HBIS Resources Co., Ltd.
SZSE:000923.SZ
15.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 912.467 | 967.265 | 2,021.707 | 1,506.133 | 745.823 | 212.289 | 448.311 | 2.092 | 0.698 | -72.064 | 4.101 | 5.399 | 10.311 | 19.837 | 13.103 | 4.666 | 11.044 | 3.545 | -43.634 | 2.192 | 3.853 | 6.392 | 14.6 | 25.311 | 28.434 |
Depreciation & Amortization
| 172.62 | 175.662 | 193.227 | 139.232 | 151.374 | 120.713 | 223.468 | 23.983 | 17.049 | 15.683 | 15.543 | 13.222 | 13.098 | 14.7 | 16.02 | 17.622 | 18.684 | 18.628 | 18.209 | 18.601 | 19.317 | 15.223 | 13.352 | 13.935 | 12.863 |
Deferred Income Tax
| 0 | 115.6 | -23.287 | 289.755 | 293.267 | -116.638 | 192.725 | -4.229 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 57.034 | -337.734 | 739.892 | 730.85 | -38.194 | 170.034 | 340.489 | 163.505 | -90.225 | 11.514 | -138.284 | 27.149 | 28.564 | -12.719 | 1.906 | -25.411 | -34.642 | 13.34 | 19.929 | -23.296 | -31.646 | -92.05 | 8.884 | -97.811 | -69.696 |
Accounts Receivables
| -300.456 | -305.469 | 793.047 | -154.739 | -418.809 | -285.529 | 91.491 | 164.122 | 47.475 | 84.259 | -191.462 | -46.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 153.517 | -205.077 | -15.704 | 331.114 | 404.554 | 50.675 | 77.622 | 27.404 | 17.202 | -65.612 | -43.817 | 44.304 | -52.657 | 139.512 | 0.228 | -68.394 | -41.595 | 20.284 | -24.485 | -29.759 | -69.499 | -18.982 | 7.984 | -61.368 | -46.032 |
Accounts Payables
| 203.972 | 57.212 | -14.163 | 264.72 | -317.206 | 521.525 | -21.348 | -23.791 | -154.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 115.6 | -23.287 | 289.755 | 293.267 | 119.359 | 262.867 | 136.102 | -107.427 | 77.126 | -94.467 | -17.154 | 81.221 | -152.231 | 1.677 | 42.983 | 6.952 | -6.945 | 44.414 | 6.463 | 37.853 | -73.068 | 0.9 | -36.443 | -23.665 |
Other Non Cash Items
| 402.991 | -32.925 | -77.378 | 36.431 | 83.104 | 107.895 | 236.625 | -41.129 | -11.692 | 18.942 | -47.692 | -40.61 | -43.756 | -32.401 | -16.652 | 16.182 | 13.485 | 10.185 | 13.064 | 12.385 | 15.568 | 13.167 | 12.303 | -2.387 | 9.918 |
Operating Cash Flow
| 1,545.112 | 772.268 | 2,877.448 | 2,412.645 | 942.106 | 610.932 | 1,248.893 | 148.452 | -84.171 | -25.925 | -166.332 | 5.16 | 8.218 | -10.584 | 14.377 | 13.059 | 8.571 | 45.698 | 7.567 | 9.882 | 7.092 | -57.268 | 49.139 | -60.953 | -18.481 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -893.644 | -905.377 | -729.243 | -731.918 | -864.288 | -718.641 | -988.294 | -6.112 | -11.2 | -9.404 | -57.048 | -79.726 | -76.948 | -6.098 | -5.888 | -5.16 | -1.097 | -12.642 | -1.443 | -9.637 | -43.411 | -13.74 | -25.339 | -9.692 | -15.438 |
Acquisitions Net
| 0 | 0.822 | 1.267 | 732.787 | 0 | 2.603 | 988.766 | 10.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 12.916 | 0 | 0 | 43.891 | 13.986 | 25.383 | -0 | 0 |
Purchases Of Investments
| 0 | 0 | -1.267 | -10 | 0 | 0 | -10.63 | -4.216 | 0 | 0 | 0 | 0 | 0 | 0 | 6.166 | 0 | 0 | -1.8 | 0 | 0 | -0.305 | -0.403 | -78.19 | -29.999 | -49.976 |
Sales Maturities Of Investments
| 0 | 0 | 0.402 | 12.582 | 0.402 | 101.199 | 116.179 | 29.398 | 40.367 | 48.637 | 58.23 | 54.637 | 55.361 | 54.139 | 38.815 | 2.317 | 17.761 | 2.71 | 1.995 | 5.891 | 2.145 | 0.861 | 38 | 90.149 | 0 |
Other Investing Activites
| 3.272 | 0 | 1.267 | -731.918 | 0 | 2.603 | -988.294 | -6.112 | -0 | 0.624 | 0.192 | 0.223 | 0 | 2.535 | -5.888 | 0.002 | 0.072 | -12.642 | 0.248 | 0.033 | -43.411 | -13.74 | -25.339 | -0.076 | 0.038 |
Investing Cash Flow
| -890.372 | -904.554 | -727.574 | -728.466 | -863.887 | -614.839 | -882.273 | 23.285 | 29.167 | 39.857 | 1.374 | -24.866 | -21.586 | 50.576 | 33.206 | -2.841 | 16.736 | -11.458 | 0.8 | -3.712 | -41.09 | -13.036 | -65.485 | 50.381 | -65.376 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -2.315 | 0 | -140 | -66.784 | -611.421 | -696.027 | -80.747 | -453.536 | 57.448 | -163.229 | 180.557 | 94.24 | 50.64 | -13.484 | -1.382 | 23.52 | 7.349 | -26.923 | -17.22 | 0 | 10 | 50 | 15 | 20 | -3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -195.819 | -195.819 | -65.273 | -65.273 | -6.527 | -755.647 | -68.697 | -35.408 | -15.192 | -19.281 | -23.761 | -20.631 | -15.146 | -17.375 | -17.413 | -16.768 | -14.555 | -14.401 | -14.225 | -14.138 | -13.564 | -13.422 | -17.982 | -15.505 | -10.496 |
Other Financing Activities
| -78.69 | -98.551 | -372.233 | -8.196 | 94.202 | -8.718 | 2,582.982 | 457.833 | -0 | 90 | -0.253 | -0 | -0.061 | -0.1 | 0 | 0 | -0.325 | -0 | 0 | 11.727 | 0 | 0.8 | 0.252 | 0.762 | 199.299 |
Financing Cash Flow
| -276.824 | -294.37 | -577.506 | -242.855 | -556.649 | -1,460.393 | 2,433.538 | -87.636 | 42.256 | -92.51 | 156.543 | 73.609 | 35.433 | -30.959 | -18.795 | 6.752 | -7.53 | -41.324 | -31.445 | 7.602 | -3.564 | 37.378 | -2.73 | 5.257 | 185.803 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -264.727 | 322.445 | -349.425 | -293.475 | 80.638 | 73.911 | -15.939 | 174.33 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 113.189 | -104.211 | 1,222.943 | 1,147.85 | -397.792 | -1,390.389 | 2,784.219 | 84.101 | -12.747 | -78.578 | -8.415 | 53.903 | 22.065 | 9.033 | 28.787 | 16.97 | 17.777 | -7.084 | -23.078 | 13.772 | -37.562 | -32.926 | -19.076 | -5.315 | 101.946 |
Cash At End Of Period
| 4,880.471 | 4,767.283 | 4,871.494 | 3,648.551 | 2,500.701 | 2,898.493 | 4,288.883 | 134.953 | 50.852 | 63.599 | 142.177 | 150.592 | 96.689 | 74.624 | 65.591 | 36.804 | 19.833 | 2.056 | 9.14 | 32.218 | 18.446 | 56.008 | 88.934 | 110.172 | 115.487 |