Zotye Automobile Co., Ltd

SZSE:000980.SZ

3.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -926.983-908.488-707.636-10,803.945-11,191.325800.7651,136.67787.15160.55142.06939.26728.19936.19943.60132.60523.22239.05416.20510.5748.9439.259-88.77-15.80938.17338.275
Depreciation & Amortization 316.069348.468463.381672.131958.248911.236633.8375.8391.15990.45589.6591.22591.67669.14242.89340.3430.40127.50715.48511.31210.0198.2928.9176.6486.067
Deferred Income Tax -19.357-9.375-6.797416.248-604.828-145.58-13.621-3.217-9.3160000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -25.122359.906-1,067.94943.407-4,247.021-4,791.941-1,940.535-228.446-70.314-485.742-105.64742.762-68.55-210.646-150.001107.159-72.43-28.1626.894-4.22155.956129.373-25.134-75.904-22.826
Accounts Receivables -210.573-4.5784,081.599299.611-98.095-5,113.207-1,523.999-271.899-299.545-351.1080-8.6650000000000000
Inventory 85.683438.314134.251655.386667119.623-43.964-326.14220.995-187.428-199.1653.141-44.123-232.876-40.67616.759-12.846-42.509-30.8224.3042.41529.7332.723-23.435-17.862
Accounts Payables 119.125-64.456-5,277.002-1,315.839-4,211.097347.222-479.079372.812217.5520000000000000000
Other Working Capital 0.688-9.375-6.797404.25-604.828-4,911.565-1,896.57197.696-91.309-298.31493.513-10.379-24.42722.231-109.32590.399-59.58414.34737.715-8.52553.54199.64-27.857-52.469-4.964
Other Non Cash Items 81.882419.045-34.0458,680.9038,689.118766.436179.05460.1263.53416.39950.18234.92425.68627.11628.97422.96311.488.203-1.1441.422-9.14942.9581.0746.6436.873
Operating Cash Flow -168.524218.931-1,346.249-1,407.503-5,790.98-2,313.5049.025-5.345144.93-336.8273.452197.11185.011-70.787-45.529193.6828.50423.75431.80817.45666.08691.853-30.952-24.43928.388
Investing Activities:
Investments In Property Plant And Equipment -78.775-241.391-0.284-30.624-1,767.472-1,042.942-115.61-108-114.777-65.087-61.172-228.788-192.195-210.012-14.381-84.653-305.229-99.889-64.506-22.976-14.463-41.407-46.283-16.329-14.821
Acquisitions Net 8.349-7.8575.028102.96-37.494-203.83720.596-71.8280.9111.0730000011.60616.01419.2610-0.053024.70746.2830.00716.122
Purchases Of Investments 000-31,870.387-1,387000-900-1.6000-0.5-1.3-4.7960-990-15.3-72.6-100.21-2.2
Sales Maturities Of Investments 000-99.9617.3141,394.024006.32491.6251.6000.3081.070.5712.0160.44827.0120.150148.123251.4070.0530.113
Other Investing Activites 0.9826.6572.146110.214-1,767.47224.259-73.55429.46822.905245.9031.55153.2092.6722.97511.2194.3237.8423.05142.0421.8586.00928.1703.8471.301
Investing Cash Flow -69.447-222.5926.8979.589-1,684.737-1,215.496-189.164-150.361-85.548182.44-58.022-177.179-189.523-206.728-2.092-68.652-282.676-81.1874.548-119.968-8.454119.585132.524-112.638-15.607
Financing Activities:
Debt Repayment -5.863-424.026-724.291-676.51-3,056.398-2,589.143-1,811.629-417.133-537.133-410.733-367.533-295.633-318.133-187.133-304.515-269.15-250.45-7-19-138.95-364.95-358.55-222.073-148.59-54.205
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 00000-00000000000000000000
Dividends Paid -22.554-79.385-16.983-76.941-193.611-132.05-100.512-29.618-22.422-28.404-39.481-22.924-21.829-15.012-15.761-21.22-16.644-13.601-12.395-2.234-12.893-27.087-25.077-7.336-18.498
Other Financing Activities 224.777588.5212,056.142902.3659,443.2324,207.7096,055.738369.175701.865293.3471,136.095257371.147236.558255.741342.151886.05432.455.29216.95196.05325.925.584478.04963.116
Financing Cash Flow 196.35985.111,314.868148.9146,193.2231,486.5154,143.597-77.576142.31-145.79729.081-61.55631.18534.413-64.53551.781618.9611.849-26.10575.766-181.793-59.717-241.567322.122-9.588
Other Information:
Effect Of Forex Changes On Cash 0.4520.174-0.048-0.564-0.0990.03-0.031-0.0040.106-0.018-0.285-0.007-0.1340.032-0.135-0.0830.051-0.0090000000
Net Change In Cash -41.1681.624-24.539-1,179.564-1,282.593-2,042.4553,963.427-233.285201.797-300.188744.226-41.632-73.461-243.071-112.291176.728344.84-45.59410.251-26.746-124.162151.722-139.995185.0453.193
Cash At End Of Period 74.861116.0234.39758.8981,238.4622,521.0554,563.511600.083833.369631.571931.759187.533229.165302.626545.697657.988481.26136.42182.014171.762198.508322.6760.948202.18317.138