Gosun Holding Co., Ltd.
SZSE:000971.SZ
1.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -300.83 | -539.279 | -490.98 | 115.502 | -606.713 | -2,195.785 | 156.739 | 111.463 | 2.602 | 4.102 | -15.421 | 8.009 | -74.036 | 18.22 | -69.09 | 11.419 | -138.73 | -195.477 | 11.894 | 22.854 | 25.834 | 26.488 | 33.967 | 39.138 | 32.326 |
Depreciation & Amortization
| 45.428 | 58.181 | 104.313 | 91.627 | 89.448 | 82.419 | 60.142 | 23.138 | 11.786 | 7.148 | 25.807 | 31.045 | 35.197 | 43.085 | 49.988 | 52.101 | 50.835 | 45.797 | 45.003 | 27.762 | 28.685 | 26.631 | 26.192 | 26.78 | 25.695 |
Deferred Income Tax
| 24.406 | -1.058 | -21.411 | -7.637 | -17.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 106.229 | 120.657 | -144.523 | -205.079 | -41.774 | 560.898 | -33.872 | -71.969 | -27.528 | -21.784 | -4.374 | -51.44 | -82.703 | -171.797 | 26.308 | -94.199 | 94.81 | -39.193 | -63.662 | -27.636 | 24.447 | 8.389 | -27.011 | -16.672 | -58.216 |
Accounts Receivables
| 54.582 | 104.228 | -55.564 | -144.317 | -38.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7.447 | -60.914 | -39.481 | -26.333 | 2.716 | 16.607 | 0 | 0 | 10.963 | -3.921 | -3.52 | -2.703 | -117.011 | -150.69 | 0.113 | 6.59 | 51.54 | -15.67 | -42.331 | -6.365 | 16.78 | 27.439 | 1.091 | -43.625 | -0.019 |
Accounts Payables
| 19.794 | 78.401 | -28.067 | -26.791 | 36.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -87.809 | -1.058 | -21.411 | -7.637 | -42.981 | 544.291 | 0 | 0 | -38.491 | -17.864 | -0.854 | -48.738 | 34.308 | -21.107 | 26.195 | -100.789 | 43.27 | -23.523 | -21.331 | -21.271 | 7.667 | -19.05 | -28.102 | 26.953 | -58.197 |
Other Non Cash Items
| 18.84 | 189.147 | 340.924 | -71.76 | 725.111 | 1,568.31 | -2.011 | -2.916 | 10.29 | -16.933 | -4.373 | -46.499 | 56.234 | 17.599 | -59.75 | -44.97 | 40.607 | 187.757 | 26.202 | 14.061 | 10.292 | 9.28 | 10.8 | -6.396 | 14.571 |
Operating Cash Flow
| 10.25 | -171.294 | -190.266 | -69.71 | 166.072 | 15.842 | 180.999 | 59.715 | -2.85 | -27.467 | 1.639 | -58.884 | -65.308 | -92.893 | -52.544 | -75.649 | 47.522 | -1.116 | 19.437 | 37.041 | 89.257 | 70.788 | 43.948 | 42.851 | 14.376 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.96 | -8.177 | -44.829 | -50.787 | -19.491 | -102.596 | -347.815 | -68.368 | -10.644 | -0.248 | -0.689 | -0.13 | -0.7 | -3.347 | -2.681 | -2.35 | -0.131 | -0.678 | -4.002 | -24.004 | -103.981 | -101.906 | -41.036 | -5.102 | -9.032 |
Acquisitions Net
| -0.621 | -36.872 | 96.242 | -127.289 | -174.187 | 0 | -40.67 | -494.945 | -479.253 | 0 | 0 | 32.267 | 0 | 0 | 1.529 | 2.403 | 0 | 0 | 4.002 | 0 | 0.203 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0.074 | 0 | 0.122 | 0.127 | 0 | 0 | 0 | 14.982 | 0 | 0 | -21.119 | -0.222 | 0 | -0.361 | -0.371 | -0.514 | -1.695 | -2.556 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.058 | 3.58 | 8.32 | 0.305 | 0 | 26.855 | 117.136 | 13.502 | 4.224 | 5.706 | 174.216 | 10.396 | 0.214 | 0 | 0.005 | 0 | 2.446 | 0 | 3.565 | 14.492 | 0 |
Other Investing Activites
| 13.621 | -21.553 | -25.101 | 0.126 | 130 | -95.811 | 30 | -30 | 10.023 | 26.438 | -4.419 | -0.13 | 0.029 | 69.2 | -0.252 | -2.35 | -0.532 | 0.06 | -4.002 | 0.013 | -12.111 | -6.619 | 0 | -6.228 | 0.07 |
Investing Cash Flow
| 6.798 | -66.602 | 26.312 | -177.95 | -63.547 | -194.827 | -350.042 | -592.881 | -479.874 | 53.045 | 112.028 | 60.491 | 3.553 | 71.559 | 151.693 | 7.877 | -0.449 | -0.979 | -4.368 | -24.505 | -115.14 | -111.081 | -37.471 | 3.163 | -8.962 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -30 | -10 | -5 | -5 | 0 | 0 | 0 | -55.79 | -75 | -20 | -343 | -270.25 | -208 | -324.728 | -254.729 | -366.72 | -551.144 | -270.149 | -21 | -272.298 | -317.9 | -196.686 | -244.844 | -307.429 | -45.605 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -21.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.599 | -5.456 | -0.293 | -1.244 | -0 | 0 | -1.124 | -0.338 | -3.004 | -3.795 | -12.834 | -12.092 | -13.359 | -10.383 | -23.225 | -34.686 | -43.44 | -30.728 | -24.985 | -28.161 | -41.759 | -65.837 | -30.783 | -30.342 | -33.331 |
Other Financing Activities
| -17.477 | 149.597 | 91.269 | 10 | -0 | 4.9 | -4.957 | 1,115.374 | 793.008 | 4.5 | 186.2 | 329.783 | 280.557 | 371 | 175.678 | 473.12 | 486.679 | 246.765 | 45.521 | 264.778 | 316.323 | 197.366 | 317.026 | 520.762 | 82.259 |
Financing Cash Flow
| -52.075 | 134.141 | 85.976 | 3.756 | -21.358 | 4.9 | -6.081 | 1,059.246 | 715.004 | -19.295 | -169.634 | 47.441 | 59.198 | 35.89 | -102.276 | 71.714 | -107.905 | -54.112 | -0.463 | -35.681 | -43.336 | -65.157 | 41.399 | 182.991 | 3.323 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.185 | 0.597 | -0.122 | -0.022 | 0.082 | 0.381 | -0.359 | 0.394 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -1.551 | -1.015 | -0.28 | 0.011 | 0.046 | 0.037 | 1.102 | -0 | -0.046 |
Net Change In Cash
| -34.842 | -103.158 | -78.1 | -243.926 | 81.25 | -173.704 | -175.484 | 526.474 | 232.28 | 6.282 | -55.967 | 49.047 | -2.557 | 14.556 | -3.126 | 3.942 | -62.382 | -57.222 | 14.325 | -23.134 | -69.173 | -105.413 | 48.977 | 229.004 | 8.692 |
Cash At End Of Period
| 44.732 | 79.574 | 182.732 | 260.832 | 504.758 | 423.508 | 597.212 | 772.696 | 246.221 | 13.941 | 7.659 | 63.626 | 14.579 | 17.136 | 2.58 | 5.706 | 1.764 | 64.147 | 121.377 | 107.051 | 130.185 | 199.358 | 304.771 | 255.794 | 26.789 |