Sinosteel Engineering & Technology Co., Ltd.
SZSE:000928.SZ
6.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26,410.43 | 18,717.844 | 15,862.341 | 14,827.489 | 13,414.076 | 8,366.826 | 7,859.238 | 9,443.734 | 9,751.282 | 10,653.653 | 1,436.23 | 1,500.975 | 1,654.983 | 1,568.315 | 1,391.82 | 2,143.391 | 1,784.978 | 1,290.568 | 1,215.797 | 1,120.976 | 858.903 | 785.09 | 775.976 | 716.711 | 620.771 | 732.107 | 734.659 | 622.37 | 529.85 |
Cost of Revenue
| 24,058.181 | 16,979.663 | 14,553.276 | 13,196.874 | 11,727.7 | 7,393.3 | 6,826.556 | 7,745.846 | 8,378.363 | 9,383.296 | 1,544.861 | 1,380.344 | 1,353.173 | 1,331.547 | 1,242.427 | 1,646.043 | 1,553.31 | 1,115.925 | 1,012.796 | 959.907 | 737.097 | 688.812 | 646.402 | 585.26 | 446.086 | 539.741 | 537.779 | 465.002 | 427.108 |
Gross Profit
| 2,352.249 | 1,738.181 | 1,309.065 | 1,630.615 | 1,686.376 | 973.526 | 1,032.682 | 1,697.888 | 1,372.919 | 1,270.357 | -108.631 | 120.631 | 301.81 | 236.769 | 149.394 | 497.347 | 231.668 | 174.643 | 203.002 | 161.069 | 121.806 | 96.278 | 129.574 | 131.451 | 174.685 | 192.366 | 196.88 | 157.369 | 102.742 |
Gross Profit Ratio
| 0.089 | 0.093 | 0.083 | 0.11 | 0.126 | 0.116 | 0.131 | 0.18 | 0.141 | 0.119 | -0.076 | 0.08 | 0.182 | 0.151 | 0.107 | 0.232 | 0.13 | 0.135 | 0.167 | 0.144 | 0.142 | 0.123 | 0.167 | 0.183 | 0.281 | 0.263 | 0.268 | 0.253 | 0.194 |
Reseach & Development Expenses
| 377.11 | 328.302 | 273.945 | 225.597 | 55.169 | 27.659 | 10.684 | 10.434 | 4.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 217.874 | 186.537 | 198.934 | 181.821 | 238.62 | 208.119 | 201.675 | 167.963 | 154.207 | 183.177 | 29.42 | 27.624 | 21.684 | 22.884 | 125.601 | 165.997 | 93.27 | 70.595 | 266.303 | 233.924 | 37.292 | 46.387 | 46.652 | 48.719 | 53.401 | 39.163 | 30.811 | 29.943 | 35.151 |
Selling & Marketing Expenses
| 53.473 | 38.054 | 23.088 | 16.645 | 33.298 | 18.549 | 21.022 | 16.424 | 15.83 | 50.786 | 66.224 | 61.386 | 70.053 | 79.534 | 65.681 | 65.785 | 60.485 | 53.153 | 55.902 | 57.331 | 35.691 | 23.849 | 19.893 | 23.314 | 23.19 | 16.031 | 15.151 | 8.987 | 9.534 |
SG&A
| 271.347 | 224.591 | 222.021 | 198.465 | 271.918 | 226.668 | 222.697 | 184.387 | 170.037 | 233.963 | 95.644 | 89.01 | 91.737 | 102.418 | 191.282 | 231.781 | 153.755 | 123.747 | 322.204 | 291.256 | 72.983 | 70.236 | 66.545 | 72.033 | 76.591 | 55.194 | 45.962 | 38.93 | 44.684 |
Other Expenses
| -25,376.591 | 322.53 | 295.091 | 240.872 | 361.059 | 9.26 | -268.928 | 8.176 | 14.28 | 11.073 | 4.283 | 17.688 | 3.146 | 2.95 | 23.62 | -6.156 | 15.695 | 30.379 | 22.578 | -21.399 | 13.467 | 3.683 | 21.324 | 23.165 | 35.697 | 31.19 | 16.684 | 4.568 | 16.511 |
Operating Expenses
| 25,376.591 | 875.423 | 791.058 | 664.934 | 688.145 | 602.763 | 551.579 | 489.345 | 459.927 | 531.109 | 217.745 | 196.737 | 213.557 | 217.488 | 200.342 | 241.646 | 159.079 | 126.817 | 327.73 | 297.543 | 78.136 | 74.313 | 68.049 | 74.937 | 78.965 | 57.34 | 49.17 | 42.592 | 50.303 |
Operating Income
| 1,033.838 | 1,130.301 | 835.793 | 984.4 | 1,102.804 | 616.25 | 830.875 | 668.699 | 624.88 | 298.869 | -401.675 | -197.228 | -2.115 | 3.091 | -19.322 | 60.799 | -8.904 | 9.652 | -176.216 | -186.534 | 1.787 | -21.591 | 45.37 | 50.046 | 81.196 | 96.511 | 103.816 | 71.592 | 50.111 |
Operating Income Ratio
| 0.039 | 0.06 | 0.053 | 0.066 | 0.082 | 0.074 | 0.106 | 0.071 | 0.064 | 0.028 | -0.28 | -0.131 | -0.001 | 0.002 | -0.014 | 0.028 | -0.005 | 0.007 | -0.145 | -0.166 | 0.002 | -0.028 | 0.058 | 0.07 | 0.131 | 0.132 | 0.141 | 0.115 | 0.095 |
Total Other Income Expenses Net
| 1.391 | -302.65 | -0.219 | -258.744 | -421.073 | 254.747 | 80.843 | -531.853 | -274.041 | -429.466 | -71.051 | -103.435 | -87.266 | -13.701 | 54.113 | -204.753 | -67.039 | -71.252 | -93.6 | -115.945 | -57.883 | -55.517 | -43.617 | -28.197 | -17.721 | -38.368 | -63.842 | -49.395 | -21.783 |
Income Before Tax
| 1,035.23 | 827.651 | 835.574 | 725.656 | 681.731 | 625.509 | 561.946 | 676.691 | 638.951 | 309.782 | -397.427 | -179.54 | 0.986 | 5.579 | 3.165 | 50.948 | 5.55 | 8.303 | -185.983 | -230.176 | 0.52 | -25.731 | 42.301 | 50.765 | 97.446 | 112.179 | 102.184 | 70.771 | 48.639 |
Income Before Tax Ratio
| 0.039 | 0.044 | 0.053 | 0.049 | 0.051 | 0.075 | 0.072 | 0.072 | 0.066 | 0.029 | -0.277 | -0.12 | 0.001 | 0.004 | 0.002 | 0.024 | 0.003 | 0.006 | -0.153 | -0.205 | 0.001 | -0.033 | 0.055 | 0.071 | 0.157 | 0.153 | 0.139 | 0.114 | 0.092 |
Income Tax Expense
| 220.747 | 163.329 | 173.18 | 112.089 | 143.955 | 199.225 | 134.89 | 158.124 | 164.379 | 143.865 | 0.408 | 0.43 | -0.623 | 0.671 | 0.963 | 38.614 | 1.659 | 2.278 | 0.901 | 1.484 | 1.91 | 0.018 | 6.406 | 8.696 | 28.843 | 27.144 | 36.922 | 24.557 | 17.143 |
Net Income
| 761.483 | 631.507 | 648.9 | 602.002 | 534.707 | 440.958 | 417.759 | 512.413 | 470.184 | 162.104 | -397.835 | -179.97 | 1.609 | 4.909 | 2.202 | 12.334 | 3.891 | 6.715 | -186.562 | -231.294 | 0.786 | -22.699 | 36.218 | 42.069 | 68.603 | 85.035 | 65.263 | 46.214 | 31.496 |
Net Income Ratio
| 0.029 | 0.034 | 0.041 | 0.041 | 0.04 | 0.053 | 0.053 | 0.054 | 0.048 | 0.015 | -0.277 | -0.12 | 0.001 | 0.003 | 0.002 | 0.006 | 0.002 | 0.005 | -0.153 | -0.206 | 0.001 | -0.029 | 0.047 | 0.059 | 0.111 | 0.116 | 0.089 | 0.074 | 0.059 |
EPS
| 0.6 | 0.49 | 0.51 | 0.48 | 0.43 | 0.35 | 0.34 | 0.44 | 0.41 | 0.19 | -0.43 | -0.35 | 0.003 | 0.01 | 0.004 | 0.024 | 0.008 | 0.016 | -0.37 | -0.46 | 0.001 | -0.045 | 0.067 | 0.077 | 0.13 | 0.15 | 0.13 | 0.091 | 0.062 |
EPS Diluted
| 0.58 | 0.47 | 0.49 | 0.48 | 0.43 | 0.35 | 0.34 | 0.44 | 0.41 | 0.19 | -0.43 | -0.35 | 0.003 | 0.01 | 0.004 | 0.024 | 0.008 | 0.016 | -0.37 | -0.46 | 0.001 | -0.045 | 0.067 | 0.077 | 0.13 | 0.15 | 0.13 | 0.091 | 0.062 |
EBITDA
| 1,503.509 | 1,214.994 | 880.541 | 1,019.457 | 1,143.385 | 575.486 | 680.197 | 1,307.488 | 1,035.821 | 814.975 | -230.261 | -5.749 | 138.927 | 113.907 | -2.933 | 313.349 | 147.937 | 145.036 | -43.609 | -92.034 | 108.264 | 80.933 | 125.696 | 101.817 | 121.49 | 161.889 | 147.71 | 114.776 | 52.439 |
EBITDA Ratio
| 0.057 | 0.065 | 0.056 | 0.069 | 0.085 | 0.069 | 0.087 | 0.138 | 0.106 | 0.076 | -0.16 | -0.004 | 0.084 | 0.073 | -0.002 | 0.146 | 0.083 | 0.112 | -0.036 | -0.082 | 0.126 | 0.103 | 0.162 | 0.142 | 0.196 | 0.221 | 0.201 | 0.184 | 0.099 |