Ningxia Zhongyin Cashmere Co., Ltd.
SZSE:000982.SZ
1.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 48.923 | 94.676 | 119.267 | 133.293 | 152.449 | 190.293 | 173.755 | 175.7 | 88.569 | 137.17 | 114.203 | 57.897 | 124.225 | 91.56 | 9.35 | 17.593 | 23.066 | 136.368 | 154.51 | 196.091 | 227.617 | 498.543 | 640.997 | 394.101 | 486.088 | 1,147.559 | 930.18 | 437.647 | 281.189 | 956.275 | 1,411.284 | 575.091 | 369.819 | 819.612 | 1,033.966 | 849.568 | 473.97 | 841.446 | 905.225 | 833.314 | 523.548 | 519.927 | 772.752 | 771.723 | 643.268 | 220.189 | 647.118 | 632.162 | 577.506 | 493.289 | 565.814 | 472.941 | 277.423 | 285.225 | 351.502 | 373.89 | 166.382 | 291.122 | 241.158 | 95.525 | 137.291 | 255.061 | 262.145 | 129.733 | 98.661 | 239.924 | 80.814 | 44.119 | 24.202 | 204.354 | 92.045 | 61.34 | 45.304 | 157.632 | 34.038 | 45.565 | 47.089 | 216.608 | 193.284 | 68.887 | 65.413 | 295.347 | 66.359 | 93.663 | 106.058 | 202.612 | 112.225 | 106.359 | 90.991 |
Cost of Revenue
| 41.775 | 88.733 | 99.817 | 112.665 | 123.952 | 173.584 | 158.423 | 146.62 | 73.826 | 105.122 | 95.623 | 43.414 | 109.207 | 78.366 | 7.808 | 16.641 | 16.157 | 195.045 | 171.266 | 194.044 | 242.92 | 554.437 | 590.468 | 372.522 | 468.603 | 1,144.895 | 757.604 | 340.11 | 269.615 | 882.625 | 1,194.557 | 505.162 | 344.283 | 854.585 | 855.801 | 701.255 | 381.008 | 787.226 | 723.682 | 666.319 | 399.928 | 654.989 | 557.595 | 595.454 | 486.139 | 223.088 | 515.765 | 480.321 | 453.211 | 386.223 | 450.942 | 366.561 | 224.484 | 215.686 | 303.814 | 288.907 | 122.479 | 215.047 | 195.709 | 74.767 | 111.568 | 211.354 | 224.447 | 107.952 | 82.402 | 197.069 | 76.77 | 35.018 | 22.834 | 196.562 | 81.09 | 57.509 | 51.206 | 135.698 | 31.599 | 42.949 | 40.341 | 187.954 | 151.34 | 43.614 | 61.239 | 240.845 | 58.505 | 88.147 | 94.974 | 160.095 | 94.593 | 90.009 | 72.79 |
Gross Profit
| 7.148 | 5.943 | 19.45 | 20.628 | 28.497 | 16.708 | 15.333 | 29.08 | 14.743 | 32.049 | 18.581 | 14.483 | 15.017 | 13.194 | 1.542 | 0.952 | 6.91 | -58.677 | -16.756 | 2.046 | -15.302 | -55.894 | 50.529 | 21.579 | 17.485 | 2.664 | 172.575 | 97.537 | 11.574 | 73.65 | 216.727 | 69.929 | 25.535 | -34.973 | 178.166 | 148.313 | 92.963 | 54.22 | 181.543 | 166.995 | 123.62 | -135.062 | 215.157 | 176.269 | 157.129 | -2.899 | 131.354 | 151.841 | 124.295 | 107.066 | 114.872 | 106.379 | 52.94 | 69.539 | 47.688 | 84.982 | 43.903 | 76.076 | 45.449 | 20.758 | 25.724 | 43.707 | 37.698 | 21.781 | 16.259 | 42.855 | 4.044 | 9.1 | 1.367 | 7.792 | 10.955 | 3.831 | -5.902 | 21.934 | 2.44 | 2.617 | 6.748 | 28.654 | 41.944 | 25.273 | 4.174 | 54.502 | 7.854 | 5.516 | 11.085 | 42.517 | 17.631 | 16.351 | 18.2 |
Gross Profit Ratio
| 0.146 | 0.063 | 0.163 | 0.155 | 0.187 | 0.088 | 0.088 | 0.166 | 0.166 | 0.234 | 0.163 | 0.25 | 0.121 | 0.144 | 0.165 | 0.054 | 0.3 | -0.43 | -0.108 | 0.01 | -0.067 | -0.112 | 0.079 | 0.055 | 0.036 | 0.002 | 0.186 | 0.223 | 0.041 | 0.077 | 0.154 | 0.122 | 0.069 | -0.043 | 0.172 | 0.175 | 0.196 | 0.064 | 0.201 | 0.2 | 0.236 | -0.26 | 0.278 | 0.228 | 0.244 | -0.013 | 0.203 | 0.24 | 0.215 | 0.217 | 0.203 | 0.225 | 0.191 | 0.244 | 0.136 | 0.227 | 0.264 | 0.261 | 0.188 | 0.217 | 0.187 | 0.171 | 0.144 | 0.168 | 0.165 | 0.179 | 0.05 | 0.206 | 0.057 | 0.038 | 0.119 | 0.062 | -0.13 | 0.139 | 0.072 | 0.057 | 0.143 | 0.132 | 0.217 | 0.367 | 0.064 | 0.185 | 0.118 | 0.059 | 0.105 | 0.21 | 0.157 | 0.154 | 0.2 |
Reseach & Development Expenses
| 2.669 | 1.641 | 2.523 | 3.445 | 2.567 | 2.406 | 0.015 | -0.117 | 0.142 | 0.47 | 0.103 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.606 | -23.692 | 31.404 | -5.402 | 11.254 | 21.107 | 34.383 | 6.132 | 18.472 | 1.387 | 14.719 | 1.253 | 4.12 | -8.61 | 3.975 | -1.907 | 4.035 | 62.463 | 34.044 | -11.708 | 34.915 | -8.639 | 24.763 | -2.4 | 14.965 | -58.845 | 45.08 | -5.012 | 39.148 | -26.554 | 55.65 | 11.385 | 36.773 | 6.763 | 36.583 | -17.342 | 43.473 | -42.246 | 43.513 | -8.989 | 23.98 | -23.794 | 24.201 | -4.832 | 27.428 | -25.937 | 22.206 | 21.699 | 17.345 | -18.552 | 20.879 | 1.733 | 12.567 | -15.219 | 15.798 | 3.335 | 9.445 | 8.705 | 10.921 | 6.415 | 5.809 | 6.226 | 4.579 | 5.688 | 2.648 | 1.738 | 6.664 | 5.232 | 4.411 | 6.365 | 5.892 | 15.297 | 3.499 | 161.117 | 14.062 | 7.067 | 4.632 | 22.985 | 3.576 | 5.53 | 3.136 | 14.608 | 3.473 | 4.052 | 5.106 | 12.821 | 4.921 | 6.138 | 4.51 |
Selling & Marketing Expenses
| 2.197 | 0.726 | 2.482 | -1.129 | 5.186 | 0.127 | 1.259 | 3.054 | 3.203 | 2.214 | 1.499 | 0.727 | 0.303 | 0.372 | 0.341 | 0.265 | 0.027 | 10.853 | 10.111 | 28.02 | 23.936 | 43.236 | 30.576 | 27.901 | 33.792 | 54.46 | 34.824 | 32.727 | 27.761 | 63.681 | 37.617 | 31.036 | 29.442 | 64.091 | 39.872 | 29.796 | 25.814 | 42.524 | 32.921 | 23.473 | 22.415 | 32.09 | 35.233 | 17.401 | 12.479 | 27.985 | 14.232 | 20.639 | 7.581 | 12.902 | 12.151 | 21.047 | 5.989 | 17.924 | 11.164 | 12.833 | 7.33 | 12.613 | 3.302 | 2.359 | 2.233 | 4.494 | 2.894 | 2.694 | 1.065 | 2.159 | 2.58 | 3.533 | 1.795 | 6.261 | 2.855 | 1.619 | 2.928 | 3.438 | 2.167 | 3.843 | 2.013 | 16.079 | 1.831 | 2.723 | 2.896 | 10.527 | 5.592 | 6.442 | 6.898 | 6.738 | 7.018 | 3.223 | 3.695 |
SG&A
| 14.803 | -22.966 | 33.887 | -6.531 | 16.441 | 20.452 | 35.642 | 9.186 | 21.675 | 3.601 | 16.218 | 1.98 | 4.423 | -8.238 | 4.316 | -1.642 | 4.062 | 73.316 | 44.155 | 16.312 | 58.85 | 34.597 | 55.339 | 25.501 | 48.757 | -4.385 | 79.904 | 27.714 | 66.909 | 37.127 | 93.267 | 42.421 | 66.215 | 70.854 | 76.455 | 12.455 | 69.287 | 0.279 | 76.434 | 14.484 | 46.395 | 8.296 | 59.434 | 12.569 | 39.907 | 2.048 | 36.438 | 42.338 | 24.926 | -5.649 | 33.03 | 22.78 | 18.556 | 2.705 | 26.963 | 16.168 | 16.775 | 21.318 | 14.222 | 8.774 | 8.042 | 10.719 | 7.473 | 8.382 | 3.713 | 3.897 | 9.244 | 8.765 | 6.206 | -18.427 | 8.747 | 16.916 | 6.427 | -22.322 | 16.229 | 10.91 | 6.645 | 39.064 | 5.406 | 8.253 | 6.032 | 25.135 | 9.065 | 10.494 | 12.004 | 19.558 | 11.939 | 9.36 | 8.206 |
Other Expenses
| 3.183 | -0.81 | -0.637 | -0.077 | 0.159 | 0 | -13.417 | 14.128 | 0.235 | -0.387 | 0.273 | -0.12 | 0.015 | -0.636 | 0.142 | 0.223 | 0.004 | -1,563.162 | -18.945 | -35.936 | -7.928 | -92.305 | 3.054 | 9.013 | 3.756 | 92.13 | 1.72 | 12.064 | 20.346 | 1.349 | 26.958 | 19.36 | 28.541 | 39.579 | 32.497 | 18.15 | 20.899 | 13.525 | 37.532 | 29.696 | 20.77 | 24.64 | 32.481 | 24.924 | 21.314 | -22.037 | 36.382 | 20.82 | 9.949 | 19.377 | 15.557 | 25.658 | 9.103 | 6.492 | 18.561 | 9.19 | 7.138 | 26.148 | 0.133 | 3.317 | 1.247 | -5.389 | 3.641 | 1.311 | 0 | 89.753 | -3.209 | -1.062 | -0.045 | -27.337 | 0.707 | 2.521 | 1.964 | -1.631 | -0.376 | 0.092 | -0.295 | 7.344 | -0.327 | 0.333 | -0.023 | -3.243 | 1.32 | 0.072 | -0.46 | 0.223 | 1.931 | 0.962 | 0.605 |
Operating Expenses
| 20.404 | 20.056 | 20.578 | 14.001 | 19.167 | 27.854 | 22.24 | 23.197 | 22.053 | 30.989 | 9.593 | 9.421 | 4.504 | 11.411 | 4.316 | 7.619 | 4.062 | 199.359 | 46.248 | 77.508 | 62.361 | 138.208 | 59.994 | 78.545 | 47.434 | -555.71 | 83.296 | 66.225 | 74.759 | 225.463 | 93.307 | 111.229 | 66.784 | 193.13 | 76.722 | 69.188 | 69.542 | 120.88 | 78.024 | 65.006 | 47.468 | 75.661 | 59.512 | 44.258 | 39.913 | 63.009 | 37.083 | 42.583 | 26.431 | 39.445 | 33.672 | 41.932 | 18.568 | 33.703 | 26.963 | 34.756 | 16.996 | 41.759 | 14.008 | 8.852 | 8.229 | 11.511 | 7.473 | 8.622 | 3.799 | 4.279 | 8.573 | 10.347 | 6.225 | 18.243 | 10.494 | 17.104 | 6.432 | 166.127 | 16.23 | 10.946 | 6.66 | 40.512 | 10.172 | 8.271 | 6.043 | 25.246 | 9.021 | 10.845 | 12.072 | 19.716 | 11.941 | 9.422 | 8.222 |
Operating Income
| -13.507 | -144.378 | -3.3 | 5.099 | 10.484 | -7.25 | -0.814 | 13.593 | -7.31 | 3.246 | 17.355 | 14.757 | 10.508 | 17.525 | 8.68 | 5.637 | 1.731 | -480.582 | -93.546 | -311.611 | -220.616 | -2,356.088 | -125.577 | -222.916 | -167.483 | 369.475 | -67.781 | -146.187 | -170.779 | -643.694 | -32.455 | -239.151 | -124.11 | -985.153 | -2.748 | 0.42 | -13.929 | -81.583 | 12.364 | 37.623 | 37.607 | -302.007 | 84.383 | 75.585 | 78.74 | -131.278 | 43.848 | 68.044 | 56.169 | 22.175 | 48.22 | 30.142 | 13.164 | 16.704 | 0.806 | 19.264 | 0.793 | 4.838 | 21.395 | 2.06 | 0.35 | 12.977 | 10.829 | 2.285 | 0.138 | 23.934 | -1.004 | -3.387 | -12.136 | -18.5 | -6.026 | -20.215 | -16.931 | -153.409 | -18.945 | -13.688 | -7.17 | -14.578 | 24.339 | 11.786 | -3.512 | 45.201 | -6.921 | -17.551 | -8.241 | 12.353 | -2.705 | 1.951 | 2.721 |
Operating Income Ratio
| -0.276 | -1.525 | -0.028 | 0.038 | 0.069 | -0.038 | -0.005 | 0.077 | -0.083 | 0.024 | 0.152 | 0.255 | 0.085 | 0.191 | 0.928 | 0.32 | 0.075 | -3.524 | -0.605 | -1.589 | -0.969 | -4.726 | -0.196 | -0.566 | -0.345 | 0.322 | -0.073 | -0.334 | -0.607 | -0.673 | -0.023 | -0.416 | -0.336 | -1.202 | -0.003 | 0 | -0.029 | -0.097 | 0.014 | 0.045 | 0.072 | -0.581 | 0.109 | 0.098 | 0.122 | -0.596 | 0.068 | 0.108 | 0.097 | 0.045 | 0.085 | 0.064 | 0.047 | 0.059 | 0.002 | 0.052 | 0.005 | 0.017 | 0.089 | 0.022 | 0.003 | 0.051 | 0.041 | 0.018 | 0.001 | 0.1 | -0.012 | -0.077 | -0.501 | -0.091 | -0.065 | -0.33 | -0.374 | -0.973 | -0.557 | -0.3 | -0.152 | -0.067 | 0.126 | 0.171 | -0.054 | 0.153 | -0.104 | -0.187 | -0.078 | 0.061 | -0.024 | 0.018 | 0.03 |
Total Other Income Expenses Net
| -0.021 | 12.958 | -0.637 | -0.077 | 1.232 | 8.33 | -1.177 | -0.121 | 2.675 | -0.387 | 9.21 | 9.811 | 0.008 | -0.636 | 2.78 | 0.223 | -1.113 | -1,851.917 | -49.487 | -267.968 | -150.881 | -1,111.073 | -113.058 | -137.482 | -133.777 | 94.334 | -157.359 | -147.297 | -0.219 | -217.126 | -128.918 | -160.698 | -54.32 | 38.939 | -71.694 | -55.666 | -16.477 | 13.445 | -53.624 | -30.397 | -17.786 | 24.63 | -38.781 | -39.752 | -17.163 | -22.249 | 36.382 | 20.82 | 9.949 | 19.379 | 15.557 | 25.322 | 9.103 | 6.463 | 18.561 | 9.19 | 7.138 | 26.148 | 0.133 | 3.317 | 1.098 | -5.538 | 3.641 | 1.305 | 0 | 89.753 | -3.209 | -1.062 | -0.045 | -28.134 | -0.043 | 1.976 | 0.391 | -0.974 | -0.32 | -0.175 | 0.045 | -0.966 | -0.166 | -0.061 | 0.015 | -1.256 | -0.013 | -0.027 | -0.041 | -0.088 | 1.704 | 0.81 | 0.787 |
Income Before Tax
| -13.528 | -145.188 | -3.937 | 5.022 | 10.481 | 1.08 | 2.155 | 13.471 | -4.635 | 2.859 | 17.627 | 14.636 | 10.523 | 16.89 | 8.822 | 5.86 | 1.734 | -2,043.744 | -112.492 | -347.547 | -228.545 | -2,448.393 | -122.523 | -222.051 | -163.727 | 463.808 | -68.08 | -156.337 | -150.433 | -646.863 | -5.497 | -219.796 | -95.568 | -946.214 | 29.749 | 18.568 | 6.944 | -68.138 | 49.895 | 67.329 | 58.366 | -277.377 | 116.864 | 100.509 | 100.053 | -153.527 | 80.23 | 88.865 | 66.118 | 41.555 | 63.777 | 55.463 | 22.267 | 23.166 | 19.367 | 28.454 | 7.931 | 30.986 | 21.528 | 5.377 | 1.449 | 7.439 | 14.47 | 3.591 | 0.138 | 113.686 | -4.213 | -4.449 | -12.181 | -46.633 | -6.068 | -18.239 | -16.541 | -154.383 | -19.265 | -13.864 | -7.125 | -15.544 | 24.173 | 11.726 | -3.497 | 43.945 | -6.934 | -17.577 | -8.242 | 12.264 | -1.001 | 2.761 | 3.508 |
Income Before Tax Ratio
| -0.277 | -1.534 | -0.033 | 0.038 | 0.069 | 0.006 | 0.012 | 0.077 | -0.052 | 0.021 | 0.154 | 0.253 | 0.085 | 0.184 | 0.943 | 0.333 | 0.075 | -14.987 | -0.728 | -1.772 | -1.004 | -4.911 | -0.191 | -0.563 | -0.337 | 0.404 | -0.073 | -0.357 | -0.535 | -0.676 | -0.004 | -0.382 | -0.258 | -1.154 | 0.029 | 0.022 | 0.015 | -0.081 | 0.055 | 0.081 | 0.111 | -0.533 | 0.151 | 0.13 | 0.156 | -0.697 | 0.124 | 0.141 | 0.114 | 0.084 | 0.113 | 0.117 | 0.08 | 0.081 | 0.055 | 0.076 | 0.048 | 0.106 | 0.089 | 0.056 | 0.011 | 0.029 | 0.055 | 0.028 | 0.001 | 0.474 | -0.052 | -0.101 | -0.503 | -0.228 | -0.066 | -0.297 | -0.365 | -0.979 | -0.566 | -0.304 | -0.151 | -0.072 | 0.125 | 0.17 | -0.053 | 0.149 | -0.104 | -0.188 | -0.078 | 0.061 | -0.009 | 0.026 | 0.039 |
Income Tax Expense
| 0.981 | 2.425 | 1.566 | 1.588 | 2.28 | 0.159 | 2.187 | 2.475 | 0.974 | 0.94 | 2.291 | 1.144 | 0.003 | 0.043 | 0.089 | 0.145 | 0.013 | -0.851 | -1.785 | -0.861 | 3.16 | 17.481 | 7.47 | 4.96 | 3.864 | 31.446 | 6.66 | 5.209 | -1.351 | 92.086 | 24.101 | -17.985 | -4.49 | -50.673 | 24.215 | 10.205 | 1.76 | -5.398 | 9.992 | 10.275 | 3.1 | -38.496 | 17.103 | 10.27 | 8.972 | -12.207 | 5.852 | 10.076 | 8.711 | -1.212 | 6.66 | 7.406 | 3.882 | -0.042 | 1.495 | 1.056 | 1.866 | 13.677 | 5.101 | 0.64 | 0.868 | -29.652 | -17.383 | -11.542 | -13.17 | -0.396 | -4.674 | -3.178 | -7.736 | 1.551 | 0.007 | -1.338 | 0.127 | -30.018 | -0.588 | -1.901 | 0.55 | 0.228 | 5.954 | 1.168 | 0.047 | 2.753 | 0.168 | -0.195 | 0.302 | 4.342 | -1.251 | 1.573 | 0.249 |
Net Income
| -10.63 | -142.556 | -2.533 | 2.371 | 7.459 | 2.902 | 2.438 | 9.981 | -5.609 | 2.274 | 14.771 | 13.309 | 10.52 | 16.847 | 8.733 | 5.715 | 1.722 | -2,044.334 | -110.205 | -346.187 | -231.265 | -2,459.105 | -129.798 | -228.248 | -165.888 | 432.961 | -74.773 | -161.304 | -148.922 | -737.657 | -29.693 | -201.77 | -91.094 | -893.587 | 5.596 | 8.187 | 5.446 | -64.931 | 40.331 | 55.942 | 55.79 | -238.758 | 99.991 | 89.681 | 91.255 | -140.264 | 74.972 | 78.698 | 57.053 | 41.743 | 56.756 | 49.826 | 18.772 | 25.585 | 18.453 | 26.738 | 5.993 | 16.711 | 16.252 | 4.798 | 1.221 | 17.873 | 12.458 | 4.259 | 0.986 | 112.455 | 1.632 | -3.411 | -11.723 | -44.984 | -1.36 | -18.01 | -14.151 | -121.768 | -18.62 | -11.463 | -7.335 | -14.89 | 15.513 | 8.7 | -3.45 | 35.653 | -7.458 | -15.684 | -8.085 | 3.385 | 0.332 | 1.458 | 0.235 |
Net Income Ratio
| -0.217 | -1.506 | -0.021 | 0.018 | 0.049 | 0.015 | 0.014 | 0.057 | -0.063 | 0.017 | 0.129 | 0.23 | 0.085 | 0.184 | 0.934 | 0.325 | 0.075 | -14.991 | -0.713 | -1.765 | -1.016 | -4.933 | -0.202 | -0.579 | -0.341 | 0.377 | -0.08 | -0.369 | -0.53 | -0.771 | -0.021 | -0.351 | -0.246 | -1.09 | 0.005 | 0.01 | 0.011 | -0.077 | 0.045 | 0.067 | 0.107 | -0.459 | 0.129 | 0.116 | 0.142 | -0.637 | 0.116 | 0.124 | 0.099 | 0.085 | 0.1 | 0.105 | 0.068 | 0.09 | 0.052 | 0.072 | 0.036 | 0.057 | 0.067 | 0.05 | 0.009 | 0.07 | 0.048 | 0.033 | 0.01 | 0.469 | 0.02 | -0.077 | -0.484 | -0.22 | -0.015 | -0.294 | -0.312 | -0.772 | -0.547 | -0.252 | -0.156 | -0.069 | 0.08 | 0.126 | -0.053 | 0.121 | -0.112 | -0.167 | -0.076 | 0.017 | 0.003 | 0.014 | 0.003 |
EPS
| -0.003 | -0.034 | -0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.003 | -0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.004 | 0.002 | 0.001 | 0 | -1.13 | -0.061 | -0.19 | -0.13 | -1.36 | -0.072 | -0.13 | -0.092 | 0.24 | -0.041 | -0.089 | -0.083 | -0.41 | -0.016 | -0.11 | -0.05 | -0.48 | 0.003 | 0.003 | 0.002 | -0.032 | 0.02 | 0.033 | 0.06 | -0.19 | 0.14 | 0.071 | 0.072 | -0.15 | 0.078 | 0.067 | 0.056 | 0.036 | 0.056 | 0.045 | 0.034 | 0.037 | 0.019 | 0.029 | 0.005 | 0.015 | 0.022 | 0.006 | 0.002 | 0.021 | 0.015 | 0.007 | 0.002 | 0.094 | 0.002 | -0.003 | -0.011 | -0.038 | -0.001 | -0.016 | -0.012 | -0.1 | -0.016 | -0.01 | -0.006 | -0.013 | 0.013 | 0.007 | -0.003 | 0.03 | -0.006 | -0.013 | -0.007 | 0.003 | 0 | 0.001 | 0 |
EPS Diluted
| -0.003 | -0.034 | -0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | -0.001 | 0.001 | 0.004 | 0.003 | 0.003 | 0.004 | 0.002 | 0.001 | 0 | -1.13 | -0.061 | -0.19 | -0.13 | -1.36 | -0.072 | -0.13 | -0.092 | 0.24 | -0.041 | -0.089 | -0.083 | -0.41 | -0.016 | -0.11 | -0.05 | -0.48 | 0.003 | 0.003 | 0.002 | -0.032 | 0.02 | 0.033 | 0.06 | -0.19 | 0.14 | 0.071 | 0.072 | -0.15 | 0.078 | 0.067 | 0.056 | 0.036 | 0.056 | 0.045 | 0.034 | 0.037 | 0.019 | 0.029 | 0.005 | 0.015 | 0.022 | 0.006 | 0.002 | 0.021 | 0.015 | 0.007 | 0.002 | 0.094 | 0.002 | -0.003 | -0.011 | -0.038 | -0.001 | -0.015 | -0.012 | -0.1 | -0.016 | -0.01 | -0.006 | -0.013 | 0.013 | 0.007 | -0.003 | 0.03 | -0.006 | -0.013 | -0.007 | 0.003 | 0 | 0.001 | 0 |
EBITDA
| -12.167 | -146.478 | 10.1 | 16.678 | 20.06 | -3.698 | 2.746 | 12.631 | -5.964 | 3.503 | 13.989 | 8.33 | 11.077 | 10.464 | 58.298 | 4.747 | 55.104 | -139.571 | -78.399 | -85.614 | -17.617 | -388.004 | 70.114 | -54.288 | -28.668 | 565.924 | 78.963 | 20.647 | -42.621 | -162.627 | 123.42 | -0.715 | -7.609 | -744.912 | 101.443 | 128.818 | 23.421 | 87.858 | 103.519 | 153.116 | 76.152 | -109.406 | 155.644 | 188.348 | 117.216 | -37.18 | 94.27 | 109.258 | 97.864 | 121.544 | 81.2 | 89.379 | 34.372 | 54.919 | 20.726 | 45.192 | 34.052 | 63.087 | 31.441 | 12.13 | 17.495 | 23.167 | 36.195 | 19.508 | 14.3 | 130.437 | -15.472 | -1.267 | -4.857 | -28.383 | 4.212 | -8.075 | -10.761 | -134.497 | -10.838 | -4.194 | 2.796 | 7.13 | 34.483 | 29.928 | 0.927 | 58.67 | 4.227 | -0.272 | 2.534 | 35.809 | 1.362 | 11.257 | 9.978 |
EBITDA Ratio
| -0.249 | -0.167 | -0.029 | 0.05 | 0.078 | -0.019 | 0.006 | 0.072 | -0.103 | 0.076 | 0.122 | 0.144 | 0.094 | 0.34 | -1.344 | -0.297 | 0.196 | -14.639 | -0.507 | -0.294 | -0.275 | -0.778 | 0.113 | -0.138 | -0.059 | 0.555 | 0.1 | 0.062 | -0.177 | -0.17 | 0.089 | -0.001 | -0.162 | -0.162 | 0.103 | 0.178 | 0.046 | 0.061 | 0.117 | 0.187 | 0.148 | -0.21 | 0.191 | 0.239 | 0.175 | -0.126 | 0.151 | 0.172 | 0.177 | 0.253 | 0.141 | 0.207 | 0.129 | 0.208 | 0.057 | 0.126 | 0.205 | 0.218 | 0.117 | 0.132 | 0.135 | 0.077 | 0.138 | 0.133 | 0.145 | 0.545 | -0.191 | -0.029 | -0.201 | -0.139 | 0.042 | -0.132 | -0.272 | -0.853 | -0.318 | -0.092 | 0.059 | 0.033 | 0.178 | 0.434 | 0.014 | 0.199 | 0.064 | -0.003 | 0.024 | 0.177 | 0.012 | 0.106 | 0.11 |