Shanxi Coking Coal Energy Group Co.,Ltd.

SZSE:000983.SZ

8.55 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 8,431.45813,233.6734,652.3832,201.9132,020.5612,149.0791,837.669450.951210.623349.9951,273.7591,995.1593,005.112,793.612,296.0073,532.8041,093.4011,020.572967.356632.441299.56204.333247.933193.678138.109
Depreciation & Amortization 3,990.8953,986.8143,364.4622,986.1862,481.3442,268.0192,011.9031,906.2351,889.4222,132.1922,737.6012,785.7713,074.9111,557.299983.673623.885552.345479.537321.344184.036165.172146.664110.85289.93947.006
Deferred Income Tax 35.326167.179111.106170.28457.66380.5-47.95260.93517.8420000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 462.601-1,502.6082,387.368-814.531,862.0151,866.296326.927-983.474-2,314.941-2,594.184-2,401.518-2,803.499-2,782.842-1,881.255-618.3-1,222.376302.651-605.222-248.347-47.256236.714-77.97-110.0155.028-172.932
Accounts Receivables 1,910.121388.6011,576.4561,895.637703.545-194.215-1,406.793-1,340.443-2,503.323-1,896.125-1,819.006-2,561.5960000000000000
Inventory 315.8021,712.753-939.321311.448429.91280.949-111.093-309.558-482.70964.378-467.741631.254-515.508-463.747160.615-96.459-83.19347.59-34.202-94.88836.42-32.11835.74-54.57670.858
Accounts Payables -1,798.648-3,771.1411,720.611-3,191.9-139.2771,899.0621,892.765605.593653.2490000000000000000
Other Working Capital -1,763.322167.17929.621170.284867.8351,785.348438.02-673.916-1,832.233-2,658.562-1,933.777-3,434.753-2,267.334-1,417.508-778.915-1,125.916385.844-652.812-214.14547.632200.295-45.852-145.75559.604-243.79
Other Non Cash Items 969.2041,197.434603.719868.1191,169.904872.5391,258.2191,248.7561,159.2941,046.446878.157741.734584.756893.405394.064193.846134.392126.151196.4750.01546.00740.67231.2327.35921.705
Operating Cash Flow 13,697.26316,915.31411,007.9315,241.6897,533.8247,155.9345,434.7182,622.468944.397934.452,487.9982,719.1663,881.9353,363.063,055.4453,128.1592,082.7891,021.0381,236.828769.236747.454313.699280316.00333.888
Investing Activities:
Investments In Property Plant And Equipment -2,060.815-1,812.181-1,337.159-2,711.649-1,927.213-3,030.034-2,304.195-2,600.995-2,267.171-1,697.84-1,653.385-3,199-3,018.962-2,311.973-3,408.79-1,955.687-818.615-1,006.673-1,003.659-1,594.481-854.891-266.531-238.433-346.98-52.404
Acquisitions Net -1,045.78-249.309-3,430.996-2,288.9070.0240.9370.5631.4190.0311.1857.3112.3130.1220.162-60.2900.6230.378000267.686238.43300
Purchases Of Investments 00-0.023-1,700.455-880.154-74.683-203.0990-150-13.794-285-768.1-19.6-4.045-1,200.01-371.068-117.707-10.8-260.338-49.9570-350-33.763-716.8340
Sales Maturities Of Investments 639.617296.94531.4091,723.64232.08847.74122.57316.45249.33524.410.3694.9924.276270.3550.038033.85755.45600364.46320455.72300
Other Investing Activites 641.224-04.5863.7160.81.506-2.306175.269-149.969-10028.041298.803-69.93-61.596-352.3030.152-1.161-1.157-1.184-70.035-266.531-238.4333.034.781
Investing Cash Flow -2,465.37-1,764.545-4,732.184-4,973.654-2,774.455-3,054.532-2,486.465-2,409.274-2,367.805-1,786.05-1,892.665-3,660.992-3,104.094-2,107.097-5,021.356-2,326.604-903.003-962.796-1,265.18-1,651.438-490.394-595.376183.527-1,060.783-47.623
Financing Activities:
Debt Repayment 0000000000000000000000000
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -6,812.521-3,277.248-409.656-315.12-1,895.104-1,131.406-1,001.81-982.282-1,081.64-934.38-996.672-1,358.524-1,245.765-930.362-701.236-586.016-494.32-622.237-341.025-231.455-117.272-120.524-119.782-152.689-18.778
Other Financing Activities 4,327.5013,094.5034,466.798,595.9914,687.1487,197.2139,087.3847,352.2877,756.02911,564.3582,438.5593,196.5922,278.0012,8335,913.9651,223.813376.306560569.71,721.754928.431457.33412.291,965.69170.8
Financing Cash Flow -8,405.35-8,986.532-4,711.008-2,367.384-4,777.029-1,222.414-2,259.428-1,573.5162,187.5141,053.425-2,826.474-754.843-745.284-34.8824,369.251140.276-270.014-475.837-145.6251,121.478273.04-31.224-106.0131,680.77240.222
Other Information:
Effect Of Forex Changes On Cash 00-000-0000000-000-000-0-00-000-0
Net Change In Cash 2,826.5436,164.2371,564.739-2,099.349-17.662,878.987688.825-1,360.321764.106201.825-2,231.141-1,696.66832.5581,221.0812,403.34941.832909.772-417.595-173.977239.276530.099-312.902357.514935.99226.488
Cash At End Of Period 16,829.14914,002.6055,408.653,843.9115,940.5085,958.1683,079.1812,390.3563,750.6772,986.572,784.7455,015.8866,712.5546,679.9965,458.9153,055.5752,113.7431,203.9711,621.5651,795.5431,556.2671,026.1681,339.069981.55545.564