![logo](/logos/000959.SZ.webp)
Beijing Shougang Co., Ltd.
SZSE:000959.SZ
3.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 113,761.444 | 118,142.184 | 134,034.486 | 79,951.182 | 69,151.433 | 65,776.661 | 60,250.154 | 41,850.408 | 17,843.233 | 23,985.251 | 9,250.191 | 10,103.382 | 12,516.486 | 27,905.981 | 22,788.178 | 24,512.857 | 27,321.085 | 22,141.281 | 21,218.019 | 21,074.355 | 15,625.016 | 12,580.599 | 12,016.586 | 11,916.584 | 11,452.916 | 8,797.434 | 8,797.268 | 8,580.956 |
Cost of Revenue
| 108,450.939 | 111,067.555 | 118,578.217 | 73,072.708 | 62,130.222 | 57,244.199 | 52,316.476 | 37,006.129 | 17,607.178 | 22,254.16 | 9,160.042 | 10,226.417 | 12,548.824 | 26,970.316 | 21,872.939 | 23,129.793 | 25,741.654 | 20,712.067 | 19,395.482 | 18,959.085 | 13,906.867 | 11,228.174 | 10,811.979 | 10,557.916 | 10,070.283 | 7,358.881 | 7,324.914 | 7,039.873 |
Gross Profit
| 5,310.504 | 7,074.628 | 15,456.269 | 6,878.474 | 7,021.211 | 8,532.462 | 7,933.678 | 4,844.279 | 236.055 | 1,731.091 | 90.148 | -123.035 | -32.337 | 935.665 | 915.239 | 1,383.064 | 1,579.432 | 1,429.213 | 1,822.537 | 2,115.269 | 1,718.15 | 1,352.425 | 1,204.607 | 1,358.667 | 1,382.633 | 1,438.553 | 1,472.354 | 1,541.083 |
Gross Profit Ratio
| 0.047 | 0.06 | 0.115 | 0.086 | 0.102 | 0.13 | 0.132 | 0.116 | 0.013 | 0.072 | 0.01 | -0.012 | -0.003 | 0.034 | 0.04 | 0.056 | 0.058 | 0.065 | 0.086 | 0.1 | 0.11 | 0.108 | 0.1 | 0.114 | 0.121 | 0.164 | 0.167 | 0.18 |
Reseach & Development Expenses
| 491.079 | 626.923 | 652.926 | 480.487 | 385.797 | 394.764 | 57.449 | 56.953 | 51.167 | 61.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 290.614 | 266.484 | 288.574 | 232.089 | 170.603 | 241.646 | 298.382 | 293.763 | 185.275 | 226.048 | 78.139 | 66.253 | 82.276 | 195.221 | 321.399 | 274.383 | 242.702 | 267.969 | 249.105 | 185.264 | 148.625 | 237.205 | 199.614 | 175.261 | 215.904 | 188.244 | 188.551 | 192.702 |
Selling & Marketing Expenses
| 247.979 | 237.997 | 213.31 | 167.041 | 1,275.449 | 1,218.816 | 1,261.97 | 962.34 | 611.729 | 671.962 | 291.669 | 298.424 | 356.655 | 381.538 | 163.567 | 138.886 | 251.368 | 215.453 | 170.579 | 147.022 | 71.507 | 48.974 | 52.496 | 80.994 | 31.854 | 41.972 | 52.921 | 66.235 |
SG&A
| 538.592 | 504.481 | 501.884 | 399.13 | 1,446.053 | 1,460.462 | 1,560.351 | 1,256.103 | 797.004 | 898.01 | 369.808 | 364.677 | 438.932 | 576.759 | 484.966 | 413.269 | 494.07 | 483.422 | 419.683 | 332.286 | 220.132 | 286.179 | 252.11 | 256.255 | 247.758 | 230.215 | 241.472 | 258.937 |
Other Expenses
| -26.707 | 1,751.811 | 2,000.395 | 1,457.217 | 1,319.302 | 14.962 | -4.751 | 57.573 | 14.064 | 14.171 | 11.917 | 12.258 | 124.691 | 13.677 | -1.85 | 5.204 | 10.125 | 9.959 | -9.32 | 1.395 | -62.141 | -28.169 | 29.693 | 42.078 | 4.693 | 0.44 | 58.659 | 53.838 |
Operating Expenses
| 2,305.293 | 2,883.215 | 3,155.205 | 2,336.834 | 3,151.152 | 3,158.067 | 2,747.773 | 2,286.836 | 1,366.124 | 1,417.328 | 434.272 | 437.108 | 514.596 | 719.159 | 556.552 | 486.074 | 591.192 | 562.615 | 492.663 | 383.243 | 273.574 | 331.211 | 293.253 | 303.758 | 334.606 | 289.083 | 300.131 | 312.774 |
Operating Income
| 922.802 | 4,054.786 | 9,858.466 | 5,306.768 | 4,270.145 | 3,144.217 | 3,349.46 | 547.2 | -1,622.771 | -110.338 | -351.115 | -547.096 | -290.394 | 308.153 | 455.9 | 536.671 | 961.167 | 703.671 | 1,174.874 | 1,604.555 | 1,285.66 | 849.018 | 834.416 | 902.1 | 852.237 | 844.328 | 608.412 | 563.178 |
Operating Income Ratio
| 0.008 | 0.034 | 0.074 | 0.066 | 0.062 | 0.048 | 0.056 | 0.013 | -0.091 | -0.005 | -0.038 | -0.054 | -0.023 | 0.011 | 0.02 | 0.022 | 0.035 | 0.032 | 0.055 | 0.076 | 0.082 | 0.067 | 0.069 | 0.076 | 0.074 | 0.096 | 0.069 | 0.066 |
Total Other Income Expenses Net
| -1,516.409 | -2,261.672 | -58.967 | -2,528.816 | -2,272.87 | -2,215.217 | -1,841.196 | -1,957.607 | -478.793 | -409.937 | 4.918 | 25.238 | 380.092 | 104.186 | 92.119 | -356.92 | -23.375 | -171.629 | -183.874 | -134.778 | -225.734 | -206.67 | -144.961 | -197.362 | -195.696 | -305.549 | -563.811 | -665.13 |
Income Before Tax
| 900.32 | 1,793.114 | 9,799.499 | 2,777.952 | 1,997.275 | 3,159.178 | 3,344.709 | 599.835 | -1,608.862 | -96.175 | -339.205 | -534.905 | -166.841 | 320.692 | 450.806 | 540.07 | 964.865 | 704.3 | 1,155.777 | 1,601.599 | 1,221.18 | 817.697 | 815.251 | 900.863 | 854.631 | 844.344 | 608.412 | 563.178 |
Income Before Tax Ratio
| 0.008 | 0.015 | 0.073 | 0.035 | 0.029 | 0.048 | 0.056 | 0.014 | -0.09 | -0.004 | -0.037 | -0.053 | -0.013 | 0.011 | 0.02 | 0.022 | 0.035 | 0.032 | 0.054 | 0.076 | 0.078 | 0.065 | 0.068 | 0.076 | 0.075 | 0.096 | 0.069 | 0.066 |
Income Tax Expense
| 146.515 | 283.698 | 1,472.968 | 366.81 | 243.208 | -172.203 | 237.307 | 128.203 | -132.63 | -67.613 | 2.689 | -0.258 | 28.108 | 88.263 | 146.747 | 185.77 | 355.037 | 257.721 | 402.914 | 540.052 | 390.171 | 133.589 | 106.849 | 141.945 | 292.644 | 278.634 | 200.776 | 185.849 |
Net Income
| 663.755 | 1,509.415 | 7,106.481 | 2,411.143 | 1,754.067 | 2,403.751 | 2,210.651 | 400.964 | -1,136.621 | 62.644 | -229.094 | -357.095 | 11.783 | 349.671 | 367.618 | 410.466 | 637.602 | 485.743 | 792.605 | 1,087.594 | 820.906 | 682.578 | 709.339 | 758.733 | 721.61 | 844.344 | 608.412 | 563.178 |
Net Income Ratio
| 0.006 | 0.013 | 0.053 | 0.03 | 0.025 | 0.037 | 0.037 | 0.01 | -0.064 | 0.003 | -0.025 | -0.035 | 0.001 | 0.013 | 0.016 | 0.017 | 0.023 | 0.022 | 0.037 | 0.052 | 0.053 | 0.054 | 0.059 | 0.064 | 0.063 | 0.096 | 0.069 | 0.066 |
EPS
| 0.086 | 0.2 | 1.14 | 0.46 | 0.33 | 0.45 | 0.42 | 0.076 | -0.21 | 0.012 | -0.043 | -0.12 | 0.004 | 0.12 | 0.14 | 0.14 | 0.22 | 0.21 | 0.34 | 0.47 | 0.36 | 0.3 | 0.31 | 0.25 | 0.31 | 0.36 | 0.26 | 0.24 |
EPS Diluted
| 0.086 | 0.2 | 1.14 | 0.46 | 0.33 | 0.45 | 0.42 | 0.076 | -0.21 | 0.012 | -0.043 | -0.12 | 0.004 | 0.12 | 0.14 | 0.14 | 0.22 | 0.17 | 0.34 | 0.47 | 0.36 | 0.3 | 0.31 | 0.25 | 0.31 | 0.36 | 0.26 | 0.24 |
EBITDA
| 10,865.16 | 11,853.014 | 19,886.477 | 11,824.691 | 10,204.442 | 11,607.795 | 10,840.526 | 7,871.386 | 1,323.888 | 2,525.486 | 247.718 | 159.151 | 502.662 | 1,345.933 | 1,143.386 | 1,537.193 | 1,500.937 | 1,457.201 | 1,862.787 | 2,370.955 | 1,911.376 | 1,509.157 | 1,478.168 | 1,532.571 | 1,152.092 | 1,149.47 | -300.131 | -312.774 |
EBITDA Ratio
| 0.096 | 0.1 | 0.148 | 0.148 | 0.148 | 0.176 | 0.18 | 0.188 | 0.074 | 0.105 | 0.027 | 0.016 | 0.04 | 0.048 | 0.05 | 0.063 | 0.055 | 0.066 | 0.088 | 0.113 | 0.122 | 0.12 | 0.123 | 0.129 | 0.101 | 0.131 | -0.034 | -0.036 |