
Zhongtong Bus Holding Co., Ltd.
SZSE:000957.SZ
10.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,733.881 | 4,243.856 | 5,276.183 | 4,586.634 | 4,407.596 | 6,741.281 | 6,078.591 | 7,851.579 | 9,257.19 | 7,113.976 | 3,611.979 | 3,216.708 | 2,868.381 | 2,603.51 | 2,007.561 | 1,452.512 | 1,710.215 | 1,405.39 | 1,009.007 | 855.679 | 700.524 | 511.966 | 425.694 | 325.565 | 261.296 | 294.8 | 260.569 | 222.898 | 162.725 |
Cost of Revenue
| 4,666.831 | 3,274.932 | 4,354.832 | 4,041.108 | 3,763.939 | 5,689.989 | 5,085.87 | 6,713.114 | 7,312.463 | 5,705.688 | 3,064.727 | 2,689.263 | 2,443.036 | 2,216.288 | 1,731.506 | 1,254.457 | 1,517.668 | 1,239.534 | 882.411 | 740.449 | 612.258 | 450.252 | 356.509 | 257.06 | 213.152 | 244.82 | 212.784 | 182.714 | 132.4 |
Gross Profit
| 1,067.05 | 968.925 | 921.351 | 545.526 | 643.658 | 1,051.293 | 992.721 | 1,138.465 | 1,944.728 | 1,408.288 | 547.252 | 527.445 | 425.345 | 387.222 | 276.056 | 198.055 | 192.547 | 165.857 | 126.597 | 115.23 | 88.265 | 61.714 | 69.186 | 68.505 | 48.144 | 49.98 | 47.785 | 40.185 | 30.325 |
Gross Profit Ratio
| 0.186 | 0.228 | 0.175 | 0.119 | 0.146 | 0.156 | 0.163 | 0.145 | 0.21 | 0.198 | 0.152 | 0.164 | 0.148 | 0.149 | 0.138 | 0.136 | 0.113 | 0.118 | 0.125 | 0.135 | 0.126 | 0.121 | 0.163 | 0.21 | 0.184 | 0.17 | 0.183 | 0.18 | 0.186 |
Reseach & Development Expenses
| 220.586 | 202.815 | 185.551 | 235.041 | 229.818 | 252.146 | 200.033 | 146.972 | 151.441 | 117.494 | 41.994 | 46.569 | 14.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.481 | 26.655 | 40.865 | 42.984 | 33.291 | 28.706 | 32.07 | 37.135 | 34.648 | 28.731 | 31.638 | 25.47 | 27.689 | 33.337 | 22.826 | 55.684 | 51.204 | 41.706 | 41.976 | 30.458 | 29.206 | 22.355 | 20.942 | 20.957 | 17.264 | 9.784 | 7.663 | 6.869 | 5.781 |
Selling & Marketing Expenses
| 175.348 | 269.562 | 366.253 | 326.804 | 288.823 | 406.431 | 358.636 | 409.964 | 621.123 | 441.149 | 221.424 | 233.784 | 209.714 | 176.759 | 136.401 | 103.551 | 95.012 | 78.803 | 56.461 | 53.632 | 28.38 | 22.944 | 17.638 | 14.452 | 11.681 | 6.508 | 4.922 | 3.355 | 2.599 |
SG&A
| 213.828 | 661.666 | 407.117 | 369.788 | 322.114 | 435.136 | 390.705 | 447.099 | 655.771 | 469.881 | 253.062 | 259.254 | 237.403 | 210.095 | 159.226 | 159.235 | 146.216 | 120.508 | 98.437 | 84.09 | 57.585 | 45.3 | 38.581 | 35.409 | 28.945 | 16.292 | 12.585 | 10.224 | 8.38 |
Other Expenses
| 342.837 | -11.821 | 159.575 | 94.121 | 135.143 | 92.495 | -17.154 | 9.428 | -149.299 | -0.517 | 27.722 | 34.653 | 13.333 | 4.656 | 6.733 | 8.894 | 11.007 | 6.759 | -9.367 | 5.48 | 4.865 | 7.876 | 7.807 | 4.568 | 5.093 | 11.693 | 1.844 | 0.87 | 0.833 |
Operating Expenses
| 792.656 | 807.966 | 752.243 | 698.95 | 687.075 | 779.777 | 693.442 | 690.242 | 947.002 | 737.288 | 395.138 | 401.844 | 344.218 | 279.212 | 211.886 | 164.285 | 151.265 | 124.285 | 102.251 | 87.134 | 58.545 | 45.555 | 39.368 | 37.001 | 29.418 | 17.823 | 13.382 | 10.741 | 8.482 |
Operating Income
| 274.394 | 107.568 | 298.756 | -153.423 | -51.353 | 335.277 | 44.218 | 218.988 | 851.467 | 482.317 | 316.7 | 91.963 | 54.758 | 60.399 | 43.793 | 18.444 | 23.662 | 30.31 | 19.378 | 14.936 | 13.504 | 7.849 | 21.855 | 40.291 | 49.858 | 32.864 | 40.052 | 34.24 | 20.671 |
Operating Income Ratio
| 0.048 | 0.025 | 0.057 | -0.033 | -0.012 | 0.05 | 0.007 | 0.028 | 0.092 | 0.068 | 0.088 | 0.029 | 0.019 | 0.023 | 0.022 | 0.013 | 0.014 | 0.022 | 0.019 | 0.017 | 0.019 | 0.015 | 0.051 | 0.124 | 0.191 | 0.111 | 0.154 | 0.154 | 0.127 |
Total Other Income Expenses Net
| -5.234 | -2.776 | 0.728 | 10.707 | 10.869 | 7.193 | 2.046 | 9.428 | -156.01 | 4.069 | 27.914 | 34.103 | 13.242 | 3.555 | 6.395 | 8.502 | 10.742 | 6.125 | -12.392 | -18.72 | -16.01 | 5.041 | 4.967 | 0.931 | 1.502 | 9.893 | -14.281 | -0.097 | 0.182 |
Income Before Tax
| 269.16 | 104.791 | 123.572 | -296.23 | 24.843 | 43.773 | 46.264 | 228.416 | 695.96 | 486.386 | 344.615 | 126.067 | 68 | 63.954 | 50.188 | 26.946 | 34.404 | 36.435 | 7.029 | 14.896 | 13.282 | 12.89 | 26.822 | 41.222 | 51.456 | 42.757 | 40.375 | 34.143 | 20.853 |
Income Before Tax Ratio
| 0.047 | 0.025 | 0.023 | -0.065 | 0.006 | 0.006 | 0.008 | 0.029 | 0.075 | 0.068 | 0.095 | 0.039 | 0.024 | 0.025 | 0.025 | 0.019 | 0.02 | 0.026 | 0.007 | 0.017 | 0.019 | 0.025 | 0.063 | 0.127 | 0.197 | 0.145 | 0.155 | 0.153 | 0.128 |
Income Tax Expense
| 19.714 | 35.137 | 25.246 | -76.701 | 1.32 | 10.702 | 9.693 | 37.252 | 110.458 | 89.268 | 56.046 | 23.321 | 10.64 | 13.794 | 10.756 | 6.61 | 7.385 | 9.849 | 1.576 | 5.169 | 4.449 | 4.439 | 9.989 | 7.713 | 4.74 | 5.645 | 10.302 | 8.387 | 6.881 |
Net Income
| 249.447 | 69.654 | 98.326 | -219.529 | 23.524 | 33.072 | 36.571 | 191.212 | 585.812 | 399.27 | 279.599 | 104.506 | 57.822 | 50.655 | 39.567 | 20.533 | 26.981 | 26.447 | 5.372 | 9.61 | 8.469 | 8.451 | 16.833 | 33.51 | 46.716 | 37.111 | 30.073 | 25.756 | 13.972 |
Net Income Ratio
| 0.044 | 0.016 | 0.019 | -0.048 | 0.005 | 0.005 | 0.006 | 0.024 | 0.063 | 0.056 | 0.077 | 0.032 | 0.02 | 0.019 | 0.02 | 0.014 | 0.016 | 0.019 | 0.005 | 0.011 | 0.012 | 0.017 | 0.04 | 0.103 | 0.179 | 0.126 | 0.115 | 0.116 | 0.086 |
EPS
| 0.42 | 0.12 | 0.17 | -0.37 | 0.04 | 0.056 | 0.062 | 0.32 | 0.99 | 0.79 | 0.59 | 0.22 | 0.12 | 0.11 | 0.085 | 0.045 | 0.055 | 0.055 | 0.015 | 0.016 | 0.014 | 0.014 | 0.027 | 0.054 | 0.075 | 0.06 | 0.064 | 0.055 | 0.03 |
EPS Diluted
| 0.42 | 0.12 | 0.17 | -0.37 | 0.04 | 0.056 | 0.062 | 0.32 | 0.99 | 0.79 | 0.59 | 0.22 | 0.12 | 0.11 | 0.085 | 0.045 | 0.055 | 0.055 | 0.015 | 0.016 | 0.014 | 0.014 | 0.027 | 0.054 | 0.075 | 0.06 | 0.064 | 0.055 | 0.03 |
EBITDA
| 385.735 | 257.942 | 289.514 | -116.458 | 259.717 | 248.457 | 312.768 | 417.023 | 875.65 | 609.139 | 410.374 | 172.289 | 108.712 | 99.718 | 83.308 | 62.457 | 76.226 | 70.613 | 37.322 | 52.846 | 53.688 | 37.517 | 48.407 | 58.997 | 61.296 | 32.157 | 34.977 | 29.443 | 21.843 |
EBITDA Ratio
| 0.067 | 0.061 | 0.055 | -0.025 | 0.059 | 0.037 | 0.051 | 0.053 | 0.095 | 0.086 | 0.114 | 0.054 | 0.038 | 0.038 | 0.041 | 0.043 | 0.045 | 0.05 | 0.037 | 0.062 | 0.077 | 0.073 | 0.114 | 0.181 | 0.235 | 0.109 | 0.134 | 0.132 | 0.134 |