Hubei Fuxing Science and Technology Co.,Ltd
SZSE:000926.SZ
4.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 595.651 | 588.504 | 1,085.07 | 1,071.021 | 1,031.276 | 2,025.512 | 1,380.248 | 5,953.364 | 1,052.51 | 6,480.722 | 1,655.726 | 4,135.174 | 5,212.554 | 1,325.229 | 1,870.545 | 3,413.885 | 918.964 | 1,857.003 | 1,311.289 | 3,850.394 | 553.149 | 1,659.553 | 3,503.063 | 3,582.488 | 1,603.216 | 2,845.776 | 2,703.748 | 4,601 | 1,569.769 | 2,458.979 | 3,028.763 | 2,038.776 | 2,642.685 | 2,677.542 | 3,125.659 | 1,824.631 | 2,457.488 | 1,871.185 | 1,875.566 | 1,670.69 | 1,262.533 | 1,834.978 | 1,918.243 | 2,765.73 | 1,746.521 | 1,718.279 | 1,432.152 | 2,078.388 | 1,399.024 | 1,532.407 | 1,234.692 | 1,420.943 | 1,125.124 | 1,320.37 | 894.147 | 2,150.616 | 1,157.816 | 1,450.126 | 866.953 | 1,149.13 | 1,130.969 | 1,067.136 | 750.093 | 621.436 | 831.326 | 1,136.566 | 612.099 | 900.893 | 952.477 | 1,010.247 | 473.991 | 924.315 | 796.414 | 371.986 | 358.966 | 365.26 | 526.154 | 677.694 | 513.408 | 490.694 | 301.823 | 392.125 | 235.08 | 269.554 | 303.782 | 174.994 | 107.437 | 99.442 | 107.614 | 120.158 | 108.925 |
| Cost of Revenue
| 512.692 | 449.462 | 753.071 | 750.063 | 807.464 | 1,587.868 | 939.963 | 4,232.349 | 819.378 | 5,673.635 | 1,291.772 | 3,234.002 | 4,427.56 | 964.54 | 1,479.453 | 2,736.734 | 685.016 | 1,604.792 | 915.574 | 3,124.676 | 442.261 | 1,075.913 | 2,563.887 | 2,660.142 | 1,132.596 | 2,079.023 | 1,588.789 | 3,339.92 | 1,247.131 | 1,871.366 | 2,100.424 | 1,814.196 | 1,837.952 | 2,204.621 | 2,282.952 | 1,446.913 | 1,854.059 | 1,347.342 | 1,384.014 | 1,553.031 | 996.172 | 1,476.006 | 1,414.576 | 2,126.685 | 1,189.288 | 1,315.292 | 1,041.588 | 1,471.103 | 1,011.002 | 1,125.87 | 882.651 | 928.563 | 733.326 | 1,003.566 | 585.212 | 1,650.671 | 807.908 | 1,075.539 | 617.09 | 861.967 | 824.386 | 798.193 | 597.907 | 394.606 | 644.657 | 763.12 | 445.936 | 584.814 | 661.996 | 798.266 | 344.892 | 636.962 | 547.889 | 288.569 | 270.994 | 286.264 | 408.376 | 516.958 | 375.57 | 329.148 | 227.277 | 284.025 | 160.253 | 181.886 | 213.498 | 128.546 | 82.117 | 80.609 | 84.061 | 86.768 | 81.878 |
| Gross Profit
| 82.96 | 139.041 | 331.999 | 320.958 | 223.812 | 437.644 | 440.285 | 1,721.015 | 233.132 | 807.087 | 363.955 | 901.172 | 784.995 | 360.688 | 391.092 | 677.151 | 233.948 | 252.211 | 395.715 | 725.718 | 110.887 | 583.639 | 939.176 | 922.346 | 470.62 | 766.753 | 1,114.959 | 1,261.08 | 322.638 | 587.613 | 928.339 | 224.579 | 804.733 | 472.921 | 842.707 | 377.718 | 603.429 | 523.843 | 491.552 | 117.66 | 266.361 | 358.972 | 503.667 | 639.045 | 557.233 | 402.987 | 390.564 | 607.285 | 388.022 | 406.537 | 352.041 | 492.38 | 391.798 | 316.804 | 308.936 | 499.944 | 349.907 | 374.587 | 249.864 | 287.163 | 306.583 | 268.943 | 152.186 | 226.829 | 186.669 | 373.446 | 166.163 | 316.079 | 290.482 | 211.981 | 129.099 | 287.353 | 248.525 | 83.417 | 87.972 | 78.996 | 117.778 | 160.736 | 137.838 | 161.546 | 74.546 | 108.1 | 74.827 | 87.668 | 90.284 | 46.448 | 25.32 | 18.833 | 23.553 | 33.389 | 27.047 |
| Gross Profit Ratio
| 0.139 | 0.236 | 0.306 | 0.3 | 0.217 | 0.216 | 0.319 | 0.289 | 0.222 | 0.125 | 0.22 | 0.218 | 0.151 | 0.272 | 0.209 | 0.198 | 0.255 | 0.136 | 0.302 | 0.188 | 0.2 | 0.352 | 0.268 | 0.257 | 0.294 | 0.269 | 0.412 | 0.274 | 0.206 | 0.239 | 0.307 | 0.11 | 0.305 | 0.177 | 0.27 | 0.207 | 0.246 | 0.28 | 0.262 | 0.07 | 0.211 | 0.196 | 0.263 | 0.231 | 0.319 | 0.235 | 0.273 | 0.292 | 0.277 | 0.265 | 0.285 | 0.347 | 0.348 | 0.24 | 0.346 | 0.232 | 0.302 | 0.258 | 0.288 | 0.25 | 0.271 | 0.252 | 0.203 | 0.365 | 0.225 | 0.329 | 0.271 | 0.351 | 0.305 | 0.21 | 0.272 | 0.311 | 0.312 | 0.224 | 0.245 | 0.216 | 0.224 | 0.237 | 0.268 | 0.329 | 0.247 | 0.276 | 0.318 | 0.325 | 0.297 | 0.265 | 0.236 | 0.189 | 0.219 | 0.278 | 0.248 |
| Reseach & Development Expenses
| 7.606 | 9.089 | 9.302 | 9.333 | 8.964 | 8.484 | 8.493 | 7.234 | 7.161 | 10.581 | 9.62 | 9.357 | 13.629 | 14.749 | 14.33 | 12.418 | 10.253 | 12.977 | 2.835 | 10.237 | 13.511 | 24.47 | 0 | 2.285 | 2.152 | 4.552 | 0 | 11.508 | 2.081 | 4.356 | 0 | 32.928 | 0 | 4.327 | 0 | 27.144 | 0 | 5.889 | 0 | 17.421 | 0 | 6.79 | 0 | 14.341 | 0 | 6.982 | 0 | 14.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | -10.277 | 50.081 | -80.501 | 121.011 | -2.333 | 67.297 | -26.991 | 65.563 | 9.59 | 58.233 | -126.521 | 194.858 | -19.748 | 90.843 | -75.763 | 58.119 | 23.407 | 70.667 | -66.855 | 115.535 | -33.827 | 110.305 | -41.062 | 84.265 | -13.525 | 94.592 | -50.975 | 52.738 | -17.526 | 76.699 | -58.453 | 61.315 | -22.334 | 77.438 | -74.497 | 78.272 | -8.697 | 60.701 | -62.901 | 45.62 | -24.164 | 59.3 | -44.242 | 30.242 | -10.418 | 28.595 | -46.577 | 25.064 | -18.322 | 31.343 | -36.397 | 22.937 | -18.637 | 26.806 | -39.026 | 30.519 | 28.401 | 29.084 | 28.482 | 24.569 | 24.052 | 21.19 | 23.439 | 18.907 | 29.482 | 22.791 | 20.463 | 18.673 | 20.319 | 15.58 | 16.834 | 13.674 | 11.943 | 9.167 | 9.604 | 8.292 | 17.538 | 11.399 | 9.597 | 8.35 | 6.349 | 6.413 | 6.159 | 8.466 | 4.215 | 3.658 | 6.548 | 3.858 | 2.779 | 3.753 |
| Selling & Marketing Expenses
| 0 | 22.138 | 42.367 | 47.302 | 28.638 | 67.518 | 74.549 | 274.504 | 60.603 | 133.081 | 52.845 | 105.747 | 220.847 | 45.679 | 69.075 | 78.654 | 78.138 | 67.829 | 32.587 | 102.391 | 81.503 | 62.128 | 65.29 | 62.853 | 67.131 | 58.063 | 68.565 | 58.145 | 57.072 | 58.297 | 63.417 | 95.801 | 48.952 | 77.136 | 96.779 | 97.624 | 82.946 | 60.626 | 66.375 | 64.451 | 80.708 | 69.788 | 63.357 | 61.459 | 57.125 | 71.436 | 62.861 | 73.069 | 66.446 | 77.546 | 58.946 | 98.853 | 71.835 | 54.694 | 39.238 | 53.86 | 45.893 | 50.283 | 54.619 | 61.181 | 46.337 | 50.911 | 34.21 | 40.299 | 46.509 | 57.85 | 37.079 | 41.052 | 36.767 | 38.275 | 31.908 | 38.834 | 55.252 | 24.025 | 19.03 | 14.927 | 32.89 | 31.675 | 21.364 | 38.972 | 15.526 | 17.196 | 8.769 | 16.614 | 19.264 | 8.897 | 6.05 | 7.701 | 7.891 | 8.331 | 6.658 |
| SG&A
| 49.624 | 11.861 | 92.448 | -33.198 | 149.648 | 65.185 | 141.846 | 247.513 | 126.165 | 142.671 | 111.078 | -20.774 | 415.705 | 25.931 | 159.919 | 2.89 | 136.256 | 91.236 | 103.253 | 35.536 | 197.038 | 28.301 | 175.595 | 21.791 | 151.396 | 44.538 | 163.157 | 7.17 | 109.81 | 40.771 | 140.116 | 37.348 | 110.268 | 54.802 | 174.217 | 23.127 | 161.218 | 51.929 | 127.075 | 1.55 | 126.328 | 45.624 | 122.657 | 17.218 | 87.367 | 61.018 | 91.456 | 26.492 | 91.51 | 59.224 | 90.289 | 62.456 | 94.772 | 36.057 | 66.045 | 14.834 | 76.412 | 78.685 | 83.704 | 89.663 | 70.905 | 74.963 | 55.4 | 63.738 | 65.415 | 87.332 | 59.869 | 61.515 | 55.44 | 58.594 | 47.488 | 55.668 | 68.926 | 35.968 | 28.198 | 24.531 | 41.182 | 49.212 | 32.763 | 48.57 | 23.876 | 23.545 | 15.182 | 22.773 | 27.73 | 13.112 | 9.707 | 14.25 | 11.749 | 11.111 | 10.411 |
| Other Expenses
| 1 | -1.749 | -5.951 | -12.544 | -0.001 | -8.713 | 91.144 | 241.072 | 31.887 | 356.463 | 40.025 | 165.601 | 72.94 | -1.089 | -15.757 | -50.36 | -6.55 | -0.411 | -16.754 | -0.113 | 0.27 | -6.265 | -2.179 | 21.994 | -0.776 | 0.924 | -0.347 | -37.191 | 8.1 | -41.053 | -26.069 | 4.498 | -7.533 | 5.67 | -0.152 | 40.404 | -3.63 | 3.642 | -2.159 | 1.564 | -3.995 | 0.109 | -3.598 | -14.977 | 0.739 | -0.244 | -9.652 | -7.582 | -3.702 | 0.218 | 3.386 | 4.471 | -0.84 | 3.873 | -35.145 | 9.805 | -0.549 | -1.216 | -0.298 | 3.936 | -0.63 | -1.115 | 0.331 | -0.735 | -0.104 | -1.843 | 0.562 | 19.147 | -11.841 | 0.003 | 0.754 | -0.628 | 1.793 | 0.725 | 0.754 | 0.795 | 0.395 | 0.928 | 0.29 | 0.16 | 0.31 | 0.276 | 0.075 | -1.46 | 0.763 | 0.243 | 0.032 | -0.605 | 0.013 | -0.631 | 0.397 |
| Operating Expenses
| 56.23 | 76.941 | 151.069 | 128.64 | 90.163 | 232.199 | 241.483 | 495.819 | 165.213 | 509.715 | 160.724 | 154.184 | 502.274 | 190.385 | 215.19 | 288.622 | 161.952 | 245.163 | 123.306 | 254.146 | 44.357 | 216.616 | 414.813 | 211.172 | 224.553 | 371.143 | 778.735 | 532.72 | 145.591 | 231.935 | 315.465 | 205.165 | 237.201 | 258.563 | 376.662 | 247.227 | 336.084 | 236.276 | 260.117 | 265.772 | 273.053 | 228.044 | 254.565 | 334.754 | 201.683 | 201.656 | 174.25 | 283.592 | 169.344 | 204.38 | 164.359 | 254.913 | 158.605 | 135.66 | 117.614 | 238.146 | 206.754 | 181.621 | 147.79 | 147.721 | 109.872 | 113.772 | 83.582 | 102.737 | 90.115 | 130.822 | 72.754 | 99.32 | 102.115 | 100.101 | 58.107 | 95.953 | 98.07 | 37.139 | 32.896 | 32.401 | 52.698 | 68.342 | 45.798 | 66.644 | 27.459 | 34.233 | 19.396 | 29.88 | 36.522 | 17.353 | 9.827 | 13.926 | 11.968 | 11.361 | 10.923 |
| Operating Income
| 26.73 | 5.92 | 86.21 | 122.464 | 34.856 | 61.067 | 92.996 | 540.018 | 1.533 | -18.142 | 123.344 | 274.047 | 156.139 | 128.439 | 112.001 | 221.973 | -0.24 | 150.645 | 232.085 | 338.307 | 39.452 | 351.459 | 330.164 | 572.372 | 158.518 | 529.016 | 384.78 | 204.058 | 513.263 | 473.981 | 576.709 | 100.969 | 527.419 | 169.962 | 431.069 | -49.46 | 470.484 | 259.695 | 222.872 | 169.296 | 529.691 | 158.031 | 231.821 | 272.742 | 314.922 | 191.764 | 195.914 | 280.151 | 199.381 | 176.84 | 161.677 | 207.689 | 194.654 | 161.949 | 165.979 | 230.288 | 109.889 | 172.007 | 162.716 | 87.689 | 170.169 | 133.672 | 52.825 | 51.998 | 81.182 | 214.486 | 74.389 | 160.978 | 174.923 | 90.985 | 52.903 | 162.127 | 133.91 | 27.169 | 41.793 | 25.116 | 48.559 | 78.236 | 78.64 | 81.32 | 36.359 | 63.813 | 45.936 | 49.548 | 44.641 | 25.009 | 16.555 | 12.502 | 15.059 | 26.945 | 19.23 |
| Operating Income Ratio
| 0.045 | 0.01 | 0.079 | 0.114 | 0.034 | 0.03 | 0.067 | 0.091 | 0.001 | -0.003 | 0.074 | 0.066 | 0.03 | 0.097 | 0.06 | 0.065 | -0 | 0.081 | 0.177 | 0.088 | 0.071 | 0.212 | 0.094 | 0.16 | 0.099 | 0.186 | 0.142 | 0.044 | 0.327 | 0.193 | 0.19 | 0.05 | 0.2 | 0.063 | 0.138 | -0.027 | 0.191 | 0.139 | 0.119 | 0.101 | 0.42 | 0.086 | 0.121 | 0.099 | 0.18 | 0.112 | 0.137 | 0.135 | 0.143 | 0.115 | 0.131 | 0.146 | 0.173 | 0.123 | 0.186 | 0.107 | 0.095 | 0.119 | 0.188 | 0.076 | 0.15 | 0.125 | 0.07 | 0.084 | 0.098 | 0.189 | 0.122 | 0.179 | 0.184 | 0.09 | 0.112 | 0.175 | 0.168 | 0.073 | 0.116 | 0.069 | 0.092 | 0.115 | 0.153 | 0.166 | 0.12 | 0.163 | 0.195 | 0.184 | 0.147 | 0.143 | 0.154 | 0.126 | 0.14 | 0.224 | 0.177 |
| Total Other Income Expenses Net
| -61.319 | -1.749 | -5.951 | -12.544 | -0.001 | -8.713 | 0.832 | -10.022 | -24.965 | 48.772 | -41.402 | -14.641 | -3.094 | -42.953 | -79.658 | -216.916 | -78.786 | 143.185 | -57.079 | -133.378 | -26.807 | -21.829 | -196.377 | -116.808 | -88.325 | 134.331 | 48.208 | -558.441 | 344.315 | 110.91 | -62.261 | 73.255 | -47.646 | -39.031 | -35.129 | -187.833 | 199.509 | -26.425 | -10.733 | 318.879 | 532.387 | 27.099 | -20.88 | -47.78 | -39.889 | -10.119 | -30.052 | -51.306 | -22.999 | -25.104 | -22.619 | -26.256 | -39.379 | -15.322 | -60.489 | -22.56 | -33.813 | -22.175 | 60.344 | -50.303 | -27.172 | -22.613 | -15.448 | -72.831 | -15.477 | -29.981 | -18.458 | -36.634 | -25.285 | -20.892 | -17.335 | -28.603 | -19.066 | -20.082 | -13.8 | -22.168 | -16.668 | -15.673 | -13.397 | -13.645 | -11.139 | -11.459 | -9.536 | -11.516 | -7.834 | -4.755 | 0.144 | 5.629 | 2.842 | 4.955 | 1.97 |
| Income Before Tax
| -34.589 | 4.171 | 80.259 | 109.92 | 34.855 | 52.353 | 93.828 | 529.996 | -23.432 | 30.629 | 81.942 | 259.406 | 153.046 | 127.35 | 96.244 | 171.612 | -6.79 | 150.234 | 215.331 | 338.194 | 39.723 | 345.194 | 327.985 | 594.367 | 157.742 | 529.941 | 384.433 | 169.918 | 521.363 | 466.588 | 550.613 | 92.67 | 519.886 | 175.327 | 430.916 | -57.342 | 466.854 | 261.142 | 220.702 | 170.767 | 525.695 | 158.028 | 228.222 | 256.511 | 315.661 | 191.212 | 186.262 | 272.387 | 195.679 | 177.053 | 165.063 | 211.211 | 193.814 | 165.822 | 130.834 | 239.238 | 109.34 | 170.791 | 162.417 | 89.14 | 169.539 | 132.557 | 53.156 | 51.262 | 81.078 | 212.643 | 74.951 | 180.125 | 163.082 | 90.988 | 53.657 | 162.148 | 133.546 | 27.045 | 41.912 | 25.169 | 48.683 | 77.943 | 78.787 | 81.369 | 36.309 | 63.249 | 45.953 | 47.18 | 45.666 | 24.796 | 16.112 | 11.217 | 14.749 | 26.649 | 18.86 |
| Income Before Tax Ratio
| -0.058 | 0.007 | 0.074 | 0.103 | 0.034 | 0.026 | 0.068 | 0.089 | -0.022 | 0.005 | 0.049 | 0.063 | 0.029 | 0.096 | 0.051 | 0.05 | -0.007 | 0.081 | 0.164 | 0.088 | 0.072 | 0.208 | 0.094 | 0.166 | 0.098 | 0.186 | 0.142 | 0.037 | 0.332 | 0.19 | 0.182 | 0.045 | 0.197 | 0.065 | 0.138 | -0.031 | 0.19 | 0.14 | 0.118 | 0.102 | 0.416 | 0.086 | 0.119 | 0.093 | 0.181 | 0.111 | 0.13 | 0.131 | 0.14 | 0.116 | 0.134 | 0.149 | 0.172 | 0.126 | 0.146 | 0.111 | 0.094 | 0.118 | 0.187 | 0.078 | 0.15 | 0.124 | 0.071 | 0.082 | 0.098 | 0.187 | 0.122 | 0.2 | 0.171 | 0.09 | 0.113 | 0.175 | 0.168 | 0.073 | 0.117 | 0.069 | 0.093 | 0.115 | 0.153 | 0.166 | 0.12 | 0.161 | 0.195 | 0.175 | 0.15 | 0.142 | 0.15 | 0.113 | 0.137 | 0.222 | 0.173 |
| Income Tax Expense
| -10.486 | 17.756 | 28.605 | 48.693 | 30.421 | 52.364 | 56.187 | 398.845 | -0.984 | 52.438 | 27.458 | 124.309 | 85.689 | 45.339 | 24.358 | 120.897 | 8.313 | 55.554 | 54.768 | 128.353 | 53.633 | 92.631 | 103.772 | 127.523 | 64.641 | 170.858 | 117.727 | 80.004 | 150.674 | 121.135 | 160.467 | 54.397 | 142.972 | 85.379 | 131.73 | -7.199 | 120.82 | 92.343 | 73.773 | 46.611 | 180.825 | 60.094 | 80.942 | 73.096 | 95.994 | 49.964 | 49.312 | 57.669 | 40.268 | 51.274 | 48.124 | 58.105 | 56.487 | 40.389 | 31.693 | 71.625 | 30.242 | 42.072 | 23.056 | 21.76 | 43.965 | 28.837 | 15.088 | 11.369 | 18.641 | 41.811 | 17.554 | 57.546 | 57.594 | 24.792 | 17.77 | 48.482 | 37.036 | 0.309 | 10.942 | 2.812 | 18.8 | 17.172 | 26.444 | 17.045 | 12.113 | 21.245 | 15.165 | 15.666 | 15.837 | 7.683 | 5.387 | 4.259 | 4.965 | 8.889 | 6.352 |
| Net Income
| -21.579 | -16.171 | 54.381 | -12.441 | 5.999 | 33.077 | 41.698 | 131.152 | -22.448 | -21.808 | 54.484 | 135.097 | 67.356 | 51.452 | 69.802 | 97.38 | -17.824 | 116.299 | 110.541 | 191.178 | -7.94 | 196.674 | 217.719 | 463.557 | 86.31 | 353.524 | 231.12 | 25.173 | 357.693 | 178.997 | 283.492 | -87.413 | 328.293 | 75.395 | 264.781 | -40.616 | 260.132 | 99.287 | 150.067 | 125.049 | 351.649 | 80.043 | 148.129 | 179.792 | 213.389 | 141.763 | 136.849 | 215.943 | 151.446 | 126.619 | 117.163 | 158.934 | 138.621 | 124.155 | 100.811 | 150.733 | 80.798 | 129.347 | 139.917 | 68.199 | 126.216 | 103.88 | 38.082 | 39.789 | 62.382 | 170.802 | 57.397 | 119.094 | 100.225 | 63.682 | 34.488 | 108.524 | 92.049 | 26.847 | 30.772 | 22.015 | 29.747 | 60.115 | 51.504 | 63.442 | 23.96 | 41.247 | 30.38 | 30.727 | 29.035 | 16.755 | 10.53 | 6.612 | 9.559 | 17.417 | 12.266 |
| Net Income Ratio
| -0.036 | -0.027 | 0.05 | -0.012 | 0.006 | 0.016 | 0.03 | 0.022 | -0.021 | -0.003 | 0.033 | 0.033 | 0.013 | 0.039 | 0.037 | 0.029 | -0.019 | 0.063 | 0.084 | 0.05 | -0.014 | 0.119 | 0.062 | 0.129 | 0.054 | 0.124 | 0.085 | 0.005 | 0.228 | 0.073 | 0.094 | -0.043 | 0.124 | 0.028 | 0.085 | -0.022 | 0.106 | 0.053 | 0.08 | 0.075 | 0.279 | 0.044 | 0.077 | 0.065 | 0.122 | 0.083 | 0.096 | 0.104 | 0.108 | 0.083 | 0.095 | 0.112 | 0.123 | 0.094 | 0.113 | 0.07 | 0.07 | 0.089 | 0.161 | 0.059 | 0.112 | 0.097 | 0.051 | 0.064 | 0.075 | 0.15 | 0.094 | 0.132 | 0.105 | 0.063 | 0.073 | 0.117 | 0.116 | 0.072 | 0.086 | 0.06 | 0.057 | 0.089 | 0.1 | 0.129 | 0.079 | 0.105 | 0.129 | 0.114 | 0.096 | 0.096 | 0.098 | 0.066 | 0.089 | 0.145 | 0.113 |
| EPS
| -0.014 | -0.014 | 0.048 | -0.012 | 0.007 | 0.036 | 0.046 | 0.14 | -0.025 | -0.024 | 0.06 | 0.15 | 0.069 | 0.052 | 0.07 | 0.11 | -0.02 | 0.12 | 0.11 | 0.24 | -0.01 | 0.21 | 0.23 | 0.48 | 0.09 | 0.37 | 0.24 | 0.027 | 0.38 | 0.19 | 0.3 | -0.093 | 0.35 | 0.08 | 0.28 | -0.058 | 0.37 | 0.14 | 0.28 | 0.17 | 0.5 | 0.11 | 0.21 | 0.25 | 0.3 | 0.2 | 0.19 | 0.3 | 0.21 | 0.17 | 0.17 | 0.22 | 0.2 | 0.17 | 0.14 | 0.21 | 0.11 | 0.18 | 0.2 | 0.097 | 0.18 | 0.14 | 0.05 | 0.068 | 0.11 | 0.33 | 0.11 | 0.23 | 0.19 | 0.12 | 0.13 | 0.53 | 0.45 | 0.13 | 0.076 | 0.11 | 0.056 | 0.29 | 0.098 | 0.31 | 0.045 | 0.2 | 0.058 | 0.15 | 0.055 | 0.082 | 0.02 | 0.032 | 0.047 | 0.085 | 0.023 |
| EPS Diluted
| -0.014 | -0.014 | 0.048 | -0.012 | 0.007 | 0.036 | 0.046 | 0.14 | -0.024 | -0.024 | 0.059 | 0.14 | 0.069 | 0.052 | 0.07 | 0.11 | -0.02 | 0.12 | 0.11 | 0.24 | -0.01 | 0.21 | 0.23 | 0.48 | 0.09 | 0.37 | 0.24 | 0.027 | 0.38 | 0.19 | 0.3 | -0.093 | 0.35 | 0.08 | 0.28 | -0.058 | 0.37 | 0.14 | 0.28 | 0.17 | 0.5 | 0.11 | 0.21 | 0.25 | 0.3 | 0.2 | 0.19 | 0.3 | 0.21 | 0.17 | 0.17 | 0.22 | 0.2 | 0.17 | 0.14 | 0.21 | 0.11 | 0.18 | 0.2 | 0.097 | 0.18 | 0.14 | 0.05 | 0.068 | 0.11 | 0.33 | 0.11 | 0.23 | 0.19 | 0.12 | 0.13 | 0.53 | 0.45 | 0.13 | 0.076 | 0.11 | 0.056 | 0.29 | 0.098 | 0.31 | 0.045 | 0.2 | 0.058 | 0.15 | 0.055 | 0.082 | 0.02 | 0.032 | 0.047 | 0.085 | 0.023 |
| EBITDA
| 19.441 | 18.348 | 178.684 | 136.652 | 179.304 | 138.352 | 183.782 | 883.281 | 61.953 | 94.499 | 182.936 | 698.792 | 254.552 | 185.626 | 159.811 | 530.444 | 73.837 | 280.426 | 261.659 | 478.777 | 97.53 | 392.181 | 527.411 | 1,138.85 | 252.8 | 855.989 | 216.595 | 1,186.664 | 175.201 | 529.522 | 620.94 | 278.733 | 552.289 | 275.078 | 465.827 | 725.727 | 27.483 | 402.598 | 190.781 | 1,616.087 | -621.078 | 238.462 | 228.161 | 332.47 | 356.903 | 216.114 | 213.005 | 326.884 | 220.66 | 201.989 | 187.659 | 212.738 | 244.62 | 151.15 | 190.586 | 362.74 | 143.329 | 270.215 | 100.935 | 137.852 | 197.952 | 154.184 | 67.817 | 109.182 | 96.177 | 243.619 | 93.203 | 216.759 | 188.367 | 111.88 | 70.992 | 223.035 | 173.826 | 65.869 | 79.734 | 63.449 | 87.559 | 109.887 | 111.562 | 111.121 | 62.343 | 86.54 | 69.116 | 76.442 | 63.698 | 44.58 | 24.477 | 33.706 | -2.155 | 35.768 | 16.124 |
| EBITDA Ratio
| 0.033 | 0.031 | 0.165 | 0.128 | 0.174 | 0.068 | 0.133 | 0.148 | 0.059 | 0.015 | 0.11 | 0.169 | 0.049 | 0.14 | 0.085 | 0.155 | 0.08 | 0.151 | 0.2 | 0.124 | 0.176 | 0.236 | 0.151 | 0.318 | 0.158 | 0.301 | 0.08 | 0.258 | 0.112 | 0.215 | 0.205 | 0.137 | 0.209 | 0.103 | 0.149 | 0.398 | 0.011 | 0.215 | 0.102 | 0.967 | -0.492 | 0.13 | 0.119 | 0.12 | 0.204 | 0.126 | 0.149 | 0.157 | 0.158 | 0.132 | 0.152 | 0.15 | 0.217 | 0.114 | 0.213 | 0.169 | 0.124 | 0.186 | 0.116 | 0.12 | 0.175 | 0.144 | 0.09 | 0.176 | 0.116 | 0.214 | 0.152 | 0.241 | 0.198 | 0.111 | 0.15 | 0.241 | 0.218 | 0.177 | 0.222 | 0.174 | 0.166 | 0.162 | 0.217 | 0.226 | 0.207 | 0.221 | 0.294 | 0.284 | 0.21 | 0.255 | 0.228 | 0.339 | -0.02 | 0.298 | 0.148 |