Guangxi Hechi Chemical Co., Ltd
SZSE:000953.SZ
5.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -11.886 | -100.609 | 11.273 | 33.941 | -60.917 | -273.794 | 29.462 | -141.761 | -107.013 | 17.834 | 29.956 | -15.788 | -19.495 | 5.46 | -132.016 | -126.746 | 23.204 | 19.108 | 12.044 | 22.763 | -59.836 | 8.067 | 23.541 | 45.549 | 25.025 | 24.53 |
Depreciation & Amortization
| 15.451 | 12.833 | 12.661 | 12.143 | 31.292 | 47.996 | 49.067 | 50.902 | 51.096 | 62.945 | 75.571 | 76.331 | 66.11 | 65.719 | 57.305 | 59.599 | 58.266 | 55.126 | 53.951 | 53.109 | 59.048 | 50.712 | 47.093 | 29.835 | 14.154 | 0 |
Deferred Income Tax
| -0.565 | 0.993 | 0.049 | -2.486 | -0.016 | -0.174 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.586 | -2.23 | -20.636 | 12.275 | -7.637 | 0.145 | -438.081 | 196.045 | -95.417 | -56.932 | 35.721 | -93.504 | 90.704 | -191.167 | 96.447 | 77.542 | 17.634 | -47.221 | -8.687 | -45.213 | 15.804 | -52.425 | -131.442 | 12.974 | 20.305 | 0 |
Accounts Receivables
| 0.029 | 26.626 | -31.011 | 13.585 | -0.807 | -13.813 | 23.232 | 99.003 | -85.228 | -84.811 | -15.444 | -28.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 16.332 | -14.027 | 2.62 | 0.185 | 6.318 | 14.555 | -2.954 | 171.747 | 10.393 | 14.671 | 43.989 | 36.133 | -148.342 | -14.713 | 25.131 | -40.235 | -41.142 | -10.916 | -20.616 | -41.148 | -5.637 | -9.208 | -32.182 | 6.312 | 18.141 | 0 |
Accounts Payables
| -4.211 | -15.821 | 7.706 | 0.991 | -13.132 | -0.424 | -458.522 | -74.704 | -20.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.161 | 0.993 | 0.049 | -2.486 | -0.016 | -14.41 | -435.127 | 24.298 | -105.81 | -71.602 | -8.268 | -129.638 | 239.047 | -176.454 | 71.316 | 117.778 | 58.776 | -36.305 | 11.929 | -4.064 | 21.441 | -43.217 | -99.259 | 6.662 | 2.164 | 0 |
Other Non Cash Items
| 3.906 | 90.805 | 3.413 | 8.772 | 26.146 | 173.19 | 26.548 | 1.906 | 80.722 | -239.48 | -132.323 | 47.633 | 46.97 | 39.861 | 17.294 | 39.012 | 10.055 | 32.119 | 41.476 | 40.322 | 42.655 | 33.836 | 31.008 | 17.4 | 6.252 | -24.53 |
Operating Cash Flow
| 20.925 | 0.8 | 6.711 | 67.131 | -11.115 | -52.463 | -333.004 | 107.092 | -70.613 | -215.633 | 8.926 | 14.671 | 184.289 | -80.128 | 39.03 | 49.407 | 109.16 | 59.131 | 98.784 | 70.981 | 57.671 | 40.19 | -29.8 | 105.758 | 65.735 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.357 | -33.008 | -5.537 | -18.606 | 0 | -0.872 | -11.726 | -26.63 | -36.845 | -42.895 | -128.811 | -63.382 | -94.702 | -49.548 | -36.596 | -60.986 | -27.37 | -25.398 | -26.217 | -23.321 | -35.134 | -46.61 | -61.427 | -52.034 | -373.786 | -129.915 |
Acquisitions Net
| 0.002 | 2.4 | 0 | 0.006 | -50.243 | 0 | 11.726 | 0.056 | 0.019 | 0 | 131.013 | 0 | 0 | 0 | 49.364 | 60.986 | 0 | 0 | 0.194 | 23.638 | 0.042 | 0.162 | 0.5 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -156 | -224.5 | -273 | 0 | 0 | -146.297 | 0 | 0 | 0 | -81.146 | 0 | -0.007 | 0 | -1 | -0.5 | 0 | 0 | -0.32 | -7.9 | -12.474 | -21.41 | -68.5 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 206.393 | 205.413 | 258.235 | 0 | 47.045 | 120.621 | 68.288 | 2.45 | 488.71 | 266.871 | 4.204 | 0 | 0 | 0.563 | 33.265 | 0 | 0.332 | 4.246 | 19.07 | 53.89 | 106.791 | 0.25 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | 0 | -0 | -15.001 | -0.152 | -0.645 | -11.726 | 0.056 | 0.019 | 0.265 | -128.811 | 0 | 12.215 | -49.548 | -0.1 | -60.986 | -46.485 | 1.665 | -2 | -23.321 | 0.323 | -26.619 | -28.994 | 0.1 | 0.097 | 0.008 |
Investing Cash Flow
| -12.355 | 19.785 | -24.624 | -48.366 | -50.395 | 45.529 | -37.402 | 41.715 | -34.376 | 446.081 | 59.116 | -59.177 | -82.495 | -49.548 | 12.231 | -28.221 | -73.855 | -23.401 | -24.097 | -11.833 | 6.646 | 12.314 | -158.171 | -51.934 | -373.689 | -129.907 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -5 | -5 | -5 | -5 | -5 | -172.75 | -254 | -844.2 | -609.59 | -685.35 | -463.35 | -386.6 | -300.161 | -255.4 | -240 | -277.6 | -312.2 | -261.004 | -284.374 | -257.335 | -402.282 | -333.038 | -165.053 | -118 | -101.3 | -53.84 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.171 | -0.142 | -0.574 | -0.602 | -0.382 | 0 | -10.295 | -38.294 | -47.164 | -71.667 | -69.475 | -27.19 | -28.929 | -28.603 | -23.354 | -27.778 | -32.656 | -28.455 | -30.444 | -24.612 | -34.491 | -43.711 | -44.315 | -41.412 | -4.774 | -5.735 |
Other Financing Activities
| -0.171 | 5 | 5 | 18.274 | 88.605 | -172.75 | 814.986 | 705.245 | 672.885 | 468.918 | 511.908 | 385.048 | 302.246 | 319.073 | 363.492 | 326 | 302.693 | 269.259 | 252.389 | 223.658 | 353.808 | 305.373 | 290.839 | 192 | 534.289 | 137.4 |
Financing Cash Flow
| -0.171 | -0.142 | -0.574 | 12.671 | 83.223 | -172.75 | 550.69 | -177.249 | 16.13 | -288.099 | -20.917 | -28.742 | -26.844 | 35.071 | 100.138 | 20.622 | -42.164 | -20.2 | -62.428 | -58.289 | -82.966 | -71.376 | 81.472 | 32.588 | 428.215 | 77.825 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.018 | 0.12 | -0.948 | -3.106 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 8.38 | 20.563 | -19.435 | 28.33 | 21.713 | -179.685 | 180.285 | -28.442 | -88.858 | -57.652 | 47.125 | -73.248 | 74.95 | -94.605 | 151.398 | 41.808 | -6.859 | 15.529 | 12.259 | 0.858 | -18.649 | -18.871 | -106.5 | 86.412 | 120.261 | -52.082 |
Cash At End Of Period
| 64.63 | 56.249 | 35.686 | 55.121 | 26.791 | 5.078 | 184.763 | 4.478 | 32.92 | 121.778 | 179.43 | 132.305 | 205.553 | 130.603 | 225.208 | 73.81 | 32.001 | 38.86 | 23.331 | 11.072 | 11.003 | 29.78 | 103.281 | 209.781 | 123.369 | -52.082 |