Yunnan Tin Company Limited
SZSE:000960.SZ
13.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,084.076 | 2,397.538 | 4,597.493 | 4,590.61 | 4,583.448 | 5,344.705 | 4,063.693 | 2,652.085 | 2,845.553 | 1,388.278 | 2,289.608 | 1,407.136 | 1,374.656 | 764.361 | 268.122 | 338.689 | 497.714 | 369.842 | 264.346 | 238.484 | 153.966 | 175.141 | 199.109 | 298.407 | 360.942 | 18.655 | 50.49 | 23.829 |
Short Term Investments
| -2,795.308 | -602.75 | -1,963.792 | -1,354.18 | -1,514.54 | -1,158.81 | -1,024.429 | -905.477 | -883.033 | 10.194 | 13.183 | 3.821 | 4.071 | 0 | 0 | 0 | 0 | 0 | 4.03 | 0.946 | 0.424 | 0.444 | 0.833 | 53.159 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,084.076 | 2,397.538 | 4,597.493 | 4,590.61 | 4,583.448 | 5,344.705 | 4,063.693 | 2,652.085 | 2,845.553 | 1,388.278 | 2,302.791 | 1,410.957 | 1,378.727 | 764.361 | 268.122 | 338.689 | 497.714 | 369.842 | 268.376 | 239.43 | 154.391 | 175.585 | 199.942 | 351.566 | 360.942 | 18.655 | 50.49 | 23.829 |
Net Receivables
| 1,687.304 | 2,154.648 | 2,510.113 | 2,425.753 | 1,876.736 | 1,840.067 | 2,395.308 | 2,135.823 | 2,222.226 | 3,019.875 | 1,842.716 | 2,318.868 | 1,923.219 | 1,499.384 | 940.79 | 796.979 | 1,535.524 | 468.976 | 386.378 | 432.005 | 677.773 | 576.833 | 496.913 | 156.607 | 287.012 | 324.831 | 283.854 | 223.744 |
Inventory
| 6,468.36 | 5,937.274 | 7,183.772 | 4,409.337 | 4,120.747 | 3,905.513 | 4,134.212 | 3,928.11 | 3,308.922 | 5,988.299 | 6,048.814 | 9,493.431 | 5,266.333 | 3,357.812 | 1,775.996 | 2,090.935 | 1,969.151 | 958.482 | 360.851 | 548.784 | 371.817 | 374.325 | 316.053 | 292.953 | 192.474 | 144.251 | 156.398 | 187.942 |
Other Current Assets
| 609.922 | 649.44 | 1,115.482 | 875.848 | 301.535 | 258.233 | 102.19 | 279.331 | 63.02 | 149.741 | 21.327 | 23.022 | 10.158 | 0.41 | 0.139 | -62.034 | -51.312 | 0.026 | -23.529 | 0.447 | 0.09 | 8.919 | 35.95 | 200.584 | 179.663 | -13.373 | -69.817 | -27.439 |
Total Current Assets
| 10,849.662 | 11,138.9 | 15,406.859 | 12,301.548 | 10,882.467 | 11,348.519 | 10,695.403 | 8,995.348 | 8,439.722 | 10,546.193 | 10,215.648 | 13,246.278 | 8,578.437 | 5,621.968 | 2,985.047 | 3,164.568 | 3,951.077 | 1,797.327 | 992.075 | 1,220.666 | 1,204.071 | 1,135.663 | 1,048.858 | 1,001.711 | 1,020.091 | 474.364 | 420.925 | 408.076 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,313.726 | 19,322.83 | 19,228.152 | 18,954.944 | 17,702.062 | 16,547.947 | 13,655.036 | 13,494.677 | 13,547.01 | 12,438.364 | 11,395.084 | 10,072.405 | 7,422.998 | 5,187.234 | 3,882.748 | 3,155.794 | 2,452.713 | 2,029.12 | 1,697.536 | 1,375.924 | 1,130.92 | 1,105.255 | 1,027.133 | 895.214 | 595.676 | 368.95 | 249.56 | 181.107 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,370.955 | 3,472.824 | 3,560.216 | 4,103.314 | 3,952.739 | 4,023.907 | 3,826.291 | 3,952.242 | 3,682.13 | 3,836.415 | 595.842 | 444.05 | 455.606 | 440.582 | 465.547 | 476.521 | 502.54 | 262.976 | 262.554 | 269.91 | 5.446 | 5.946 | 6.446 | 12.449 | 13.062 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,370.955 | 3,472.824 | 3,560.216 | 4,103.314 | 3,952.739 | 4,023.907 | 3,826.291 | 3,952.242 | 3,682.13 | 3,836.415 | 595.842 | 444.05 | 455.606 | 440.582 | 465.547 | 476.521 | 502.54 | 262.976 | 262.554 | 269.91 | 5.446 | 5.946 | 6.446 | 12.449 | 13.062 | 0 | 0 | 0 |
Long Term Investments
| 4,104.662 | 1,062.428 | 2,498.496 | 1,767.867 | 1,943.237 | 1,595.172 | 1,466.933 | 1,371.769 | 1,350.577 | 437.93 | 68.307 | 22.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.047 | 1.349 | 1.313 | 0.917 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 364.01 | 254.339 | 215.251 | 228.662 | 194.481 | 182.542 | 184.779 | 138.726 | 143.323 | 349.641 | 335.235 | 89.055 | 85.613 | 67.876 | 53.032 | 75.301 | 17.091 | 0 | 0 | 0.946 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 57.477 | 1,418.897 | 72.5 | 102.758 | 462.328 | 528.926 | 724.454 | 472.416 | 414.973 | 1,426.658 | 47.449 | 85.011 | 2.613 | 13.461 | 15.148 | 0.21 | 6.051 | 189.559 | 175.845 | -1.228 | -1.381 | 0.444 | 0.833 | 0 | 4.805 | 0 | 0 | 0.152 |
Total Non-Current Assets
| 26,210.83 | 25,531.318 | 25,574.615 | 25,157.545 | 24,254.846 | 22,878.493 | 19,857.493 | 19,429.83 | 19,138.013 | 18,489.007 | 12,441.918 | 10,712.746 | 7,966.83 | 5,709.154 | 4,416.475 | 3,707.827 | 2,978.394 | 2,481.654 | 2,135.935 | 1,646.598 | 1,136.758 | 1,112.958 | 1,035.329 | 907.663 | 613.542 | 368.95 | 249.56 | 181.259 |
Total Assets
| 37,060.493 | 36,670.218 | 40,981.474 | 37,459.093 | 35,137.313 | 34,227.012 | 30,552.896 | 28,425.178 | 27,577.735 | 29,035.2 | 22,657.565 | 23,959.025 | 16,545.267 | 11,331.121 | 7,401.523 | 6,872.395 | 6,929.472 | 4,278.981 | 3,128.01 | 2,867.264 | 2,340.829 | 2,248.621 | 2,084.187 | 1,909.373 | 1,633.633 | 843.314 | 670.486 | 589.336 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1,580.713 | 1,514.32 | 1,797.255 | 1,624.725 | 1,110.111 | 1,282.106 | 1,179.397 | 1,406.558 | 923.183 | 1,641.716 | 998.857 | 1,646.706 | 890.537 | 400.381 | 287.245 | 313.385 | 227.703 | 219.378 | 71.945 | 88.82 | 66.57 | 60.074 | 49.876 | 160.911 | 43.485 | 92.109 | 43.428 | 57.967 |
Short Term Debt
| 5,225.218 | 7,032.23 | 10,373.643 | 10,513.159 | 13,253.965 | 11,186.368 | 13,042.272 | 13,323.871 | 12,341.694 | 11,504.995 | 12,547.588 | 14,542.075 | 8,253.617 | 4,624.038 | 2,535.284 | 2,872.806 | 2,885.59 | 2,063.036 | 1,032.466 | 829.798 | 870.883 | 874.3 | 725.42 | 536.381 | 373.655 | 307.39 | 78.82 | 90 |
Tax Payables
| 124.888 | 124.101 | 443.346 | 168.183 | 153.95 | 178.442 | 183.946 | 105.043 | 149.102 | 132.857 | -826.591 | -893.601 | -308.42 | -235.068 | -165.954 | -16.893 | 19.846 | 76.791 | 52.297 | 54.452 | 1.814 | -6.95 | 14.194 | -17.264 | -3.684 | -14.785 | -0.17 | 0.562 |
Deferred Revenue
| 975.467 | 170.821 | 1,975.382 | 1,640.505 | 1,010.78 | 178.135 | 1,400.819 | 864.308 | 924.945 | 639.569 | -249.495 | 711.65 | 2.89 | 11.324 | 2.104 | 137.898 | 180.388 | 144.363 | 122.932 | 120.286 | 36.569 | 12.374 | 44.124 | 5.64 | 36.67 | -5.405 | 3.194 | 9.53 |
Other Current Liabilities
| 34.929 | 993.78 | 27.025 | 667.242 | 2,200.985 | 1,624.091 | 161.224 | 207.95 | 116.191 | 96.099 | 150.671 | 116.041 | 89.59 | 147.582 | 97.033 | 52.174 | 42.39 | 20.398 | 11.246 | 111.135 | 26.108 | 7.622 | 52.494 | 37.894 | 44.197 | 77.686 | 276.47 | 213.627 |
Total Current Liabilities
| 7,816.327 | 9,711.15 | 14,173.305 | 14,445.631 | 17,575.84 | 14,270.7 | 15,783.711 | 15,802.687 | 14,306.012 | 13,882.379 | 13,447.621 | 17,016.472 | 9,236.635 | 5,183.325 | 2,921.666 | 3,376.264 | 3,336.071 | 2,447.176 | 1,238.589 | 1,150.038 | 1,000.13 | 954.37 | 871.913 | 740.826 | 498.008 | 471.78 | 401.912 | 371.124 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 9,023.097 | 7,951.573 | 7,766.003 | 7,285.313 | 2,339.728 | 4,211.268 | 1,594 | 2,472.67 | 3,178.447 | 2,954.478 | 1,660.98 | 2,260.088 | 1,963.04 | 1,493 | 1,909.344 | 1,045.722 | 1,246.878 | 40.937 | 167.5 | 175.5 | 130 | 130.66 | 50.737 | 6.686 | 31.031 | 38 | 51 | 41 |
Deferred Revenue Non-Current
| 535.986 | 576.258 | 600.588 | 714.487 | 758.387 | 745.763 | 776.959 | 747.414 | 784.735 | 676.946 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 366.598 | 248.145 | 267.067 | 274.834 | 283.089 | 297.079 | 299.097 | 303.684 | 323.411 | 320.264 | 8.504 | 8.14 | 7.953 | 8.667 | 2.641 | 6.694 | 6.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 508.41 | 861.192 | 1,051.537 | 328.081 | 421.921 | 814.984 | 141.159 | 152.82 | 328.528 | 498.709 | 484.673 | 244.532 | 147.768 | 42.756 | 35.347 | 10.288 | 7.922 | 17.858 | 4.649 | 2.32 | 1.077 | 0.937 | 0 | 0 | 4.219 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,434.091 | 9,637.167 | 9,685.195 | 8,602.715 | 3,803.125 | 6,069.094 | 2,811.215 | 3,676.589 | 4,615.121 | 4,450.397 | 2,154.187 | 2,512.79 | 2,118.792 | 1,544.455 | 1,947.363 | 1,062.736 | 1,261.837 | 58.794 | 172.149 | 177.82 | 131.077 | 131.597 | 50.737 | 6.686 | 35.25 | 38 | 51 | 41 |
Total Liabilities
| 18,250.418 | 19,348.318 | 23,858.501 | 23,048.346 | 21,378.965 | 20,339.794 | 18,594.926 | 19,479.275 | 18,921.133 | 18,332.777 | 15,601.808 | 19,529.263 | 11,355.427 | 6,727.78 | 4,869.029 | 4,439 | 4,597.908 | 2,505.97 | 1,410.738 | 1,327.858 | 1,131.207 | 1,085.966 | 922.65 | 747.512 | 533.258 | 509.78 | 452.912 | 412.124 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 4.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.672 | 17.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,645.802 | 1,645.802 | 1,668.776 | 1,668.776 | 1,668.776 | 1,668.776 | 1,668.776 | 1,472.055 | 1,472.055 | 1,151.22 | 1,151.22 | 906.52 | 906.52 | 824.109 | 650.728 | 650.721 | 537.108 | 536.856 | 536.856 | 536.856 | 357.904 | 357.904 | 357.904 | 357.904 | 357.904 | 227.904 | 217.573 | 177.211 |
Retained Earnings
| 7,248.87 | 6,077.057 | 4,982.102 | 2,203.826 | 1,513.434 | 664.084 | -218.564 | -681.562 | -832.821 | 1,157.099 | 231.469 | 1,601.127 | 1,657.176 | 1,181.733 | 934.08 | 854.161 | 888.261 | 489.648 | 447.516 | 325.764 | 58.773 | 35.434 | 41.278 | 43.363 | 1.332 | 7.615 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4.801 | 349.875 | 424.273 | 274.546 | 440.483 | 437.816 | 412.922 | 393.439 | 355.911 | -84.672 | -17.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,895.62 | 8,316.867 | 8,443.617 | 8,513.939 | 8,505.119 | 8,906.994 | 8,817.736 | 6,672.685 | 6,671.166 | 7,077.043 | 5,640.971 | 1,893.884 | 2,603.591 | 2,598.221 | 947.565 | 923.575 | 896.77 | 739.197 | 723.557 | 667.337 | 786.283 | 761.973 | 762.356 | 760.594 | 741.139 | 98.016 | 0 | 0 |
Total Shareholders Equity
| 17,790.292 | 16,389.601 | 15,518.768 | 12,661.088 | 12,127.812 | 11,677.67 | 10,680.871 | 7,856.618 | 7,666.311 | 9,385.363 | 7,023.661 | 4,401.532 | 5,167.288 | 4,604.064 | 2,532.373 | 2,428.456 | 2,322.139 | 1,765.701 | 1,707.929 | 1,529.957 | 1,202.961 | 1,155.312 | 1,161.538 | 1,161.861 | 1,100.375 | 333.534 | 217.573 | 177.211 |
Total Equity
| 18,810.075 | 17,321.9 | 17,122.974 | 14,410.748 | 13,758.348 | 13,887.218 | 11,957.97 | 8,945.903 | 8,656.602 | 10,702.423 | 7,055.757 | 4,429.762 | 5,189.84 | 4,603.341 | 2,532.494 | 2,433.395 | 2,329.186 | 1,773.01 | 1,717.272 | 1,539.406 | 1,209.622 | 1,162.654 | 1,161.538 | 1,161.861 | 1,100.375 | 333.534 | 217.573 | 177.211 |
Total Liabilities & Shareholders Equity
| 37,060.493 | 36,670.218 | 40,981.474 | 37,459.093 | 35,137.313 | 34,227.012 | 30,552.896 | 28,425.178 | 27,577.735 | 29,035.2 | 22,657.565 | 23,959.025 | 16,545.267 | 11,331.121 | 7,401.523 | 6,872.395 | 6,929.472 | 4,278.981 | 3,128.01 | 2,867.264 | 2,340.829 | 2,248.621 | 2,084.187 | 1,909.373 | 1,633.633 | 843.314 | 670.486 | 589.336 |