Korea Cast Iron Pipe Ind. Co., Ltd.
KRX:000970.KS
7190 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 96,401.828 | 114,045.861 | 93,179.933 | 130,360.377 | 105,628.995 | 122,322.734 | 98,013.591 | 125,650.395 | 109,795.633 | 130,077.318 | 118,767.879 | 139,114.184 | 114,909.853 | 152,307.801 | 103,853.257 | 92,533.528 | 112,770.374 | 88,939.607 | 129,643.377 | 104,924.664 | 113,720.271 | 87,224.447 | 115,675.004 | 97,270.449 | 117,199.039 | 89,562.769 | 117,557.36 | 104,593.979 | 108,953.899 | 98,130.699 | 113,186.448 | 80,469.938 | 95,530.765 | 70,637.86 | 98,132.371 | 76,069.296 | 88,443.596 | 66,625.138 | 88,155.072 | 75,752.494 | 84,943.498 | 60,335.907 | 90,525.746 | 83,064.46 | 92,558.978 | 56,743.414 | 87,657.813 | 75,844.996 | 106,784.221 | 0 | 45,172.42 | 37,093.578 | 71,149.113 | 0 | 36,150.194 | 17,922.96 | 43,707.386 | 0 | 38,476.63 | 50,104.876 | 47,403.731 | 0 | 64,612.821 | 47,250.506 | 24,584.991 | 0 | 38,243.603 | 27,565.706 | 27,731.108 |
| Cost of Revenue
| 78,479.01 | 94,244.749 | 77,128.675 | 104,404.075 | 88,763.379 | 103,163.451 | 82,272.877 | 105,607.302 | 101,780.485 | 107,502.727 | 102,404.409 | 117,343.707 | 92,561.758 | 117,714.669 | 79,005.535 | 78,054.876 | 95,911.209 | 70,796.148 | 104,196.727 | 86,489.648 | 91,829.835 | 73,283.856 | 90,758.021 | 80,872.561 | 96,914.303 | 71,859.511 | 94,601.443 | 82,163.095 | 88,154.536 | 74,794.516 | 86,359.702 | 62,222.501 | 71,479.097 | 53,306.644 | 77,307.729 | 58,575.062 | 69,914.987 | 51,527.888 | 66,650.125 | 58,943.695 | 66,725.922 | 46,487.416 | 74,159 | 68,366.036 | 74,193.169 | 41,756.949 | 69,479.899 | 59,946.371 | 85,491.376 | 0 | 39,079.96 | 33,529.556 | 65,165.54 | 0 | 32,892.694 | 16,404.683 | 37,652.867 | 0 | 34,432.925 | 41,676.604 | 39,850.411 | 0 | 55,726.834 | 40,662.616 | 21,625.046 | 0 | 33,220.215 | 22,735.343 | 23,125.147 |
| Gross Profit
| 17,922.818 | 19,801.113 | 16,051.258 | 25,956.302 | 16,865.616 | 19,159.283 | 15,740.714 | 20,043.093 | 8,015.148 | 22,574.591 | 16,363.47 | 21,770.477 | 22,348.095 | 34,593.132 | 24,847.722 | 14,478.652 | 16,859.165 | 18,143.459 | 25,446.651 | 18,435.016 | 21,890.436 | 13,940.591 | 24,916.983 | 16,397.888 | 20,284.736 | 17,703.257 | 22,955.917 | 22,430.884 | 20,799.363 | 23,336.183 | 26,826.746 | 18,247.437 | 24,051.668 | 17,331.216 | 20,824.642 | 17,494.234 | 18,528.609 | 15,097.25 | 21,504.947 | 16,808.799 | 18,217.576 | 13,848.492 | 16,366.746 | 14,698.424 | 18,365.809 | 14,986.465 | 18,177.914 | 15,898.625 | 21,292.845 | 0 | 6,092.46 | 3,564.022 | 5,983.573 | 0 | 3,257.5 | 1,518.277 | 6,054.519 | 0 | 4,043.705 | 8,428.272 | 7,553.32 | 0 | 8,885.987 | 6,587.89 | 2,959.945 | 0 | 5,023.388 | 4,830.363 | 4,605.961 |
| Gross Profit Ratio
| 0.186 | 0.174 | 0.172 | 0.199 | 0.16 | 0.157 | 0.161 | 0.16 | 0.073 | 0.174 | 0.138 | 0.156 | 0.194 | 0.227 | 0.239 | 0.156 | 0.149 | 0.204 | 0.196 | 0.176 | 0.192 | 0.16 | 0.215 | 0.169 | 0.173 | 0.198 | 0.195 | 0.214 | 0.191 | 0.238 | 0.237 | 0.227 | 0.252 | 0.245 | 0.212 | 0.23 | 0.209 | 0.227 | 0.244 | 0.222 | 0.214 | 0.23 | 0.181 | 0.177 | 0.198 | 0.264 | 0.207 | 0.21 | 0.199 | 0 | 0.135 | 0.096 | 0.084 | 0 | 0.09 | 0.085 | 0.139 | 0 | 0.105 | 0.168 | 0.159 | 0 | 0.138 | 0.139 | 0.12 | 0 | 0.131 | 0.175 | 0.166 |
| Reseach & Development Expenses
| 0 | 155.896 | 101.667 | 109.543 | 0 | 122.932 | 112.65 | 112.752 | 125.474 | 145.787 | 137.037 | 142.801 | 94.035 | 134.44 | 130.816 | 121.655 | 114.899 | 109.262 | 94.1 | 156.497 | 128.464 | 128.898 | 195.481 | 183.133 | 115.771 | 159.117 | 65.822 | 150.507 | 165.703 | 178.326 | 282.977 | 171.429 | 129.525 | 102.206 | 65.068 | 109.217 | 121.428 | 117.659 | 92.201 | 246.426 | 0 | 0 | 0 | 365.199 | 458.853 | 0 | 0 | 538.795 | 589.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13,749.081 | 546.589 | 547.908 | 470.387 | 13,059.24 | 13,581.456 | 13,055.243 | 477.325 | 427.078 | 504.565 | 443.444 | 575.542 | 471.289 | 512.715 | 453.967 | 415.923 | 450.254 | 567.382 | 836.87 | 792.055 | 607.658 | 650.159 | 712.599 | 803.751 | 886.55 | 622.588 | 979.057 | 613.466 | 622.679 | 1,068.362 | 740.379 | 738.391 | 788.764 | 709.15 | 619.813 | 643.133 | 659.235 | 633.714 | 686.438 | 667.86 | 15,419.11 | -40,003.327 | 14,021.369 | 1,034.601 | 745.707 | -44,136.943 | 16,253.299 | 1,376.464 | 776.158 | 0 | 3,642.461 | 3,141.41 | 403.901 | 0 | 416.698 | 541.918 | 396.116 | 0 | 254.379 | 261.291 | 293.254 | 0 | 294.406 | 249.127 | 223.272 | 0 | 261.065 | 229.231 | 243.599 |
| Selling & Marketing Expenses
| 0 | 9,237.897 | 7,836.709 | 11,623.689 | 0 | 8,337.306 | 5,521.368 | 11,083.618 | 7,348.613 | 7,688.642 | 7,407.753 | 9,590.122 | 7,235.344 | 7,478.466 | 7,455.262 | 7,119.913 | 8,069.872 | 8,288.323 | 14,888.967 | 8,771.577 | 9,576.111 | 8,633.156 | 13,884.383 | 7,063.149 | 10,838.541 | 7,993.53 | 11,695.836 | 9,198.68 | 9,389.603 | 7,663.853 | 13,774.613 | 8,451.034 | 10,348.418 | 8,344.996 | 12,590.967 | 8,225.63 | 9,446.092 | 7,098.639 | 11,681.515 | 9,591.681 | 0 | 0 | 0 | 8,361.181 | 9,248.875 | 0 | 0 | 8,835.732 | 10,246.617 | 0 | 0 | 0 | 2,030.652 | 0 | 1,492.783 | 1,056.677 | 1,266.096 | 0 | 1,079.331 | 1,172.422 | 1,857.999 | 0 | 2,099.438 | 1,360.609 | 992.762 | 0 | 1,790.158 | 897.357 | 1,372.747 |
| SG&A
| 13,749.081 | 9,784.486 | 8,384.617 | 12,094.076 | 13,059.24 | 13,581.456 | 13,055.243 | 11,560.943 | 7,775.691 | 8,193.207 | 7,851.197 | 10,165.664 | 7,706.633 | 7,991.181 | 7,909.229 | 7,535.836 | 8,520.126 | 8,855.705 | 15,725.837 | 9,563.632 | 10,183.769 | 9,283.315 | 14,596.982 | 7,866.9 | 11,725.091 | 8,616.118 | 12,674.893 | 9,812.146 | 10,012.282 | 8,732.215 | 14,514.992 | 9,189.425 | 11,137.182 | 9,054.146 | 13,210.78 | 8,868.763 | 10,105.327 | 7,732.353 | 12,367.953 | 10,259.541 | 15,419.11 | -5,210.136 | 14,021.369 | 9,395.782 | 9,994.582 | -6,988.361 | 16,253.299 | 10,212.196 | 11,022.775 | 0 | 3,642.461 | 3,141.41 | 2,434.553 | 0 | 1,909.481 | 1,598.595 | 1,662.212 | 0 | 1,333.71 | 1,433.713 | 2,151.253 | 0 | 2,393.844 | 1,609.736 | 1,216.034 | 0 | 2,051.223 | 1,126.588 | 1,616.346 |
| Other Expenses
| -0.001 | 4,581.51 | 4,722.094 | 5,438.21 | -26,118.481 | -27,162.912 | -112.65 | 4,527.268 | 4,005.699 | 4,222.343 | 4,348.657 | 5,848.937 | 90.036 | 25.124 | 441.717 | 235.371 | 199.305 | 93.493 | 284.829 | 107.66 | 2,536.288 | 853.674 | 83.568 | 48.018 | 386.105 | -5,706.564 | -143.265 | -21.691 | 225.552 | 55.687 | -111.799 | 480.537 | -332.501 | 28.099 | 985.863 | 95.152 | 50.271 | 252.463 | 315.226 | 228.575 | 119.63 | 291.436 | -397.444 | -19.015 | 62.652 | 7.084 | 80.681 | 73.876 | -8.733 | 0 | -146.313 | 14.747 | 1,684.152 | 0 | 126.481 | 134.612 | 139.514 | 0 | 80.465 | 413.621 | 214.475 | 0 | 32.954 | 0.661 | 56.69 | 0 | 9.423 | 16.268 | 27.887 |
| Operating Expenses
| 13,749.08 | 14,521.892 | 13,208.378 | 17,641.829 | -13,059.241 | -13,581.456 | 13,055.243 | 16,200.963 | 11,906.864 | 12,561.337 | 12,336.891 | 16,157.402 | 12,518.439 | 13,312.107 | 13,002 | 13,512.151 | 14,336.54 | 14,521.856 | 21,689.058 | 15,697.641 | 16,438.686 | 16,038.615 | 20,381.657 | 15,764.138 | 16,754.756 | 14,462.003 | 17,819.125 | 16,240.346 | 16,185.136 | 14,902.856 | 19,683.309 | 15,584.443 | 16,991.513 | 14,367.112 | 16,884.812 | 14,152.286 | 15,399.652 | 14,702.414 | 16,339.014 | 14,823.951 | 15,419.11 | 13,378.597 | 14,021.369 | 14,249.898 | 15,125.596 | 14,504.755 | 16,253.299 | 15,771.789 | 16,646.087 | 0 | 3,496.148 | 3,156.157 | 4,118.705 | 0 | 3,480.566 | 2,901.005 | 2,898.257 | 0 | 2,390.567 | 2,565.515 | 3,159.658 | 0 | 3,336.052 | 2,725.706 | 2,044.022 | 0 | 2,894.114 | 2,026.869 | 2,446.103 |
| Operating Income
| 4,173.738 | 5,279.22 | 2,842.88 | 8,314.473 | 3,806.375 | 5,577.827 | 2,685.471 | 3,842.129 | -3,891.716 | 10,013.253 | 4,026.58 | 5,613.075 | 9,829.655 | 21,281.026 | 11,845.722 | 966.501 | 2,522.625 | 3,621.602 | 3,757.594 | 2,737.377 | 5,451.751 | -2,098.024 | 4,535.327 | 633.748 | 3,529.981 | 3,241.254 | 5,136.792 | 6,190.538 | 4,614.227 | 8,433.327 | 7,143.436 | 2,662.995 | 7,060.155 | 2,964.104 | 3,939.829 | 3,341.948 | 3,128.957 | 394.836 | 5,165.932 | 1,984.848 | 2,798.466 | 469.894 | 2,345.377 | 448.526 | 3,240.213 | 481.71 | 1,924.615 | 126.836 | 4,646.758 | 0 | 2,596.312 | 407.865 | 1,942.295 | 0 | -223.065 | -1,382.726 | 3,156.261 | 0 | 1,653.138 | 5,862.757 | 4,393.664 | 0 | 5,549.934 | 3,862.185 | 915.924 | 0 | 2,129.276 | 2,803.496 | 2,159.86 |
| Operating Income Ratio
| 0.043 | 0.046 | 0.031 | 0.064 | 0.036 | 0.046 | 0.027 | 0.031 | -0.035 | 0.077 | 0.034 | 0.04 | 0.086 | 0.14 | 0.114 | 0.01 | 0.022 | 0.041 | 0.029 | 0.026 | 0.048 | -0.024 | 0.039 | 0.007 | 0.03 | 0.036 | 0.044 | 0.059 | 0.042 | 0.086 | 0.063 | 0.033 | 0.074 | 0.042 | 0.04 | 0.044 | 0.035 | 0.006 | 0.059 | 0.026 | 0.033 | 0.008 | 0.026 | 0.005 | 0.035 | 0.008 | 0.022 | 0.002 | 0.044 | 0 | 0.057 | 0.011 | 0.027 | 0 | -0.006 | -0.077 | 0.072 | 0 | 0.043 | 0.117 | 0.093 | 0 | 0.086 | 0.082 | 0.037 | 0 | 0.056 | 0.102 | 0.078 |
| Total Other Income Expenses Net
| 195.059 | 861.335 | 1,796.838 | -578.299 | -214.22 | 1,778.922 | 1,458.345 | -1,432.08 | 797.988 | 1,436.501 | 1,010.272 | 32,068.988 | 327.736 | 1,451.999 | 823.202 | 140.762 | 400.748 | -819.237 | 105.181 | -230.679 | -281.33 | -487.745 | 11.974 | 198.202 | 880.673 | -208.166 | -281.81 | 310.209 | 759.576 | 230.498 | 662.689 | 982.994 | 1,874.912 | 613.947 | 8.016 | -93.763 | 743.771 | -279.164 | -458.208 | -247.268 | 1,018.485 | -2,683.108 | 343.399 | -576.88 | -297.39 | -822.62 | 183.282 | -1,578.035 | -324.401 | 0 | 923.472 | -470.438 | 69.777 | 0 | -227.34 | -51.922 | 58.337 | 0 | -1,842.971 | 1,062.138 | 1,006.825 | 0 | -608.766 | -761.421 | 174.449 | 0 | 13.813 | 81.137 | 1,103.301 |
| Income Before Tax
| 4,368.797 | 6,140.556 | 4,639.718 | 7,736.174 | 3,592.155 | 7,356.749 | 4,143.816 | 2,410.049 | -3,093.728 | 11,449.755 | 5,036.853 | 37,682.062 | 10,157.391 | 22,733.025 | 12,668.924 | 1,518.262 | 2,923.373 | 2,802.365 | 3,862.775 | 2,506.698 | 7,624.364 | -623.532 | 4,547.301 | 1,140.621 | 4,410.654 | -1,925.741 | 4,854.982 | 6,500.747 | 5,373.803 | 8,663.825 | 7,806.125 | 5,273.037 | 8,935.067 | 3,578.051 | 5,727.125 | 3,248.185 | 3,872.728 | 579.174 | 4,707.724 | 2,457.699 | 3,816.951 | 526.043 | 2,688.776 | 1,753.666 | 2,942.823 | 1,423.522 | 2,107.897 | -772.249 | 4,322.357 | 0 | 3,519.784 | -62.573 | 2,012.072 | 0 | 2,269.921 | -1,434.65 | 3,214.598 | 0 | -189.833 | 6,924.895 | 5,400.489 | 0 | 4,941.168 | 153.405 | 2,507.501 | 0 | 1,237.238 | 4,208.206 | 4,088.199 |
| Income Before Tax Ratio
| 0.045 | 0.054 | 0.05 | 0.059 | 0.034 | 0.06 | 0.042 | 0.019 | -0.028 | 0.088 | 0.042 | 0.271 | 0.088 | 0.149 | 0.122 | 0.016 | 0.026 | 0.032 | 0.03 | 0.024 | 0.067 | -0.007 | 0.039 | 0.012 | 0.038 | -0.022 | 0.041 | 0.062 | 0.049 | 0.088 | 0.069 | 0.066 | 0.094 | 0.051 | 0.058 | 0.043 | 0.044 | 0.009 | 0.053 | 0.032 | 0.045 | 0.009 | 0.03 | 0.021 | 0.032 | 0.025 | 0.024 | -0.01 | 0.04 | 0 | 0.078 | -0.002 | 0.028 | 0 | 0.063 | -0.08 | 0.074 | 0 | -0.005 | 0.138 | 0.114 | 0 | 0.076 | 0.003 | 0.102 | 0 | 0.032 | 0.153 | 0.147 |
| Income Tax Expense
| 939.429 | 1,360.533 | 929.732 | 2,086.52 | 908.85 | 1,580.89 | 832.611 | -91.237 | -393.399 | 2,591.219 | 1,628.346 | 7,602.704 | 2,076.788 | 5,005.252 | 2,657.752 | 281.346 | 836.877 | 1,125.333 | -1,040.179 | 1,273.729 | 1,420.238 | 122.184 | 826.226 | 546.559 | 758.66 | -1,800.233 | 2,507.41 | 2,046.112 | 835.713 | 410.723 | 2,101.491 | 1,502.208 | 1,764.235 | 385.257 | 95.591 | 418.919 | 415.916 | -109.371 | 482.417 | 282.623 | 607.461 | 1,128.597 | 580.972 | 572.606 | 568.845 | 648.891 | 785.378 | 36.856 | 734.494 | 0 | 624.869 | -130.624 | 560.947 | 0 | 216.153 | -98.746 | 796.032 | 0 | 1,910.426 | 2,551.168 | 1,379.612 | 0 | 1,504.586 | 987.077 | 619.596 | 0 | 822.388 | 1,148.819 | 1,125.998 |
| Net Income
| 3,251.134 | 4,557.191 | 3,348.708 | 5,649.554 | 2,569.122 | 5,586.238 | 3,159.149 | 2,681.99 | -2,700.329 | 8,733.246 | 3,412.255 | 29,978.49 | 8,079.536 | 17,708.652 | 9,957.277 | 1,787.458 | 2,793.597 | 1,765.196 | 3,615.97 | 1,207.129 | 5,986.56 | -746.459 | 3,043.823 | 769.257 | 3,492.835 | -144.388 | 3,107.924 | 4,342.655 | 4,543.715 | 8,303.191 | 5,373.422 | 3,653.773 | 7,074.458 | 2,903.815 | 4,216.505 | 2,291.171 | 3,222.86 | 107.938 | 3,000.679 | 1,707.931 | 2,729.048 | -683.526 | 1,654.162 | 1,653.799 | 2,924.889 | 1,640.23 | 1,841.316 | -110.915 | 3,564.772 | 0 | 2,894.915 | 68.051 | 1,451.125 | 0 | 2,053.767 | -1,335.903 | 2,418.565 | 0 | -2,100.258 | 4,373.727 | 4,020.877 | 0 | 3,436.581 | -833.672 | 1,887.905 | 0 | 414.85 | 3,059.387 | 2,962.201 |
| Net Income Ratio
| 0.034 | 0.04 | 0.036 | 0.043 | 0.024 | 0.046 | 0.032 | 0.021 | -0.025 | 0.067 | 0.029 | 0.215 | 0.07 | 0.116 | 0.096 | 0.019 | 0.025 | 0.02 | 0.028 | 0.012 | 0.053 | -0.009 | 0.026 | 0.008 | 0.03 | -0.002 | 0.026 | 0.042 | 0.042 | 0.085 | 0.047 | 0.045 | 0.074 | 0.041 | 0.043 | 0.03 | 0.036 | 0.002 | 0.034 | 0.023 | 0.032 | -0.011 | 0.018 | 0.02 | 0.032 | 0.029 | 0.021 | -0.001 | 0.033 | 0 | 0.064 | 0.002 | 0.02 | 0 | 0.057 | -0.075 | 0.055 | 0 | -0.055 | 0.087 | 0.085 | 0 | 0.053 | -0.018 | 0.077 | 0 | 0.011 | 0.111 | 0.107 |
| EPS
| 151.14 | 212 | 156 | 262.973 | 119.43 | 259.69 | 146.86 | 124.68 | -125.53 | 405.98 | 158.63 | 1,399.81 | 376 | 823 | 463 | 83 | 130 | 82.06 | 168 | 56 | 278 | -34.7 | 141 | 36 | 162 | -6.71 | 144 | 202 | 211 | 385.99 | 250 | 170 | 329 | 134.99 | 196 | 107 | 150 | 32.01 | 139 | 79 | 127 | -31.82 | 77 | 77 | 136 | 36.18 | 86 | -5 | 166 | 0 | 135 | 3 | 67 | 0 | 95 | -62 | 158 | 0 | -98 | 203 | 187 | 0 | 160 | -39 | 88 | 0 | 19.29 | 142 | 137.71 |
| EPS Diluted
| 151.14 | 212 | 156 | 262.973 | 119.43 | 259.69 | 146.86 | 124.68 | -125.53 | 405.98 | 158.63 | 1,399.81 | 376 | 823 | 463 | 83 | 130 | 82.06 | 168 | 56 | 278 | -34.7 | 141 | 36 | 162 | -6.71 | 144 | 202 | 211 | 385.99 | 250 | 170 | 329 | 134.99 | 196 | 107 | 150 | 32.01 | 139 | 79 | 127 | -31.82 | 77 | 77 | 136 | 36.18 | 86 | -5 | 166 | 0 | 135 | 3 | 67 | 0 | 95 | -62 | 158 | 0 | -98 | 203 | 187 | 0 | 160 | -39 | 88 | 0 | 19.29 | 142 | 137.71 |
| EBITDA
| 17,922.818 | 8,267.755 | 6,920.728 | 9,963.28 | 16,865.616 | 19,159.283 | 15,740.714 | 5,091.57 | -1,015.921 | 12,373.079 | 6,605.003 | 7,682.432 | 12,481.984 | 23,889.284 | 14,675.894 | 4,269.256 | 5,628.747 | 7,671.038 | 6,553.537 | 5,737.625 | 11,566.263 | 1,916.79 | 7,157.327 | 3,096.345 | 6,472.337 | 192.393 | 7,424.132 | 8,849.235 | 7,635.325 | 10,849.141 | 10,245.428 | 6,597.441 | 9,809.666 | 5,444.281 | 7,714.412 | 4,903.128 | 5,608.095 | 3,027.124 | 7,067.222 | 3,635.33 | 2,798.466 | 5,534.064 | 4,858.289 | 4,757.324 | 5,655.042 | 4,520.081 | 4,368.065 | 3,218.689 | 7,481.148 | 0 | 3,992.378 | 1,519.016 | 3,469.844 | 0 | 3,573.667 | -478.523 | 4,334.874 | 0 | 2,353.158 | 5,397.456 | 4,575.662 | 0 | 6,098.912 | 1,217.419 | 2,630.374 | 0 | 1,637.594 | 4,544.612 | 3,398.879 |
| EBITDA Ratio
| 0.186 | 0.072 | 0.074 | 0.076 | 0.16 | 0.157 | 0.161 | 0.041 | -0.009 | 0.095 | 0.056 | 0.055 | 0.109 | 0.157 | 0.141 | 0.046 | 0.05 | 0.086 | 0.051 | 0.055 | 0.102 | 0.022 | 0.062 | 0.032 | 0.055 | 0.002 | 0.063 | 0.085 | 0.07 | 0.111 | 0.091 | 0.082 | 0.103 | 0.077 | 0.079 | 0.064 | 0.063 | 0.045 | 0.08 | 0.048 | 0.033 | 0.092 | 0.054 | 0.057 | 0.061 | 0.08 | 0.05 | 0.042 | 0.07 | 0 | 0.088 | 0.041 | 0.049 | 0 | 0.099 | -0.027 | 0.099 | 0 | 0.061 | 0.108 | 0.097 | 0 | 0.094 | 0.026 | 0.107 | 0 | 0.043 | 0.165 | 0.123 |