Henan Shenhuo Coal & Power Co.,Ltd

SZSE:000933.SZ

16.3 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 12,009.89417,907.30710,514.82914,151.02210,303.8249,102.9758,827.1557,973.1016,031.2455,869.2233,641.6293,310.6553,442.9443,541.2372,454.8921,159.48624.659411.181195.596348.242399.2380.95663.684109.37174.28813.81418.30226.771
Short Term Investments 1,963.9118.963-1,238.301-1,434.967-1,272.554-863.766-727.887-594.079-462.831-376.069-25.606-15.523-16.525-17.447553.601160.524191.233000000660000
Cash and Short Term Investments 13,973.80517,916.27110,514.82914,151.02210,303.8249,102.9758,827.1557,973.1016,031.2455,869.2233,641.6293,310.6553,442.9443,541.2372,454.8921,159.48624.659411.181195.596348.242399.2380.95663.684175.37174.28813.81418.30226.771
Net Receivables 1,918.0462,243.2531,759.8652,594.9062,682.7043,939.3952,870.772,961.8753,373.2014,120.0233,183.613,953.5784,517.4872,758.7852,245.4052,519.4831,342.4241,243.634366.357136.822118.443101.822123.29350.60291.60315.81221.7624.921
Inventory 3,052.7753,099.792,776.8912,051.2872,129.6375,109.675,974.954,570.1624,250.5194,507.5823,144.842,344.1462,230.7832,006.327999.455723.643953.671171.248104.32151.74239.64249.30335.52238.17853.94236.87928.89911.284
Other Current Assets 507.009385.372752.5711,264.372699.731499.467463.899577.178972.3461,096.095931.012529.034-462.029-249.225-246.271-285.232-205.192-149.699-43.327-12.961-7.802-7.41216.341125.248148.01972.3241.94232.841
Total Current Assets 19,451.63523,644.68615,804.15620,061.58715,815.89618,651.50618,136.77516,082.31714,627.3115,592.92310,901.0910,137.4129,729.1858,057.1255,453.4824,117.3752,715.5621,676.363622.946523.845549.484524.67238.84389.399367.851138.826110.90395.817
Non-Current Assets:
Property, Plant & Equipment, Net 23,970.2222,804.76224,015.53326,400.90821,354.33622,584.28424,459.73525,301.29628,566.39828,402.09125,996.68723,143.11317,057.17314,180.62911,720.81110,186.3538,078.6853,447.4952,162.0421,219.402948.205811.415761.277670.583659.814416.197322.546311.554
Goodwill 13.264000024.379100.145100.145100.14579.30386.17102.763102.763102.76335.09819.18719.18700000000000
Intangible Assets 5,438.7925,244.8184,823.3144,632.4584,884.6485,663.4335,284.0865,007.5965,295.5415,319.8515,336.9615,345.2881,922.8231,647.7511,090.461795.89207.882108.89876.45880.14229.2680014.8930000
Goodwill and Intangible Assets 5,452.0565,244.8184,823.3144,632.4584,884.6485,687.8125,384.2315,107.7415,395.6865,399.1545,423.135,448.0522,025.5871,750.5141,125.56815.077227.068108.89876.45880.14229.2680014.8930000
Long Term Investments 6,124.5243,980.0034,928.4264,604.1324,759.9794,322.9243,876.8433,612.781,366.6311,284.281876.256761.77770.397360.679000000000-50.9720000
Tax Assets 1,547.399810.2351,017.8031,502.338109.128122.512122.049109.344160.98155.356153.933148.548164.822138.747101.217164.215126.68800000051.0320000
Other Non-Current Assets 2,089.5473,992.8772,938.7143,435.8672,469.5982,099.5051,952.5871,548.032320.454301.74362.44167.116330180553.957160.92191.233575.705377.531145.96125.08534.14415.20714.8825.1389.86814.5619.29
Total Non-Current Assets 39,183.74536,832.69337,723.79240,575.70333,577.68834,817.03835,795.44535,679.19235,810.1535,542.62532,512.44829,568.59920,347.97816,610.5713,501.54511,326.5658,623.6744,132.0982,616.0321,445.5051,002.558845.559776.484700.418664.952426.065337.106330.844
Total Assets 58,635.3860,477.37953,527.94760,637.2949,393.58453,468.54353,932.2251,761.50950,437.4651,135.54843,413.53839,706.01130,077.16324,667.69518,955.02715,443.93911,339.2365,808.4613,238.9781,969.351,552.0421,370.2281,015.3241,089.8171,032.803564.891448.009426.661
Liabilities & Equity:
Current Liabilities:
Account Payables 3,021.2345,854.7346,572.06115,948.71911,774.0312,997.48812,267.5084,010.9735,318.5313,678.2948,082.6135,532.6125,175.7314,361.8543,775.1362,302.866927.312551.003199.2589.8493.74875.91148.88643.07454.91359.46227.28520.566
Short Term Debt 20,399.68523,848.12821,168.72821,155.16421,977.80222,229.29619,688.61424,191.3220,636.38512,514.64311,952.36611,839.0119,749.0715,305.1194,931.3295,279.4663,489.91,12067061.6916.79113.6159.0464.45629.39220.0455.62612.829
Tax Payables 278.555849.838899.962477.776372.891436.517187.314425.931123.668123.439172.388116.478-39.04960.68-9.97657.629137.92843.75359.67232.22423.4799.9338.4965.49911.4648.58117.61521.834
Deferred Revenue 432.035238.7545,238.9663,170.6022,225.902436.5172,907.4733,551.343,288.6532,817.6882,702.8173,882.0671,525.2291,644.607678.0641,017.801559.357209.191171.181102.854139.91189.464108.982126.3697.01243.06246.80244.598
Other Current Liabilities -123.425-1,951.701-7,397.261-16,396.054-11,831.222-8,148.807-9,797.701-2,025.685-3,200.176-11,668.762-6,265.654-3,651.282-4,706.853-3,950.559-3,409.639-2,228.061-720.131-496.324-174.073-42.24732.716-63.346-38.287-28.586-50.067-49.282-37.638-38.803
Total Current Liabilities 27,029.31834,694.48733,054.51740,304.92636,293.43440,948.49937,520.71634,164.85331,485.5931,143.59624,727.14323,251.49916,879.8611,783.5569,740.058,732.5685,321.6781,978.6251,125.28334.202390.393301.482236.002253.876197.626141.33186.97581.59
Non-Current Liabilities:
Long Term Debt 4,944.463,237.6725,143.4246,037.1882,191.451,6015,4718,599.1119,475.0948,259.5286,723.374,991.265,582.7126,439.0584,392.52,351.9222,521.9221,846.822547.42000011.2540.57365.13207.385194.125199.751
Deferred Revenue Non-Current 15.493197.666178.197222.205303.587343.521253.162260.199199.043150.9670000112.186318.11442.04500000000000
Deferred Tax Liabilities Non-Current 985.376244.457227.20816.7371,321.11116.95124.28924.28924.289-7,097.07600006.38531.7637.55600000000000
Other Non-Current Liabilities 1,087.362921.794549.1631,629.949447.9522,905.8092,827.6991,059.777644.9878,259.528772.4981,304.105686.257482.642119.02861.15918.819.3863.27600000.1070021.78910.132
Total Non-Current Liabilities 7,032.694,601.5896,097.9937,906.0794,264.1014,867.2818,576.159,943.37610,343.4139,572.9477,495.8686,295.3656,268.9696,921.74,630.0992,762.9582,590.3331,856.208550.6762000011.2540.6865.13207.385215.914209.883
Total Liabilities 34,062.00839,296.07639,152.5148,211.00440,557.53545,815.7846,096.86744,108.22941,829.00440,716.54332,223.01129,546.86423,148.82918,705.25614,370.14911,495.5257,912.0113,834.8331,675.955534.202390.393301.482247.252294.557262.756348.716302.889291.473
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 2,249.7082,250.9872,250.9872,231.4621,900.51,900.51,900.51,900.51,900.51,900.51,900.51,900.51,6801,050750500500500500250250250228.68228.68228.68158.68145.12135.188
Retained Earnings 13,191.2679,516.9633,543.127547.7062,544.5881,366.5971,187.719903.296563.9432,236.6322,760.6182,709.8662,668.372,500.4182,005.5411,828.547868.205566.972319.077293.38971.5933.1317.65872.84761.9830.74700
Accumulated Other Comprehensive Income/Loss 2,317.6922,213.1471,473.6441,495.6181,312.4981,418.06974.0541,001.692940.79787.508163.4100000000000000000
Other Total Stockholders Equity 2,070.3792,062.8952,097.4472,707.2742,024.1631,402.4831,850.0141,860.4081,858.5982,640.0942,752.1072,773.6251,113.007949.216776.411599.825590.232787.215725.79891.165839.463815.029531.148493.733479.38626.74900
Total Shareholders Equity 19,829.04616,043.9929,365.2056,982.067,781.7496,087.645,912.2875,665.8975,263.8396,864.7337,576.6357,383.9915,461.3774,499.6333,531.9522,928.3721,958.4371,854.1871,544.8681,434.5541,161.0561,068.16767.486795.261770.046216.175145.12135.188
Total Equity 24,331.82321,181.30314,375.43712,426.2868,836.0497,652.7637,835.3537,653.288,608.45610,419.00611,190.52710,159.1476,928.3345,962.4384,584.8783,948.4143,427.2251,973.6281,563.0231,435.1481,161.6491,068.746768.072795.261770.046216.175145.12135.188
Total Liabilities & Shareholders Equity 58,635.3860,477.37953,527.94760,637.2949,393.58453,468.54353,932.2251,761.50950,437.4651,135.54843,413.53839,706.01130,077.16324,667.69518,955.02715,443.93911,339.2365,808.4613,238.9781,969.351,552.0421,370.2281,015.3241,089.8171,032.803564.891448.009426.661