 24.401 | 30.539 | 29.898 | 33.158 | 35.055 | 11.372 | 11.41 | 2.82 | 3.274 | 3.727 | 5.21 | 5.918 | 5.891 | 0.2 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.058 | 11.443 | 12.829 | 9.66 | 10.629 | 11.597 | 15.579 | 24.41 | 22.126 | 23.268 | 24.401 | 30.539 | 29.898 | 33.158 | 35.055 | 11.372 | 11.41 | 2.82 | 3.274 | 3.727 | 5.21 | 5.918 | 5.891 | 0.2 | 0 | 0 | 0 |
Long Term Investments
| 0.617 | 0.617 | 0.848 | 1.978 | 0.617 | 0 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.679 | 10.818 | 10.57 | 10.585 | 10.338 | 10.464 | 10.724 | 9.768 | 10.782 | 7.735 | 5.897 | 6.83 | 5.877 | 8.674 | 8.247 | 7.545 | 2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.067 | 0.903 | 2.975 | 4.145 | 2.911 | 5.404 | 2.017 | 3.576 | 2.101 | 0.532 | 1.43 | 2.41 | 1.214 | 1.777 | 2.191 | 71.904 | 77.038 | 7.932 | 2.245 | 0.924 | 1.856 | 2.266 | 1.832 | 16.446 | 17.701 | 19.846 | 19.847 |
Total Non-Current Assets
| 310.321 | 337.919 | 375.254 | 406.874 | 442.275 | 439.362 | 417.983 | 452.616 | 474.487 | 470.885 | 492.21 | 489.902 | 402.402 | 358.181 | 366.717 | 354.675 | 356.513 | 338.382 | 346.616 | 361.384 | 373.389 | 365.114 | 321.209 | 142.794 | 111.637 | 115.996 | 108.068 |
Total Assets
| 701.937 | 706.074 | 705.436 | 694.656 | 741.035 | 692.514 | 700.552 | 662.78 | 607.476 | 635.076 | 614.177 | 600.197 | 581.64 | 520.261 | 510.359 | 475.669 | 523.772 | 492.455 | 488.762 | 468.594 | 479.104 | 523.843 | 483.532 | 475.395 | 180.705 | 176.545 | 180.792 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 31.268 | 26.369 | 34.315 | 33.477 | 50.348 | 77.75 | 36.355 | 37.813 | 42.489 | 65.73 | 55.495 | 71.13 | 39.238 | 16.423 | 21.098 | 23.263 | 35.723 | 29.996 | 48.985 | 41.628 | 50.421 | 56.854 | 58.4 | 41.52 | 5.452 | 9.094 | 9.934 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 2.8 | 0 | 0 | 10 |
Tax Payables
| 7.762 | 0.292 | 0.486 | 0.441 | 0.289 | 0.736 | 10.817 | 3.642 | 0.365 | 3.083 | 0.587 | 2.029 | 0.609 | 12.321 | 3.756 | -0.242 | 1.546 | -5.48 | 0.562 | -2.404 | -1.486 | -2.793 | -5.828 | 3.419 | 2.955 | 4.479 | -3.063 |
Deferred Revenue
| 0 | 15.59 | 13.971 | 15.55 | 43.801 | 28.915 | 42.54 | 42.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.673 | 0 | 0 | 0 | 0 | 44.974 |
Other Current Liabilities
| 32.765 | 29.052 | 28.281 | 28.437 | 65.107 | 40.723 | 50.942 | 53.896 | 31.676 | 21.711 | 21.973 | 12.916 | 11.024 | 12.219 | 15.964 | 16.345 | 25.465 | 29.895 | 13.514 | 16.175 | 17.655 | 30.668 | 23.562 | 44.328 | 40.165 | 37.913 | 52.245 |
Total Current Liabilities
| 71.794 | 55.713 | 63.082 | 62.356 | 115.745 | 119.209 | 98.114 | 95.351 | 74.53 | 90.524 | 78.055 | 86.075 | 50.871 | 40.964 | 40.819 | 39.366 | 62.734 | 48.249 | 63.061 | 55.399 | 66.59 | 114.73 | 76.134 | 92.068 | 48.572 | 51.486 | 69.116 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 31.961 | 31.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 12.124 | 15.229 | 18.101 | 22.137 | 15.207 | 15.103 | 16.809 | 17.131 | 18.873 | 5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31.961 | 47.19 | 50.062 | 31.961 | 0 | 0 | 0 | 49.092 | 31.961 | 37.601 | 41.211 | 41.686 | 42.022 | 4.06 | 2.143 | 0 | -2.591 | 12.479 | 0.54 | 0 | 0.976 | 5.044 | 6.061 | 3.769 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 44.085 | 47.19 | 50.062 | 54.098 | 47.168 | 47.064 | 48.77 | 49.092 | 50.834 | 42.626 | 41.211 | 41.686 | 42.022 | 4.06 | 2.143 | 0 | 2.591 | 12.479 | 0.54 | 0.6 | 0.976 | 5.044 | 6.061 | 3.769 | 0 | 0 | 0 |
Total Liabilities
| 115.88 | 102.903 | 113.144 | 116.453 | 162.912 | 166.273 | 146.885 | 144.443 | 125.363 | 133.15 | 119.266 | 127.761 | 92.893 | 45.023 | 42.962 | 39.366 | 65.324 | 60.727 | 63.601 | 55.399 | 67.566 | 119.773 | 82.196 | 95.836 | 48.572 | 51.486 | 69.116 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 129.64 | 115 | 115 | 115 | 115 | 115 | 115 | 85 | 85 | 111.676 |
Retained Earnings
| 109.236 | 110.35 | 102.445 | 96.85 | 106.676 | 66.421 | 93.284 | 66.15 | 36.142 | 60.551 | 54.507 | 45.07 | 59.026 | 48.038 | 45.197 | 17.655 | 43.657 | 28.452 | 25.841 | 14.775 | 13.587 | 5.953 | 4.888 | 1.014 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 114.621 | 130.621 | 127.647 | 119.152 | 109.247 | 97.62 | 98.184 | 89.988 | 83.772 | 9.835 | 10.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 232.56 | 363.181 | 232.56 | 232.56 | 232.56 | 232.56 | 330.744 | 232.56 | 232.56 | 232.56 | 232.56 | 297.727 | 232.56 | 297.561 | 232.56 | 287.556 | 281.496 | 261.352 | 275.761 | 273.087 | 271.143 | 275.082 | 266.938 | 266.191 | 47.133 | 40.059 | 0 |
Total Shareholders Equity
| 586.057 | 603.171 | 592.292 | 578.202 | 578.123 | 526.241 | 553.668 | 518.337 | 482.113 | 501.927 | 494.911 | 472.436 | 488.747 | 475.238 | 467.397 | 434.85 | 453.67 | 425.335 | 416.602 | 402.862 | 399.73 | 390.307 | 386.826 | 379.559 | 132.133 | 125.059 | 111.676 |
Total Equity
| 586.057 | 603.171 | 592.292 | 578.202 | 578.123 | 526.241 | 553.668 | 518.337 | 482.113 | 501.927 | 494.911 | 472.436 | 488.747 | 475.238 | 467.397 | 436.303 | 458.447 | 431.728 | 425.161 | 413.196 | 411.537 | 404.07 | 401.336 | 379.559 | 132.133 | 125.059 | 111.676 |
Total Liabilities & Shareholders Equity
| 701.937 | 706.074 | 705.436 | 694.656 | 741.035 | 692.514 | 700.552 | 662.78 | 607.476 | 635.076 | 614.177 | 600.197 | 581.64 | 520.261 | 510.359 | 475.669 | 523.772 | 492.455 | 488.762 | 468.594 | 479.104 | 523.843 | 483.532 | 475.395 | 180.705 | 176.545 | 180.792 |