UniTTEC Co.,Ltd
SZSE:000925.SZ
7.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 997.262 | 1,292.266 | 1,056.267 | 707.069 | 964.591 | 910.785 | 879.264 | 558.823 | 676.388 | 630.137 | 396.707 | 396.058 | 376.85 | 278.42 | 320.485 | 34.581 | 38.735 | 14.977 | 9.503 | 46.213 | 265.65 | 187.671 | 122.902 | 123.276 | 225.288 | 22.937 | 28.029 | 9.488 |
Short Term Investments
| 33.9 | 14 | 20 | -23.473 | -581.468 | -584.686 | -558.84 | -220.865 | -244.164 | -129.141 | -41.063 | 0.026 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 35.766 | 0 | 35.12 | 66.973 | 29.989 | 3 | 21.2 | 7.9 |
Cash and Short Term Investments
| 1,031.162 | 1,306.266 | 1,076.267 | 707.069 | 964.591 | 910.785 | 879.264 | 558.823 | 676.388 | 630.137 | 396.707 | 396.084 | 376.85 | 278.42 | 320.595 | 34.581 | 38.735 | 14.977 | 9.503 | 46.213 | 301.415 | 187.671 | 158.022 | 190.249 | 255.277 | 25.937 | 49.229 | 17.388 |
Net Receivables
| 2,289.585 | 2,495.125 | 3,023.159 | 2,489.921 | 2,167.116 | 1,686.1 | 1,704.165 | 1,284.102 | 1,462.56 | 1,141.404 | 1,185.292 | 1,268.35 | 1,566.743 | 1,207.433 | 1,239.713 | 63.679 | 65.907 | 98.156 | 99.113 | 367.037 | 91.84 | 75.454 | 67.862 | 24.098 | 16.211 | 23.443 | 4.914 | 7.119 |
Inventory
| 292.455 | 264.443 | 261.979 | 308.043 | 550.59 | 427.139 | 295.917 | 234.158 | 282.133 | 238.024 | 188.361 | 153.858 | 195.907 | 162.134 | 141.771 | 46.928 | 47.515 | 42.793 | 34.325 | 61.426 | 52.333 | 70.729 | 56.674 | 50.216 | 49.896 | 34.418 | 26.969 | 17.369 |
Other Current Assets
| 104.045 | 125.204 | 81.892 | 29.778 | 45.447 | 25.607 | 50.343 | 33.127 | 41.429 | 22.413 | 16.102 | 79.438 | 2.563 | 2.442 | 3.305 | 9.466 | 1.874 | 0.276 | -32.66 | 0.002 | 0.016 | 0.178 | -11.54 | 58.387 | 44.208 | 35.032 | 16.688 | 11.254 |
Total Current Assets
| 3,912.607 | 4,191.038 | 4,443.297 | 3,534.81 | 3,727.745 | 3,049.631 | 2,929.689 | 2,110.21 | 2,462.509 | 2,031.978 | 1,786.462 | 1,897.73 | 2,142.063 | 1,650.43 | 1,705.383 | 154.653 | 154.031 | 156.203 | 110.281 | 474.677 | 445.604 | 334.032 | 271.019 | 322.95 | 365.593 | 118.83 | 97.8 | 53.129 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,453.608 | 1,180.111 | 914.576 | 681.325 | 763.751 | 619.976 | 409.558 | 335.462 | 315.554 | 313.707 | 268.5 | 272.223 | 68.875 | 246.997 | 316.566 | 35.637 | 34.558 | 35.316 | 39.368 | 70.732 | 102.695 | 105.522 | 206.289 | 195.959 | 131.416 | 54.605 | 50.116 | 36.903 |
Goodwill
| 36.504 | 17.905 | 17.858 | 17.858 | 640.266 | 640.266 | 728.632 | 171.669 | 155.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 520.949 | 526.208 | 543.413 | 636.171 | 986.382 | 1,043.486 | 1,093.243 | 1,046.921 | 979.438 | 929.2 | 793.759 | 810.496 | 601.541 | 372.486 | 159.101 | 0 | 0 | 0 | 0 | 0 | 0 | 2.512 | 4.46 | 4.616 | 4.728 | 4.776 | 3.001 | 0 |
Goodwill and Intangible Assets
| 557.453 | 544.114 | 561.271 | 654.03 | 1,626.647 | 1,683.751 | 1,821.875 | 1,218.59 | 1,134.717 | 929.2 | 793.759 | 810.496 | 601.541 | 372.486 | 159.101 | 0 | 0 | 0 | 0 | 0 | 0 | 2.512 | 4.46 | 4.616 | 4.728 | 4.776 | 3.001 | 0 |
Long Term Investments
| 1,240.709 | 1,259.418 | 1,174.07 | 1,197.003 | 1,080.478 | 922.232 | 739.638 | 289.499 | 302.329 | 182.509 | 141.61 | 17.283 | 0 | 0 | 26.142 | 0 | 0 | 0 | 0 | 0 | 1.836 | 0 | 20.852 | -51.727 | -4.613 | 0 | 0 | 0 |
Tax Assets
| 94.452 | 84.999 | 69.326 | 70.44 | 63.935 | 71.854 | 64.907 | 47.91 | 30.925 | 32.77 | 24.23 | 14.716 | 14.938 | 10.095 | 14.735 | 0.08 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 68.199 | 31.325 | 0 | 0 | 0 |
Other Non-Current Assets
| 254.677 | 46.436 | 106.331 | 8.758 | 64.182 | 118.249 | 49.925 | 10.163 | 62.574 | 64.82 | 58.162 | 63.643 | 26.397 | 11.65 | 4.01 | 44.098 | 34.315 | 31.189 | 23.264 | 37.483 | 35.766 | 77.102 | 35.12 | 0.423 | 0.544 | 0.805 | 0.487 | 0.228 |
Total Non-Current Assets
| 3,600.899 | 3,115.078 | 2,825.575 | 2,611.556 | 3,598.994 | 3,416.062 | 3,085.903 | 1,901.624 | 1,846.099 | 1,523.006 | 1,286.262 | 1,178.361 | 711.752 | 641.228 | 520.554 | 79.815 | 68.954 | 66.505 | 62.632 | 108.215 | 140.297 | 185.136 | 266.721 | 217.469 | 163.399 | 60.186 | 53.604 | 37.131 |
Total Assets
| 7,513.505 | 7,306.115 | 7,268.872 | 6,146.367 | 7,326.739 | 6,465.693 | 6,015.593 | 4,011.834 | 4,308.609 | 3,554.984 | 3,072.724 | 3,076.091 | 2,853.815 | 2,291.658 | 2,225.937 | 234.468 | 222.986 | 222.707 | 172.913 | 582.892 | 585.901 | 519.168 | 537.74 | 540.419 | 528.992 | 179.016 | 151.404 | 90.26 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2,236.901 | 2,141.969 | 1,733.903 | 1,756.54 | 1,884.799 | 1,382.434 | 1,136.137 | 858.274 | 1,286.413 | 1,061.998 | 870.618 | 737.258 | 720.208 | 672.571 | 942.423 | 1.069 | 1.541 | 2.672 | 1.762 | 17.147 | 31.527 | 24.468 | 9.4 | 14.056 | 19.444 | 4.433 | 1.288 | 2.298 |
Short Term Debt
| 459.751 | 747.457 | 712.683 | 1,007.392 | 1,523.61 | 1,704.402 | 1,357.62 | 1,306.954 | 1,018.297 | 700.36 | 775.729 | 573.54 | 596.328 | 410.14 | 319.174 | 0 | 0 | 25 | 60 | 147 | 142 | 29 | 62 | 57.05 | 69.328 | 31.959 | 39.707 | 15.1 |
Tax Payables
| 45.473 | 132.517 | 161.278 | 66.678 | 63.232 | 71.291 | 97.759 | 18.233 | 32.293 | 32.53 | 25.453 | 22.584 | -10.445 | -8.433 | 35.249 | -2.613 | 3.709 | 3.741 | 2.866 | 1.477 | 1.015 | 2.611 | 2.994 | 2.367 | 5.326 | 5.233 | 1.938 | 0.963 |
Deferred Revenue
| 263.587 | 65.901 | 946.615 | 304.932 | 182.735 | 71.291 | 249.613 | 168.905 | 113.451 | 116.557 | 88.574 | 95.84 | 49.933 | 59.612 | 86.774 | 0 | 0 | 13.939 | 10.161 | 28.411 | 3.408 | 32.088 | 28.701 | 32.359 | 61.359 | 34.936 | 13.237 | 18.708 |
Other Current Liabilities
| 4.839 | 304.073 | 24.123 | 17.012 | 253.781 | 222.924 | 255.608 | 326.004 | 560.418 | 398.302 | 127.402 | 248.867 | 112.445 | 128.879 | 128.323 | 103.317 | 112.673 | 464.209 | 369.61 | 1.605 | 0.642 | 31.08 | 4.754 | 8.824 | 5.755 | 13.44 | 3.888 | 4.898 |
Total Current Liabilities
| 2,965.078 | 3,259.4 | 3,417.324 | 3,085.875 | 3,844.926 | 3,381.05 | 2,998.978 | 2,660.136 | 2,978.578 | 2,277.217 | 1,862.324 | 1,655.506 | 1,478.914 | 1,271.203 | 1,476.693 | 104.386 | 114.214 | 505.82 | 441.533 | 194.162 | 177.576 | 116.636 | 104.855 | 112.289 | 155.885 | 84.768 | 58.121 | 41.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1,407.58 | 967.617 | 1,031.414 | 484.751 | 809.589 | 454.209 | 558.178 | 191.893 | 95 | 219.2 | 245.8 | 357 | 343 | 408 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 30 | 42.003 | 2 | 2.1 | 9.1 | 4.14 |
Deferred Revenue Non-Current
| 41.174 | 35.333 | 29.17 | 32.075 | 42.98 | 45.864 | 46.795 | 23.944 | 10.573 | 11.673 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.492 | 5.166 | 0 | 0 | -675.771 | -308.021 | -546.417 | 0.978 | -95 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 2.287 | -0 | 16.6 | 809.589 | 454.209 | 558.178 | 0 | 95 | 118.216 | 0.95 | 2.85 | 3.8 | 4.75 | 5.7 | 0 | 0 | 463.916 | 0.326 | 0.544 | 0.088 | 0.041 | 3.239 | 3.108 | 6.224 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,456.246 | 1,010.402 | 1,060.584 | 533.425 | 986.387 | 646.262 | 616.735 | 216.816 | 105.573 | 349.089 | 246.75 | 359.854 | 346.8 | 412.75 | 186.7 | 0 | 0 | 463.916 | 0.326 | 0.544 | 0.088 | 10.041 | 33.239 | 45.111 | 8.224 | 2.1 | 9.1 | 4.14 |
Total Liabilities
| 4,421.324 | 4,269.802 | 4,477.907 | 3,619.301 | 4,831.313 | 4,027.312 | 3,615.713 | 2,876.952 | 3,084.151 | 2,626.306 | 2,109.074 | 2,015.359 | 1,825.714 | 1,683.953 | 1,663.393 | 104.386 | 114.214 | 505.82 | 441.859 | 194.706 | 177.664 | 126.677 | 138.094 | 157.4 | 164.109 | 86.868 | 67.221 | 45.143 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 39.459 | 0 | 20.165 | 0 | 8.551 | 0 | 8.191 | 0 | 16.433 | 23.741 | 17.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 556.328 | 558.845 | 558.041 | 543.664 | 549.565 | 550.096 | 392.926 | 320.324 | 324.084 | 307.918 | 311.338 | 301.338 | 301.338 | 279.048 | 279.048 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 0 | 0 |
Retained Earnings
| 363.046 | 308.385 | 285.557 | 99.223 | 54.036 | -79.836 | -106.847 | -161.712 | -54.073 | -88.236 | -100.375 | 48.231 | 13.561 | -16.22 | -69.919 | -225.316 | -246.906 | -638.79 | -622.408 | 13.449 | 41.592 | 31.5 | 22.821 | 23.334 | 13.709 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -6.431 | 7.119 | -20.165 | 0.582 | -8.551 | 9.168 | -8.191 | 7.746 | -16.433 | -23.741 | -17.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,879.659 | 1,898.019 | 1,830.055 | 1,811.671 | 1,830.168 | 1,862.363 | 2,018.221 | 952.76 | 948.171 | 708.692 | 752.686 | 711.162 | 710.563 | 340.347 | 342.576 | 259.858 | 259.858 | 260.445 | 259.879 | 259.412 | 259.412 | 257.639 | 255.611 | 249.125 | 244.423 | 0 | 0 | 0 |
Total Shareholders Equity
| 2,832.061 | 2,772.368 | 2,673.654 | 2,455.14 | 2,433.769 | 2,341.791 | 2,304.3 | 1,119.118 | 1,218.182 | 928.374 | 963.649 | 1,060.731 | 1,025.462 | 603.175 | 551.706 | 124.541 | 102.952 | -288.345 | -272.529 | 362.86 | 391.004 | 379.139 | 368.432 | 362.46 | 348.132 | 91.815 | 82.188 | 45.117 |
Total Equity
| 3,092.181 | 3,036.313 | 2,790.965 | 2,527.066 | 2,495.426 | 2,438.381 | 2,399.88 | 1,134.882 | 1,224.457 | 928.678 | 963.649 | 1,060.731 | 1,028.101 | 607.706 | 562.543 | 130.083 | 108.772 | -283.113 | -268.946 | 388.186 | 408.237 | 392.49 | 399.645 | 383.019 | 364.883 | 92.149 | 84.183 | 45.117 |
Total Liabilities & Shareholders Equity
| 7,513.505 | 7,306.115 | 7,268.872 | 6,146.367 | 7,326.739 | 6,465.693 | 6,015.593 | 4,011.834 | 4,308.609 | 3,554.984 | 3,072.724 | 3,076.091 | 2,853.815 | 2,291.658 | 2,225.937 | 234.468 | 222.986 | 222.707 | 172.913 | 582.892 | 585.901 | 519.168 | 537.74 | 540.419 | 528.992 | 179.016 | 151.404 | 90.26 |