SPIC Industry-Finance Holdings Co., Ltd.

SZSE:000958.SZ

4.15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,561.9031,475.7722,200.712,728.5662,486.029130.15368.908284.393447.034197.591674.145-68.793-282.78128.785-1,275.606-332.66410.06117.54334.113.52374.92372.59283.21753.37749.02340.033
Depreciation & Amortization 1,012.9321,028.512859.882559.836500.252395.369285.001273.016256.48100.09258.64461.48663.585119.545192.664152.153150.051141.905106.51897.91167.64657.28551.44238.06724.87318.735
Deferred Income Tax 18.124113.982-69.54622.122-107.786-45.433-11.419-7.783-18.92900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -2,225.2851,392.138-7,326.874-1,796.443-5,146.487-191.258-14.124-149.892-122.668-148.78-380.84654.089106.048-287.52-37.257166.43129.942-6.13121.353-187.385-99.781-77.751-45.65575.46623.644-13.844
Accounts Receivables -1,105.5281,568.069-2,354.027-5,272.909-5,808.9732,494.138-183.818-27.166-398.793210.35293.72-39.800000000000000
Inventory -15.406176.739-106.485308.057-252.47629.63552.095-64.368.2927.03335.9756.528-30.714-63.27524.86-70.59640.3279.224-135.534-152.024-110.533-5.07168.459-25.398-16.2661.52
Accounts Payables -1,122.476-466.652-4,811.773,146.2861,022.748-2,507.02462.696-51.857226.76400000000000000000
Other Working Capital 18.124113.982-54.59222.122-107.786-220.894-66.22-85.592-190.958-175.813-416.815-2.439136.762-224.245-62.117237.027-10.384-15.355156.886-35.36110.752-72.68-114.114100.86439.91-15.364
Other Non Cash Items -259.73-247.947-596.985-424.808-83.836254.86675.51666.421140.576-109.797-88.0369.837148.133108.3211,211.759120.36666.72770.4263.18219.21421.16914.6920.312.9246.11-4.713
Operating Cash Flow 89.8213,648.474-4,863.2681,067.151-2,244.043589.129415.3473.938721.42239.107263.90856.61934.986-30.86991.56106.286256.781223.737225.152-56.73863.95766.816109.304179.834103.64940.21
Investing Activities:
Investments In Property Plant And Equipment -580.748-572.76-1,578.108-2,391.269-2,515.869-2,006.932-1,732.576-442.805-273.874-205.865-54.315-40.968-52.482-93.425-143.695-70.448-69.007-100.209-271.878-178.568-346.089-340.327-205.201-223.183-137.292-51.154
Acquisitions Net 0.23713.4380.4010.0273,467.424171.185154.762-16.298-917.738-221.197000133.380000272.8120352.18400000
Purchases Of Investments -953.466-3,275.726-2,312.903-6,511.438-5,614.173-101-185.388-31.890-55.313-221.13400-0.068-49000-75.30-10-30.449-1.57000
Sales Maturities Of Investments 2,027.4654,432.4464,387.1876,254.9273,863.88715.2900065.733.71810.090.270056.72410.8992.2510.970.0230050.61700
Other Investing Activites -10.54528.078-4,755.8-88.30870.068-8.1410.16215.3565.28547.175-0.0396.760.379-93.425135.1160.6650.311-237.626-271.8780.103-346.0896.3640.005-49.7960.6610.4
Investing Cash Flow 482.943625.476-4,259.224-2,736.061-728.663-1,929.597-1,917.803-459.339-1,186.327-369.499-241.77-33.208-52.013-53.267-57.579-69.783-11.972-326.935-343.993-167.495-349.972-364.412-206.766-222.362-136.631-50.754
Financing Activities:
Debt Repayment -8,630.163-15,220.485-7,760.07-3,599.032-5,378.353-2,732.541-650.222-996.254-1,862.542-1,046.754-160.469-180.075-200.153-210.149-330.333-488.5-935.6-977.05-395.5-358.5-161.2-368.649-56.445-155.95-102.016-68.08
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -323.005-323.005-323.005-53.834-55.114-280.449-145.264-44.958-110.2-35.761-13.603-18.91-19.193-8.412-13.087-71.028-77.954-76.921-75.39-49.324-36.135-25.907-16.192-12.884-36.883-12.921
Other Financing Activities -194.56512,689.2139,200.3336,680.6264,747.7944,480.8052,335.549732.9572,473.609635.372943.768160229200377.5496.657800981.7658.568798.188373.831848.414210.134144.078302.58584.863
Financing Cash Flow -1,817.615-3,451.34594.9351,569.449-1,070.9531,467.8161,540.063-308.254500.867-447.143769.697-38.9849.654-18.56234.08-62.871-213.554-72.271187.678390.363176.496453.858137.497-24.755163.6863.862
Other Information:
Effect Of Forex Changes On Cash 0.1810.06-1.32-3.3520.832-7.65500000000000000-0-00000
Net Change In Cash -1,244.669822.671-8,528.877-102.814-4,042.826127.34837.56-293.65535.962-777.536791.834-15.573-7.373-102.69768.061-26.36731.255-175.46968.838166.131-109.519156.26140.034-67.284130.704-6.682
Cash At End Of Period 1,861.7283,106.3972,283.72610,812.60310,915.417504.157353.046270.335563.9940.313799.888.04623.61930.992133.68965.62891.99562.741236.605340.267174.137283.656127.39587.36154.64419.549