Beijing Shougang Co., Ltd.

SZSE:000959.SZ

3.77 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue 113,761.444118,142.184134,034.48679,951.18269,151.43365,776.66160,250.15441,850.40817,843.23323,985.2519,250.19110,103.38212,516.48627,905.98122,788.17824,512.85727,321.08522,141.28121,218.01921,074.35515,625.01612,580.59912,016.58611,916.58411,452.9168,797.4348,797.2688,580.956
Cost of Revenue 108,450.939111,067.555118,578.21773,072.70862,130.22257,244.19952,316.47637,006.12917,607.17822,254.169,160.04210,226.41712,548.82426,970.31621,872.93923,129.79325,741.65420,712.06719,395.48218,959.08513,906.86711,228.17410,811.97910,557.91610,070.2837,358.8817,324.9147,039.873
Gross Profit 5,310.5047,074.62815,456.2696,878.4747,021.2118,532.4627,933.6784,844.279236.0551,731.09190.148-123.035-32.337935.665915.2391,383.0641,579.4321,429.2131,822.5372,115.2691,718.151,352.4251,204.6071,358.6671,382.6331,438.5531,472.3541,541.083
Gross Profit Ratio 0.0470.060.1150.0860.1020.130.1320.1160.0130.0720.01-0.012-0.0030.0340.040.0560.0580.0650.0860.10.110.1080.10.1140.1210.1640.1670.18
Reseach & Development Expenses 491.079626.923652.926480.487385.797394.76457.44956.95351.16761.566000000000000000000
General & Administrative Expenses 290.614266.484288.574232.089170.603241.646298.382293.763185.275226.04878.13966.25382.276195.221321.399274.383242.702267.969249.105185.264148.625237.205199.614175.261215.904188.244188.551192.702
Selling & Marketing Expenses 247.979237.997213.31167.0411,275.4491,218.8161,261.97962.34611.729671.962291.669298.424356.655381.538163.567138.886251.368215.453170.579147.02271.50748.97452.49680.99431.85441.97252.92166.235
SG&A 538.592504.481501.884399.131,446.0531,460.4621,560.3511,256.103797.004898.01369.808364.677438.932576.759484.966413.269494.07483.422419.683332.286220.132286.179252.11256.255247.758230.215241.472258.937
Other Expenses -26.7071,751.8112,000.3951,457.2171,319.30214.962-4.75157.57314.06414.17111.91712.258124.69113.677-1.855.20410.1259.959-9.321.395-62.141-28.16929.69342.0784.6930.4458.65953.838
Operating Expenses 2,305.2932,883.2153,155.2052,336.8343,151.1523,158.0672,747.7732,286.8361,366.1241,417.328434.272437.108514.596719.159556.552486.074591.192562.615492.663383.243273.574331.211293.253303.758334.606289.083300.131312.774
Operating Income 922.8024,054.7869,858.4665,306.7684,270.1453,144.2173,349.46547.2-1,622.771-110.338-351.115-547.096-290.394308.153455.9536.671961.167703.6711,174.8741,604.5551,285.66849.018834.416902.1852.237844.328608.412563.178
Operating Income Ratio 0.0080.0340.0740.0660.0620.0480.0560.013-0.091-0.005-0.038-0.054-0.0230.0110.020.0220.0350.0320.0550.0760.0820.0670.0690.0760.0740.0960.0690.066
Total Other Income Expenses Net -1,516.409-2,261.672-58.967-2,528.816-2,272.87-2,215.217-1,841.196-1,957.607-478.793-409.9374.91825.238380.092104.18692.119-356.92-23.375-171.629-183.874-134.778-225.734-206.67-144.961-197.362-195.696-305.549-563.811-665.13
Income Before Tax 900.321,793.1149,799.4992,777.9521,997.2753,159.1783,344.709599.835-1,608.862-96.175-339.205-534.905-166.841320.692450.806540.07964.865704.31,155.7771,601.5991,221.18817.697815.251900.863854.631844.344608.412563.178
Income Before Tax Ratio 0.0080.0150.0730.0350.0290.0480.0560.014-0.09-0.004-0.037-0.053-0.0130.0110.020.0220.0350.0320.0540.0760.0780.0650.0680.0760.0750.0960.0690.066
Income Tax Expense 146.515283.6981,472.968366.81243.208-172.203237.307128.203-132.63-67.6132.689-0.25828.10888.263146.747185.77355.037257.721402.914540.052390.171133.589106.849141.945292.644278.634200.776185.849
Net Income 663.7551,509.4157,106.4812,411.1431,754.0672,403.7512,210.651400.964-1,136.62162.644-229.094-357.09511.783349.671367.618410.466637.602485.743792.6051,087.594820.906682.578709.339758.733721.61844.344608.412563.178
Net Income Ratio 0.0060.0130.0530.030.0250.0370.0370.01-0.0640.003-0.025-0.0350.0010.0130.0160.0170.0230.0220.0370.0520.0530.0540.0590.0640.0630.0960.0690.066
EPS 0.0860.21.140.460.330.450.420.076-0.210.012-0.043-0.120.0040.120.140.140.220.210.340.470.360.30.310.250.310.360.260.24
EPS Diluted 0.0860.21.140.460.330.450.420.076-0.210.012-0.043-0.120.0040.120.140.140.220.170.340.470.360.30.310.250.310.360.260.24
EBITDA 10,865.1611,853.01419,886.47711,824.69110,204.44211,607.79510,840.5267,871.3861,323.8882,525.486247.718159.151502.6621,345.9331,143.3861,537.1931,500.9371,457.2011,862.7872,370.9551,911.3761,509.1571,478.1681,532.5711,152.0921,149.47-300.131-312.774
EBITDA Ratio 0.0960.10.1480.1480.1480.1760.180.1880.0740.1050.0270.0160.040.0480.050.0630.0550.0660.0880.1130.1220.120.1230.1290.1010.131-0.034-0.036