Henan Shenhuo Coal & Power Co.,Ltd
SZSE:000933.SZ
16.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,009.894 | 17,907.307 | 10,514.829 | 14,151.022 | 10,303.824 | 9,102.975 | 8,827.155 | 7,973.101 | 6,031.245 | 5,869.223 | 3,641.629 | 3,310.655 | 3,442.944 | 3,541.237 | 2,454.892 | 1,159.48 | 624.659 | 411.181 | 195.596 | 348.242 | 399.2 | 380.956 | 63.684 | 109.371 | 74.288 | 13.814 | 18.302 | 26.771 |
Short Term Investments
| 1,963.911 | 8.963 | -1,238.301 | -1,434.967 | -1,272.554 | -863.766 | -727.887 | -594.079 | -462.831 | -376.069 | -25.606 | -15.523 | -16.525 | -17.447 | 553.601 | 160.524 | 191.233 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,973.805 | 17,916.271 | 10,514.829 | 14,151.022 | 10,303.824 | 9,102.975 | 8,827.155 | 7,973.101 | 6,031.245 | 5,869.223 | 3,641.629 | 3,310.655 | 3,442.944 | 3,541.237 | 2,454.892 | 1,159.48 | 624.659 | 411.181 | 195.596 | 348.242 | 399.2 | 380.956 | 63.684 | 175.371 | 74.288 | 13.814 | 18.302 | 26.771 |
Net Receivables
| 1,918.046 | 2,243.253 | 1,759.865 | 2,594.906 | 2,682.704 | 3,939.395 | 2,870.77 | 2,961.875 | 3,373.201 | 4,120.023 | 3,183.61 | 3,953.578 | 4,517.487 | 2,758.785 | 2,245.405 | 2,519.483 | 1,342.424 | 1,243.634 | 366.357 | 136.822 | 118.443 | 101.822 | 123.293 | 50.602 | 91.603 | 15.812 | 21.76 | 24.921 |
Inventory
| 3,052.775 | 3,099.79 | 2,776.891 | 2,051.287 | 2,129.637 | 5,109.67 | 5,974.95 | 4,570.162 | 4,250.519 | 4,507.582 | 3,144.84 | 2,344.146 | 2,230.783 | 2,006.327 | 999.455 | 723.643 | 953.671 | 171.248 | 104.321 | 51.742 | 39.642 | 49.303 | 35.522 | 38.178 | 53.942 | 36.879 | 28.899 | 11.284 |
Other Current Assets
| 507.009 | 385.372 | 752.571 | 1,264.372 | 699.731 | 499.467 | 463.899 | 577.178 | 972.346 | 1,096.095 | 931.012 | 529.034 | -462.029 | -249.225 | -246.271 | -285.232 | -205.192 | -149.699 | -43.327 | -12.961 | -7.802 | -7.412 | 16.341 | 125.248 | 148.019 | 72.32 | 41.942 | 32.841 |
Total Current Assets
| 19,451.635 | 23,644.686 | 15,804.156 | 20,061.587 | 15,815.896 | 18,651.506 | 18,136.775 | 16,082.317 | 14,627.31 | 15,592.923 | 10,901.09 | 10,137.412 | 9,729.185 | 8,057.125 | 5,453.482 | 4,117.375 | 2,715.562 | 1,676.363 | 622.946 | 523.845 | 549.484 | 524.67 | 238.84 | 389.399 | 367.851 | 138.826 | 110.903 | 95.817 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,970.22 | 22,804.762 | 24,015.533 | 26,400.908 | 21,354.336 | 22,584.284 | 24,459.735 | 25,301.296 | 28,566.398 | 28,402.091 | 25,996.687 | 23,143.113 | 17,057.173 | 14,180.629 | 11,720.811 | 10,186.353 | 8,078.685 | 3,447.495 | 2,162.042 | 1,219.402 | 948.205 | 811.415 | 761.277 | 670.583 | 659.814 | 416.197 | 322.546 | 311.554 |
Goodwill
| 13.264 | 0 | 0 | 0 | 0 | 24.379 | 100.145 | 100.145 | 100.145 | 79.303 | 86.17 | 102.763 | 102.763 | 102.763 | 35.098 | 19.187 | 19.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,438.792 | 5,244.818 | 4,823.314 | 4,632.458 | 4,884.648 | 5,663.433 | 5,284.086 | 5,007.596 | 5,295.541 | 5,319.851 | 5,336.961 | 5,345.288 | 1,922.823 | 1,647.751 | 1,090.461 | 795.89 | 207.882 | 108.898 | 76.458 | 80.142 | 29.268 | 0 | 0 | 14.893 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,452.056 | 5,244.818 | 4,823.314 | 4,632.458 | 4,884.648 | 5,687.812 | 5,384.231 | 5,107.741 | 5,395.686 | 5,399.154 | 5,423.13 | 5,448.052 | 2,025.587 | 1,750.514 | 1,125.56 | 815.077 | 227.068 | 108.898 | 76.458 | 80.142 | 29.268 | 0 | 0 | 14.893 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,124.524 | 3,980.003 | 4,928.426 | 4,604.132 | 4,759.979 | 4,322.924 | 3,876.843 | 3,612.78 | 1,366.631 | 1,284.281 | 876.256 | 761.77 | 770.397 | 360.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.972 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,547.399 | 810.235 | 1,017.803 | 1,502.338 | 109.128 | 122.512 | 122.049 | 109.344 | 160.98 | 155.356 | 153.933 | 148.548 | 164.822 | 138.747 | 101.217 | 164.215 | 126.688 | 0 | 0 | 0 | 0 | 0 | 0 | 51.032 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,089.547 | 3,992.877 | 2,938.714 | 3,435.867 | 2,469.598 | 2,099.505 | 1,952.587 | 1,548.032 | 320.454 | 301.743 | 62.441 | 67.116 | 330 | 180 | 553.957 | 160.92 | 191.233 | 575.705 | 377.531 | 145.961 | 25.085 | 34.144 | 15.207 | 14.882 | 5.138 | 9.868 | 14.56 | 19.29 |
Total Non-Current Assets
| 39,183.745 | 36,832.693 | 37,723.792 | 40,575.703 | 33,577.688 | 34,817.038 | 35,795.445 | 35,679.192 | 35,810.15 | 35,542.625 | 32,512.448 | 29,568.599 | 20,347.978 | 16,610.57 | 13,501.545 | 11,326.565 | 8,623.674 | 4,132.098 | 2,616.032 | 1,445.505 | 1,002.558 | 845.559 | 776.484 | 700.418 | 664.952 | 426.065 | 337.106 | 330.844 |
Total Assets
| 58,635.38 | 60,477.379 | 53,527.947 | 60,637.29 | 49,393.584 | 53,468.543 | 53,932.22 | 51,761.509 | 50,437.46 | 51,135.548 | 43,413.538 | 39,706.011 | 30,077.163 | 24,667.695 | 18,955.027 | 15,443.939 | 11,339.236 | 5,808.461 | 3,238.978 | 1,969.35 | 1,552.042 | 1,370.228 | 1,015.324 | 1,089.817 | 1,032.803 | 564.891 | 448.009 | 426.661 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 3,021.234 | 5,854.734 | 6,572.061 | 15,948.719 | 11,774.03 | 12,997.488 | 12,267.508 | 4,010.973 | 5,318.53 | 13,678.294 | 8,082.613 | 5,532.612 | 5,175.731 | 4,361.854 | 3,775.136 | 2,302.866 | 927.312 | 551.003 | 199.25 | 89.84 | 93.748 | 75.911 | 48.886 | 43.074 | 54.913 | 59.462 | 27.285 | 20.566 |
Short Term Debt
| 20,399.685 | 23,848.128 | 21,168.728 | 21,155.164 | 21,977.802 | 22,229.296 | 19,688.614 | 24,191.32 | 20,636.385 | 12,514.643 | 11,952.366 | 11,839.011 | 9,749.071 | 5,305.119 | 4,931.329 | 5,279.466 | 3,489.9 | 1,120 | 670 | 61.691 | 6.791 | 13.61 | 59.04 | 64.456 | 29.392 | 20.045 | 5.626 | 12.829 |
Tax Payables
| 278.555 | 849.838 | 899.962 | 477.776 | 372.891 | 436.517 | 187.314 | 425.931 | 123.668 | 123.439 | 172.388 | 116.478 | -39.049 | 60.68 | -9.976 | 57.629 | 137.928 | 43.753 | 59.672 | 32.224 | 23.479 | 9.933 | 8.496 | 5.499 | 11.464 | 8.581 | 17.615 | 21.834 |
Deferred Revenue
| 432.035 | 238.754 | 5,238.966 | 3,170.602 | 2,225.902 | 436.517 | 2,907.473 | 3,551.34 | 3,288.653 | 2,817.688 | 2,702.817 | 3,882.067 | 1,525.229 | 1,644.607 | 678.064 | 1,017.801 | 559.357 | 209.191 | 171.181 | 102.854 | 139.91 | 189.464 | 108.982 | 126.36 | 97.012 | 43.062 | 46.802 | 44.598 |
Other Current Liabilities
| -123.425 | -1,951.701 | -7,397.261 | -16,396.054 | -11,831.222 | -8,148.807 | -9,797.701 | -2,025.685 | -3,200.176 | -11,668.762 | -6,265.654 | -3,651.282 | -4,706.853 | -3,950.559 | -3,409.639 | -2,228.061 | -720.131 | -496.324 | -174.073 | -42.247 | 32.716 | -63.346 | -38.287 | -28.586 | -50.067 | -49.282 | -37.638 | -38.803 |
Total Current Liabilities
| 27,029.318 | 34,694.487 | 33,054.517 | 40,304.926 | 36,293.434 | 40,948.499 | 37,520.716 | 34,164.853 | 31,485.59 | 31,143.596 | 24,727.143 | 23,251.499 | 16,879.86 | 11,783.556 | 9,740.05 | 8,732.568 | 5,321.678 | 1,978.625 | 1,125.28 | 334.202 | 390.393 | 301.482 | 236.002 | 253.876 | 197.626 | 141.331 | 86.975 | 81.59 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 4,944.46 | 3,237.672 | 5,143.424 | 6,037.188 | 2,191.45 | 1,601 | 5,471 | 8,599.111 | 9,475.094 | 8,259.528 | 6,723.37 | 4,991.26 | 5,582.712 | 6,439.058 | 4,392.5 | 2,351.922 | 2,521.922 | 1,846.822 | 547.4 | 200 | 0 | 0 | 11.25 | 40.573 | 65.13 | 207.385 | 194.125 | 199.751 |
Deferred Revenue Non-Current
| 15.493 | 197.666 | 178.197 | 222.205 | 303.587 | 343.521 | 253.162 | 260.199 | 199.043 | 150.967 | 0 | 0 | 0 | 0 | 112.186 | 318.114 | 42.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 985.376 | 244.457 | 227.208 | 16.737 | 1,321.111 | 16.951 | 24.289 | 24.289 | 24.289 | -7,097.076 | 0 | 0 | 0 | 0 | 6.385 | 31.763 | 7.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,087.362 | 921.794 | 549.163 | 1,629.949 | 447.952 | 2,905.809 | 2,827.699 | 1,059.777 | 644.987 | 8,259.528 | 772.498 | 1,304.105 | 686.257 | 482.642 | 119.028 | 61.159 | 18.81 | 9.386 | 3.276 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 21.789 | 10.132 |
Total Non-Current Liabilities
| 7,032.69 | 4,601.589 | 6,097.993 | 7,906.079 | 4,264.101 | 4,867.281 | 8,576.15 | 9,943.376 | 10,343.413 | 9,572.947 | 7,495.868 | 6,295.365 | 6,268.969 | 6,921.7 | 4,630.099 | 2,762.958 | 2,590.333 | 1,856.208 | 550.676 | 200 | 0 | 0 | 11.25 | 40.68 | 65.13 | 207.385 | 215.914 | 209.883 |
Total Liabilities
| 34,062.008 | 39,296.076 | 39,152.51 | 48,211.004 | 40,557.535 | 45,815.78 | 46,096.867 | 44,108.229 | 41,829.004 | 40,716.543 | 32,223.011 | 29,546.864 | 23,148.829 | 18,705.256 | 14,370.149 | 11,495.525 | 7,912.011 | 3,834.833 | 1,675.955 | 534.202 | 390.393 | 301.482 | 247.252 | 294.557 | 262.756 | 348.716 | 302.889 | 291.473 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,249.708 | 2,250.987 | 2,250.987 | 2,231.462 | 1,900.5 | 1,900.5 | 1,900.5 | 1,900.5 | 1,900.5 | 1,900.5 | 1,900.5 | 1,900.5 | 1,680 | 1,050 | 750 | 500 | 500 | 500 | 500 | 250 | 250 | 250 | 228.68 | 228.68 | 228.68 | 158.68 | 145.12 | 135.188 |
Retained Earnings
| 13,191.267 | 9,516.963 | 3,543.127 | 547.706 | 2,544.588 | 1,366.597 | 1,187.719 | 903.296 | 563.943 | 2,236.632 | 2,760.618 | 2,709.866 | 2,668.37 | 2,500.418 | 2,005.541 | 1,828.547 | 868.205 | 566.972 | 319.077 | 293.389 | 71.593 | 3.131 | 7.658 | 72.847 | 61.98 | 30.747 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,317.692 | 2,213.147 | 1,473.644 | 1,495.618 | 1,312.498 | 1,418.06 | 974.054 | 1,001.692 | 940.797 | 87.508 | 163.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,070.379 | 2,062.895 | 2,097.447 | 2,707.274 | 2,024.163 | 1,402.483 | 1,850.014 | 1,860.408 | 1,858.598 | 2,640.094 | 2,752.107 | 2,773.625 | 1,113.007 | 949.216 | 776.411 | 599.825 | 590.232 | 787.215 | 725.79 | 891.165 | 839.463 | 815.029 | 531.148 | 493.733 | 479.386 | 26.749 | 0 | 0 |
Total Shareholders Equity
| 19,829.046 | 16,043.992 | 9,365.205 | 6,982.06 | 7,781.749 | 6,087.64 | 5,912.287 | 5,665.897 | 5,263.839 | 6,864.733 | 7,576.635 | 7,383.991 | 5,461.377 | 4,499.633 | 3,531.952 | 2,928.372 | 1,958.437 | 1,854.187 | 1,544.868 | 1,434.554 | 1,161.056 | 1,068.16 | 767.486 | 795.261 | 770.046 | 216.175 | 145.12 | 135.188 |
Total Equity
| 24,331.823 | 21,181.303 | 14,375.437 | 12,426.286 | 8,836.049 | 7,652.763 | 7,835.353 | 7,653.28 | 8,608.456 | 10,419.006 | 11,190.527 | 10,159.147 | 6,928.334 | 5,962.438 | 4,584.878 | 3,948.414 | 3,427.225 | 1,973.628 | 1,563.023 | 1,435.148 | 1,161.649 | 1,068.746 | 768.072 | 795.261 | 770.046 | 216.175 | 145.12 | 135.188 |
Total Liabilities & Shareholders Equity
| 58,635.38 | 60,477.379 | 53,527.947 | 60,637.29 | 49,393.584 | 53,468.543 | 53,932.22 | 51,761.509 | 50,437.46 | 51,135.548 | 43,413.538 | 39,706.011 | 30,077.163 | 24,667.695 | 18,955.027 | 15,443.939 | 11,339.236 | 5,808.461 | 3,238.978 | 1,969.35 | 1,552.042 | 1,370.228 | 1,015.324 | 1,089.817 | 1,032.803 | 564.891 | 448.009 | 426.661 |