Xinglong Holding (Group) Company Ltd.
SZSE:000955.SZ
4.59 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -35.604 | -128.072 | 9.737 | 290.118 | 1.805 | -113.259 | 44.473 | 27.837 | -78.242 | 4.753 | -53.584 | 4.55 | -28.713 | 1.526 | 2.586 | -132.775 | -62.23 | 0.623 | 0.947 | 1.838 | 4.187 | 8.393 | 16.665 | 15.374 | 46.388 | 30.884 |
Depreciation & Amortization
| 26.904 | 34.98 | 38.238 | 39.06 | 31.399 | 33.509 | 34.063 | 37 | 34.793 | 32.353 | 28.419 | 29.433 | 29.809 | 31.808 | 33.307 | 24.49 | 25.138 | 20.884 | 20.802 | 18.678 | 17.888 | 16.848 | 16.993 | 19.513 | 16.418 | 11.709 |
Deferred Income Tax
| -0.77 | -0.158 | -0.158 | 0.746 | 0.191 | -0.103 | -0.103 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 30.252 | 33.729 | -28.725 | 24.614 | -56.425 | -63.666 | -86.447 | -63.536 | -13.088 | -21.646 | -39.331 | -40.612 | 28.678 | 7.87 | -19.248 | 73.036 | 11.61 | 40.813 | -63.712 | -16.993 | 18.343 | 1.4 | -25.725 | -38.235 | -95.815 | -36.233 |
Accounts Receivables
| 6.735 | 52.785 | -9.403 | 23.101 | -87.915 | -76.705 | -26.077 | -37.3 | -13.836 | -5.653 | 31.366 | -69.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 26.941 | 1.648 | 10.326 | -52.884 | 17.881 | 2.774 | -15.811 | -7.475 | -9.687 | -21.388 | -9.282 | 4.652 | -1.773 | 1.544 | 0.195 | 19.991 | 50.428 | -2.381 | 25.171 | -27.661 | -8.277 | -1.238 | -3.507 | -16.968 | -23.063 | -14.177 |
Accounts Payables
| -2.654 | -20.545 | -29.49 | -23.101 | 13.417 | 10.367 | -44.457 | -19.733 | 10.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.424 | -0.158 | -0.158 | 77.498 | 0.191 | -66.44 | -70.636 | -56.061 | -3.402 | -0.258 | -30.048 | -45.264 | 30.451 | 6.327 | -19.443 | 53.045 | -38.818 | 43.193 | -88.883 | 10.668 | 26.62 | 2.638 | -22.218 | -21.267 | -72.752 | -22.056 |
Other Non Cash Items
| 7.411 | 117.931 | 9.037 | 73.635 | -4.05 | 81.209 | -82.197 | -67.591 | 48.193 | -14.357 | 34.7 | 12.956 | 10.74 | -9.737 | -2.969 | 92.567 | 27.14 | 3.997 | 5.226 | 13.947 | 10.021 | 10.998 | 11.801 | -3.591 | 38.004 | 24.195 |
Operating Cash Flow
| 33.501 | 58.568 | 28.287 | 427.428 | -27.271 | -62.207 | -90.108 | -66.29 | -8.344 | 1.103 | -29.796 | 6.327 | 40.514 | 31.468 | 13.676 | 57.318 | 1.657 | 66.317 | -36.737 | 17.47 | 50.438 | 37.639 | 19.734 | -6.939 | 4.995 | 30.554 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.709 | -9.088 | -15.962 | -97.084 | -71.857 | -30.418 | -9.008 | -10.766 | -67.811 | -114.585 | -52.911 | -121.129 | -7.361 | -5.008 | -5.131 | -13.319 | -20.933 | -39.618 | -52.937 | -97.303 | -44.388 | -22.6 | -50.926 | -35.783 | -51.703 | -49.232 |
Acquisitions Net
| 0.106 | 0.113 | 2.335 | 12.653 | 48.042 | 0 | 50.961 | 53.345 | 0.015 | 49.055 | 0.062 | 0 | 0 | 0 | 0 | 0 | 15.494 | 40.418 | 52.937 | 0 | 0 | 0 | 50.926 | -0 | 0 | 0 |
Purchases Of Investments
| -532.05 | -688 | -494 | -778.854 | -322.08 | -382.043 | -414.003 | -1,259.681 | -117.257 | -19.396 | -123.147 | 0 | 0 | 0 | 0 | 0 | -3.1 | -5.403 | -4.393 | -6 | 0 | -51.088 | -0.5 | -60 | 0 | 0 |
Sales Maturities Of Investments
| 639.048 | 676.9 | 351.498 | 724.154 | 388.241 | 403.949 | 545.98 | 1,157.13 | 129.815 | 114.108 | 9.8 | 2.6 | 0 | 0 | 0 | 0 | 45.755 | 0.802 | 6.104 | 0 | 13.515 | 0 | 52 | 10 | 0 | 0 |
Other Investing Activites
| -0.003 | 0 | 0.551 | -0.124 | 0.438 | 0.027 | 0.052 | 4.336 | 20.615 | 4.616 | 32.796 | 3.298 | 0.317 | 0.02 | 0.008 | -0.011 | -0.001 | -39.618 | -52.937 | 18.179 | 0.798 | -22.6 | -50.926 | 9 | 0.432 | -49.232 |
Investing Cash Flow
| 100.393 | -20.075 | -155.578 | -139.255 | 42.785 | -8.485 | 173.982 | -55.637 | -34.623 | 33.798 | -133.4 | -115.23 | -7.044 | -4.988 | -5.123 | -13.329 | 37.216 | -43.421 | -51.227 | -85.125 | -30.075 | -73.688 | 0.574 | -76.783 | -51.271 | -49.232 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -85.7 | -97.4 | -205.483 | -473.559 | -312.914 | -249 | -99.5 | -149 | -127.863 | -97 | -175.042 | -307.825 | -71.49 | -113.529 | -28 | -57.535 | -74.801 | -58.251 | -83.441 | -57.035 | -81.088 | -71.192 | -25 | -5 | -66.795 | -18.205 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.068 | -11.556 | -25.099 | -46.659 | -29.844 | -26.294 | -29.021 | -34.065 | -10.567 | -17.052 | -22.878 | -24.277 | -11.144 | -12.027 | -8.651 | -6.068 | -14.496 | -7.026 | -6.876 | -10.99 | -6.188 | -18.325 | -10.224 | -4.22 | -30.93 | -17.102 |
Other Financing Activities
| -7.068 | 86.4 | 84.692 | 350.636 | 372.652 | 169.735 | 298.42 | 145.416 | 245.172 | 47 | 195.68 | 702.44 | 157.57 | 109.83 | 35.259 | 21.944 | 44.196 | 62.99 | 139.736 | 124.238 | 89.3 | 59.398 | 73.977 | 1.477 | 330.303 | 38.025 |
Financing Cash Flow
| -92.768 | -22.556 | -145.89 | -169.583 | 29.893 | -105.559 | 169.899 | -37.65 | 106.742 | -67.052 | -2.24 | 370.338 | 74.936 | -15.727 | -1.392 | -41.659 | -45.102 | -2.286 | 49.418 | 56.212 | 2.024 | -30.119 | 38.753 | -7.743 | 232.578 | 2.718 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.661 | 0.724 | -0.734 | -1.947 | 0.563 | 0.157 | 1.172 | 0.417 | 0.988 | 0.045 | -1.11 | -0.313 | -0.757 | 0.855 | -0.169 | -1.167 | -0.5 | -0.063 | -0.038 | 0 | 0 | 0 | 0.025 | -0.027 | -4.551 | -3.722 |
Net Change In Cash
| 41.787 | 16.66 | -273.915 | 116.643 | 45.97 | -176.094 | 254.944 | -159.16 | 64.762 | -32.106 | -166.546 | 261.121 | 107.649 | 11.609 | 6.991 | 1.363 | -6.729 | 20.548 | -38.583 | -11.442 | 22.387 | -66.168 | 59.086 | -91.493 | 181.751 | -19.683 |
Cash At End Of Period
| 139.431 | 97.645 | 80.985 | 354.9 | 238.257 | 192.287 | 368.381 | 113.437 | 272.596 | 207.834 | 239.94 | 406.486 | 145.364 | 37.715 | 26.106 | 19.115 | 17.752 | 77.455 | 56.907 | 95.49 | 106.933 | 85.245 | 151.413 | 92.28 | 183.773 | 2.022 |