Zotye Automobile Co., Ltd
SZSE:000980.SZ
3.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -926.983 | -908.488 | -707.636 | -10,803.945 | -11,191.325 | 800.765 | 1,136.677 | 87.151 | 60.551 | 42.069 | 39.267 | 28.199 | 36.199 | 43.601 | 32.605 | 23.222 | 39.054 | 16.205 | 10.574 | 8.943 | 9.259 | -88.77 | -15.809 | 38.173 | 38.275 |
Depreciation & Amortization
| 316.069 | 348.468 | 463.381 | 672.131 | 958.248 | 911.236 | 633.83 | 75.83 | 91.159 | 90.455 | 89.65 | 91.225 | 91.676 | 69.142 | 42.893 | 40.34 | 30.401 | 27.507 | 15.485 | 11.312 | 10.019 | 8.292 | 8.917 | 6.648 | 6.067 |
Deferred Income Tax
| -19.357 | -9.375 | -6.797 | 416.248 | -604.828 | -145.58 | -13.621 | -3.217 | -9.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -25.122 | 359.906 | -1,067.949 | 43.407 | -4,247.021 | -4,791.941 | -1,940.535 | -228.446 | -70.314 | -485.742 | -105.647 | 42.762 | -68.55 | -210.646 | -150.001 | 107.159 | -72.43 | -28.162 | 6.894 | -4.221 | 55.956 | 129.373 | -25.134 | -75.904 | -22.826 |
Accounts Receivables
| -210.573 | -4.578 | 4,081.599 | 299.611 | -98.095 | -5,113.207 | -1,523.999 | -271.899 | -299.545 | -351.108 | 0 | -8.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 85.683 | 438.314 | 134.251 | 655.386 | 667 | 119.623 | -43.964 | -326.142 | 20.995 | -187.428 | -199.16 | 53.141 | -44.123 | -232.876 | -40.676 | 16.759 | -12.846 | -42.509 | -30.822 | 4.304 | 2.415 | 29.733 | 2.723 | -23.435 | -17.862 |
Accounts Payables
| 119.125 | -64.456 | -5,277.002 | -1,315.839 | -4,211.097 | 347.222 | -479.079 | 372.812 | 217.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.688 | -9.375 | -6.797 | 404.25 | -604.828 | -4,911.565 | -1,896.571 | 97.696 | -91.309 | -298.314 | 93.513 | -10.379 | -24.427 | 22.231 | -109.325 | 90.399 | -59.584 | 14.347 | 37.715 | -8.525 | 53.541 | 99.64 | -27.857 | -52.469 | -4.964 |
Other Non Cash Items
| 81.882 | 419.045 | -34.045 | 8,680.903 | 8,689.118 | 766.436 | 179.054 | 60.12 | 63.534 | 16.399 | 50.182 | 34.924 | 25.686 | 27.116 | 28.974 | 22.963 | 11.48 | 8.203 | -1.144 | 1.422 | -9.149 | 42.958 | 1.074 | 6.643 | 6.873 |
Operating Cash Flow
| -168.524 | 218.931 | -1,346.249 | -1,407.503 | -5,790.98 | -2,313.504 | 9.025 | -5.345 | 144.93 | -336.82 | 73.452 | 197.111 | 85.011 | -70.787 | -45.529 | 193.682 | 8.504 | 23.754 | 31.808 | 17.456 | 66.086 | 91.853 | -30.952 | -24.439 | 28.388 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -78.775 | -241.391 | -0.284 | -30.624 | -1,767.472 | -1,042.942 | -115.61 | -108 | -114.777 | -65.087 | -61.172 | -228.788 | -192.195 | -210.012 | -14.381 | -84.653 | -305.229 | -99.889 | -64.506 | -22.976 | -14.463 | -41.407 | -46.283 | -16.329 | -14.821 |
Acquisitions Net
| 8.349 | -7.857 | 5.028 | 102.96 | -37.494 | -203.837 | 20.596 | -71.828 | 0.911 | 1.073 | 0 | 0 | 0 | 0 | 0 | 11.606 | 16.014 | 19.261 | 0 | -0.053 | 0 | 24.707 | 46.283 | 0.007 | 16.122 |
Purchases Of Investments
| 0 | 0 | 0 | -3 | 1,870.387 | -1,387 | 0 | 0 | 0 | -90 | 0 | -1.6 | 0 | 0 | 0 | -0.5 | -1.3 | -4.796 | 0 | -99 | 0 | -15.3 | -72.6 | -100.21 | -2.2 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -99.96 | 17.314 | 1,394.024 | 0 | 0 | 6.324 | 91.625 | 1.6 | 0 | 0 | 0.308 | 1.07 | 0.571 | 2.016 | 0.448 | 27.012 | 0.15 | 0 | 148.123 | 251.407 | 0.053 | 0.113 |
Other Investing Activites
| 0.98 | 26.657 | 2.146 | 110.214 | -1,767.472 | 24.259 | -73.554 | 29.468 | 22.905 | 245.903 | 1.551 | 53.209 | 2.672 | 2.975 | 11.219 | 4.323 | 7.84 | 23.051 | 42.042 | 1.858 | 6.009 | 28.17 | 0 | 3.847 | 1.301 |
Investing Cash Flow
| -69.447 | -222.592 | 6.89 | 79.589 | -1,684.737 | -1,215.496 | -189.164 | -150.361 | -85.548 | 182.44 | -58.022 | -177.179 | -189.523 | -206.728 | -2.092 | -68.652 | -282.676 | -81.187 | 4.548 | -119.968 | -8.454 | 119.585 | 132.524 | -112.638 | -15.607 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -5.863 | -424.026 | -724.291 | -676.51 | -3,056.398 | -2,589.143 | -1,811.629 | -417.133 | -537.133 | -410.733 | -367.533 | -295.633 | -318.133 | -187.133 | -304.515 | -269.15 | -250.45 | -7 | -19 | -138.95 | -364.95 | -358.55 | -222.073 | -148.59 | -54.205 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22.554 | -79.385 | -16.983 | -76.941 | -193.611 | -132.05 | -100.512 | -29.618 | -22.422 | -28.404 | -39.481 | -22.924 | -21.829 | -15.012 | -15.761 | -21.22 | -16.644 | -13.601 | -12.395 | -2.234 | -12.893 | -27.087 | -25.077 | -7.336 | -18.498 |
Other Financing Activities
| 224.777 | 588.521 | 2,056.142 | 902.365 | 9,443.232 | 4,207.709 | 6,055.738 | 369.175 | 701.865 | 293.347 | 1,136.095 | 257 | 371.147 | 236.558 | 255.741 | 342.151 | 886.054 | 32.45 | 5.29 | 216.95 | 196.05 | 325.92 | 5.584 | 478.049 | 63.116 |
Financing Cash Flow
| 196.359 | 85.11 | 1,314.868 | 148.914 | 6,193.223 | 1,486.515 | 4,143.597 | -77.576 | 142.31 | -145.79 | 729.081 | -61.556 | 31.185 | 34.413 | -64.535 | 51.781 | 618.96 | 11.849 | -26.105 | 75.766 | -181.793 | -59.717 | -241.567 | 322.122 | -9.588 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.452 | 0.174 | -0.048 | -0.564 | -0.099 | 0.03 | -0.031 | -0.004 | 0.106 | -0.018 | -0.285 | -0.007 | -0.134 | 0.032 | -0.135 | -0.083 | 0.051 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -41.16 | 81.624 | -24.539 | -1,179.564 | -1,282.593 | -2,042.455 | 3,963.427 | -233.285 | 201.797 | -300.188 | 744.226 | -41.632 | -73.461 | -243.071 | -112.291 | 176.728 | 344.84 | -45.594 | 10.251 | -26.746 | -124.162 | 151.722 | -139.995 | 185.045 | 3.193 |
Cash At End Of Period
| 74.861 | 116.02 | 34.397 | 58.898 | 1,238.462 | 2,521.055 | 4,563.511 | 600.083 | 833.369 | 631.571 | 931.759 | 187.533 | 229.165 | 302.626 | 545.697 | 657.988 | 481.26 | 136.42 | 182.014 | 171.762 | 198.508 | 322.67 | 60.948 | 202.183 | 17.138 |