FSPG Hi-Tech CO., Ltd.

SZSE:000973.SZ

4.43 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 213.966180.778161.1799.92668.791120.933118.056156.678125.514111.617104.816123.269564.467250.7237.739-194.19935.346-97.398-2.73554.228115.66117.798101.69575.62965.894
Depreciation & Amortization 123.845134.628127.694133.425134.949146.778152.516136.181135.48138.129142.665137.455129.697152.076168.312175.136164.788157.104142.807126.573112.49976.33762.05262.39457.54
Deferred Income Tax -0.876-3.866-2.5470.073-23.682-2.202-6.0080.654-2.6790000000000000000
Stock Based Compensation 02.0892.6390000000000000000000000
Change In Working Capital -11.137-177.578-93.749-19.26-708.702761.859363.239-54.296231.056-76.346-8.444164.493-346.603-166.76340.91319.4-38.533102.319153.552-235.95-50.41823.14145.335-279.937-218.926
Accounts Receivables 34.559-61.935-89.98-3.117-201.95411.162-32.123-76.285120.493-127.01101.106131.4920000000000000
Inventory -27.752-113.077-38.234-9.184-175.34-152.618-184.774-59.658203.61-145.031-35.969306.755-380.934-41.295-142.814127.033-46.352-26.285.361-166.762-87.08-47.981-18.7-65.757-28.692
Accounts Payables -17.9431.337.013-7.031-307.726905.516586.14480.993-90.3680000000000000000
Other Working Capital 0-3.866-2.5470.073-23.682914.476548.0145.36227.44668.68527.525-142.26234.331-125.468183.727-107.6347.819128.51968.19-69.18736.66271.12264.035-214.18-190.234
Other Non Cash Items 274.12938.90293.832162.541175.97167.18865.07569.8145.276-10.98853.83731.788-444.84-22.80567.943130.2280.649112.24565.22439.9196.67813.4717.78318.42950.717
Operating Cash Flow 341.101174.953289.039376.633-328.9911,096.757698.886308.377497.325162.411292.874457.006-97.278213.228314.907130.558242.251274.268358.848-15.229184.419230.747216.865-123.485-44.774
Investing Activities:
Investments In Property Plant And Equipment -299.425-74.961-90.92-91.1-79.525-91.311-90.166-155.302-179.81-138.802-164.992-110.07-260.24-476.153-21.435-38.924-51.025-151.64-310.781-406.246-260.103-425.548-306.252-148.365-44.89
Acquisitions Net 282.085314.1992.2850.01589.1271.893-0.0015.459163.78945.8220116.424111.82117.708041.46405.59324.172406.5344.3830.028.556148.8130
Purchases Of Investments -1,439.052-1,676.96-11.1831.6523.126-1,404.1738.771-828.011.8323.4280112.541-11.95-3.2070-3.570-70.636-21.258-49.215-14.312-8-30.2-0.010
Sales Maturities Of Investments 1,285.27232.92451.818204.18346.32939.99717.31744.58661.3955.58972.40243.57254.10228.08524.7833.4155.72712.57520.8419.4729.7411.52310.057.441.804
Other Investing Activites -141.3061,410.593-93.626-65.67243.433-40.14-260.622397.498-527.667-43.195-123.204-110.0784.705320.8972.469-38.9242.34319.156-310.781-406.2465.378-4.54524.405-148.3650.156
Investing Cash Flow -171.1195.795-141.62549.078102.489-91.454-324.701286.781-480.466-77.159-215.79452.397-21.56-112.6695.814-6.538-42.954-184.954-297.808-435.701-254.915-426.55-293.441-140.487-42.93
Financing Activities:
Debt Repayment -217.357-595.956-474.644-1,196.577-857.599-1,631.658-1,142.015-1,720.217-1,675.839-993.236-2,033.431-3,761.029-2,661.718-2,193.456-2,535.488-2,329.575-2,214.961-2,017.005-1,084.002-874.415-1,243.772-858.015-548.891-562.10
Common Stock Issued -3.246000000000000000000000000
Common Stock Repurchased -0.069000000000000000000000000
Dividends Paid -41.599-36.762-29.023-29.023-56.268-124.849-145.057-146.816-115.01-137.602-111.829-140.048-91.684-75.854-111.432-136.514-121.528-119.242-162.238-153.248-155.217-119.894-113.238-98.54-76.933
Other Financing Activities -45.8111,022.574396.843924.199432.1671,041.741,330.6791,207.311,862.0551,008.6432,010.1953,419.4152,984.8362,208.572,381.3092,362.962,080.0861,865.6561,606.1811,588.691,509.231,074.401638.6361,186.674173.851
Financing Cash Flow -308.082359.465-129.219-347.078-481.701-714.76743.607-659.72371.206-122.195-135.065-481.662231.434-60.74-265.612-103.129-256.403-270.591359.941561.028110.24196.492-23.493526.03496.918
Other Information:
Effect Of Forex Changes On Cash 2.3892.806-0.745-3.9111.083.018-4.236.9334.5530.365-1.888-0.446-1.318-2.724-0.327-1.033-0.509-1.4773.164-0.857-1.4740.6370-0-0
Net Change In Cash -135.129543.01917.44974.722-707.123293.555413.562-57.63392.618-36.577-59.87327.294111.27837.09454.78219.858-57.615-182.753424.146109.24138.271-98.674-100.069262.0629.214
Cash At End Of Period 834.354954.662411.643394.193319.4711,026.594733.039319.477377.11284.492321.069379.034351.74240.462203.368148.586472.253529.869712.622288.477179.236140.965239.638340.46978.407