Jiangsu Huaxicun Co.,Ltd.

SZSE:000936.SZ

8.02 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 72.393224.089366.534-287.958618.403338.694205.536613.22695.31866.51658.081156.464173.2203.564104.14489.5578.77753.32642.39467.61861.48364.17266.20357.06454.69543.846
Depreciation & Amortization 46.59144.0442.97442.29750.61447.24837.83143.8172.37174.23685.78990.69590.196100.33692.53388.20284.0581.01678.32366.78835.08831.77821.78814.7617.9559.453
Deferred Income Tax -10.266-26.396-203.523-142.208108.638-22.481-14.93-7.9771.31400000000000000000
Stock Based Compensation 00000-2.5693.8542.569000000000000000000
Change In Working Capital -202.003-155.864-219.516-63.83636.889-282.984-174.523296.847-55.902-326.33-6.677-135.618-184.067-2.887-125.122206.248-96.96924.534-59.928-118.598-110.287-4.036-34.062-22.09-44.651-62.495
Accounts Receivables 8.423286.888-191.985-405.156-169.047-291.212-31.774242.73569.27-78.2396.17734.8600000000000000
Inventory -187.79975.79811.88-99.82599.566-95.3331.686285.99344.573-237.89218.746-68.367246.336-161.792-105.449181.863-180.19816.973-138.589-99.272-30.033-15.721-32.36-23.9790.43611.881
Accounts Payables -12.361-492.154164.111583.358597.732126.042-129.505-223.904-171.05800000000000000000
Other Working Capital 0-26.396-203.523-142.208108.638-187.651-176.20810.854-100.474-88.438-25.423-67.25-430.402158.906-19.67424.38483.2297.56278.661-19.326-80.25411.685-1.7021.889-45.087-74.375
Other Non Cash Items 30.103-98.646-230.347451.114-807.068-299.417-59.338-721.165-12.762.391-23.429-97.633-50.22629.843-11.07948.53661.24736.90831.02120.492.754-3.0471.0641.0442.9336.641
Operating Cash Flow -71.3813.618-40.355141.623498.839-196.4589.507232.71899.028-183.187113.76413.90829.104330.85660.476432.535127.105195.78491.8136.298-10.96288.86654.99350.77820.933-2.554
Investing Activities:
Investments In Property Plant And Equipment -52.714-53.355-48.847-51.049-64.515-130.497-81.569-45.696-12.501-6.412-23.082-19.692-114.539-50.62-102.324-20.872-47.413-20.212-61.069-88.168-452.944-114.458-152.874-71.782-69.766-1.36
Acquisitions Net 0.048-249.980.036793.257-0049.87-0-10.726.41223.08219.692114.53951.004105.862-50.38247.61320.23100452.951114.943154.21472.93400
Purchases Of Investments -55.174-2,189.552-3,671.547-5,132.997-6,802.607-3,426.622-4,564.127-3,066.12-2,029.507-20.926-92.182-212.53-644.946-289.013-278.31-277.058-67.434-298.64500-0.026-0.014-26.701-11.19800
Sales Maturities Of Investments 219.7712,634.0375,476.6876,239.6627,016.4453,826.1431,700.3571,685.1191,394.90352.656100.792358.303683.621312.469289.552287.63463.94647.1870.0090.0240.0151.420.0324.90800
Other Investing Activites 164.64427585.266-1,020.87391.48-17.365-77.059.1481.047-6.412-23.082-19.692-114.539-50.62-102.3240.025-47.413-20.212-61.0690.015-452.944-114.458-152.874-71.782-69.7660.097
Investing Cash Flow 111.93416.151,841.595828.001240.803251.659-3,022.388-1,417.549-656.77825.318-14.473126.081-75.864-26.778-87.543-60.653-50.7-271.65-61.059-88.128-452.948-112.568-178.203-76.92-69.766-1.263
Financing Activities:
Debt Repayment -21.1-1,212.088-3,221.878-2,312.257-3,690.961-1,481.069-2,355.422-958.864-863.457-612.013-680-734.666-861.042-949.139-1,155-1,510.838-905-551.09-890.5-780-430-900000
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -17.72-44.301-44.301-44.301-44.301-393.028-268.62-64.479-42.035-56.026-63.032-77.672-81.244-55.192-52.48-101.606-77.978-67.122-72.654-47.893-18.997-18.261-16.125-0.087-8.0910
Other Financing Activities 80752.8631,412.4651,644.963,042.6381,887.3265,283.6712,986.1921,487.557717.013675764.666811.042870.1991,088.9391,285.791,095755768.21,078.057975.9351103016.557285.9830
Financing Cash Flow 46.467-543.28-2,100.75-816.944-939.413.2292,659.6291,962.848582.06548.974-68.032-47.672-131.244-134.131-118.541-326.654112.022136.788-194.954250.164526.9381.73913.87516.47277.8910
Other Information:
Effect Of Forex Changes On Cash 1.05910.287-1.611-11.362-0.4878.868-18.73412.3747.902-0.852-2.36-0.281-1.515-0.640.176-0.1540.972-0.0325.3190.0030.032-0.006-0.003000
Net Change In Cash 88.076-103.225-301.121141.318-200.24577.298-371.987790.39232.216-109.74728.89992.036-179.52169.306-145.43345.074189.39960.889-158.885198.33763.06-21.969-109.337-9.672229.058-3.817
Cash At End Of Period 510.631422.555525.779826.9685.582885.827808.5291,180.515390.123357.907467.654438.756346.72526.24356.933502.366457.293267.894207.004365.889167.552104.493126.461235.798245.4716.413