Vontron Technology Co., Ltd.
SZSE:000920.SZ
8.76 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 672.041 | 673.855 | 574.92 | 543.034 | 491.588 | 921.224 | 936.713 | 580.686 | 499.897 | 594.28 | 648.486 | 611.986 | 540.542 | 535.64 | 561.711 | 428.514 | 338.426 | 356.859 | 381.789 | 629.855 | 260.214 | 254.663 | 265.772 | 396.156 | 400.937 | 153.842 | 258.43 | 316.707 | 147.407 | 242.093 | 300.354 | 218.475 | 267.853 | 203.474 | 205.749 | 267.821 | 266.914 | 255.04 | 306.294 | 322.662 | 361.688 | 371.37 | 479.311 | 188.633 | 252.064 | 197.15 | 329.882 | 349.37 | 243.067 | 241.157 | 406.502 | 153.925 | 202.657 | 125.78 | 226.154 | 334.788 | 190.343 | 134.937 | 208.347 | 148.62 | 158.915 | 123.008 | 234.612 | 119.672 | 170.293 | 105.365 | 191.362 | 192.191 | 180.938 | 55.4 | 79.78 | 62.952 | 83.478 | 0 | 180.992 | 129.287 | 270.604 | 0 | 337.699 | 230.521 | 157.946 | 154.138 | 163.761 | 259.475 | 222.732 | 110.415 | 165.172 | 86.715 | 130.897 | 116.482 | 106.483 | 135.469 | 78.353 | 43.177 | 250.269 | 241.717 | 5.797 |
Short Term Investments
| 0 | 0 | -52.118 | -53.818 | -55.898 | -56.378 | -58.312 | -60.245 | 411.758 | -64.113 | -66.885 | -66.956 | -138.416 | -142.586 | -148.373 | -121.274 | -104.963 | -81.239 | -82.908 | -83.292 | 0.012 | -85.794 | 36.04 | 41.981 | 38.783 | 40.639 | 24.348 | 14.781 | 14.851 | 26.122 | -68.878 | 11.137 | -72.23 | 15.736 | -74.713 | 30.345 | 28.586 | 20.346 | -80.111 | 0 | -80.282 | 0 | -97.831 | 0 | 0 | 0 | -93.241 | 0 | 0 | 0 | -64.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.179 | -18.11 | 0 | 0 | 0 | 0 | 0 | 0 | 9.19 | 9.19 | 0 | 14.745 | 14.441 | 43.859 | 73.702 | 29.987 | 30.5 | 30.5 | 30 | 0 | 0 | 0 | 0 | 0 | 30.156 | 225.343 | 199.96 | 29.881 | 0 | 0 |
Cash and Short Term Investments
| 672.041 | 673.855 | 574.92 | 543.034 | 491.588 | 921.224 | 936.713 | 580.686 | 499.897 | 594.28 | 648.486 | 611.986 | 540.542 | 535.64 | 561.711 | 428.514 | 338.426 | 356.859 | 381.789 | 629.855 | 260.226 | 254.663 | 301.811 | 438.137 | 439.721 | 194.482 | 282.778 | 331.488 | 162.257 | 268.214 | 300.354 | 229.612 | 267.853 | 219.21 | 205.749 | 298.166 | 295.5 | 275.386 | 306.294 | 322.662 | 361.688 | 371.37 | 479.311 | 188.633 | 252.064 | 197.15 | 329.882 | 349.37 | 243.067 | 241.157 | 406.502 | 153.925 | 202.657 | 125.78 | 226.154 | 334.788 | 190.343 | 134.937 | 208.347 | 148.62 | 158.915 | 123.008 | 234.612 | 119.672 | 170.293 | 105.365 | 191.362 | 192.191 | 180.938 | 55.4 | 79.78 | 62.952 | 83.478 | 0 | 180.992 | 138.477 | 279.794 | 0 | 352.444 | 244.962 | 201.805 | 227.84 | 193.748 | 289.975 | 253.232 | 140.415 | 165.172 | 86.715 | 130.897 | 116.482 | 106.483 | 165.625 | 303.696 | 243.137 | 280.15 | 241.717 | 5.797 |
Net Receivables
| 355.46 | 326.736 | 377.09 | 399.76 | 344.973 | 290.479 | 363.252 | 245.251 | 262.039 | 203.143 | 196.296 | 191.07 | 262.432 | 290.984 | 339.816 | 459.111 | 420.914 | 441.666 | 494.462 | 309.119 | 217.223 | 241.293 | 195.902 | 158.656 | 196.989 | 139.788 | 95.177 | 98.282 | 130.223 | 95.239 | 60.83 | 80.847 | 96.498 | 104.235 | 103.296 | 113.518 | 96.33 | 94.767 | 84.877 | 597.238 | 478.263 | 486.78 | 517.052 | 590.736 | 495.806 | 415.817 | 422.201 | 448.731 | 521.094 | 447.974 | 257.292 | 631.966 | 494.659 | 478.763 | 284.776 | 269.892 | 388.976 | 343.476 | 221.791 | 231.274 | 226.585 | 226.975 | 138.913 | 279.81 | 273.503 | 376.417 | 191.223 | 302.139 | 362.467 | 462.911 | 315.503 | 415.113 | 466.61 | 0 | 345.99 | 383.176 | 437.184 | 0 | 966.846 | 901.671 | 880.961 | 613.409 | 552.468 | 470.343 | 373.638 | 230.226 | 221.794 | 187.877 | 202.171 | 210.202 | 197.6 | 157.556 | 25.641 | 16.811 | 8.657 | 208.705 | 100.602 |
Inventory
| 209.343 | 195.049 | 196.262 | 190.927 | 236.566 | 221.662 | 216.145 | 216.604 | 205.565 | 190.509 | 159.829 | 155.705 | 166.355 | 165.212 | 154.02 | 168.778 | 180.6 | 206.285 | 150.002 | 180.554 | 110.403 | 118.569 | 112.702 | 123.358 | 123.677 | 118.079 | 107.524 | 111.005 | 103.14 | 110.961 | 125.424 | 127.563 | 121.314 | 130.268 | 120.017 | 124.113 | 118.696 | 122.905 | 128.103 | 397.854 | 420.171 | 350.851 | 323.079 | 343.171 | 326.481 | 327.231 | 310.4 | 229.312 | 269.32 | 263.856 | 378.475 | 221.2 | 263.113 | 204.69 | 186.097 | 204.418 | 211.879 | 254.927 | 200.658 | 228.487 | 271.664 | 286.984 | 281.477 | 269.596 | 260.694 | 271.854 | 314.198 | 200.497 | 213.094 | 209.267 | 205.052 | 245.789 | 294.991 | 0 | 240.562 | 269.829 | 261.818 | 0 | 524.675 | 425.825 | 315.48 | 313.1 | 215.607 | 181.281 | 151.906 | 183.139 | 180.995 | 133.189 | 128.918 | 150.561 | 139.543 | 106.251 | 95.279 | 59.836 | 78.76 | 52.069 | 59.052 |
Other Current Assets
| 81.822 | 53.244 | 10.055 | 0.539 | 2.322 | 2.322 | 2.378 | 0.002 | 0.638 | 6.293 | 12.114 | 12.401 | 11.998 | 12.467 | 12.739 | 0 | 1.621 | 5.025 | 4.083 | 1.558 | 8.798 | 8.153 | 8.897 | 5.539 | 4.758 | 4.488 | 6.405 | 5.684 | 6.057 | 5.613 | 8.06 | 14.626 | 15.709 | 11.853 | 20.335 | 14.339 | 13.405 | 5.027 | 39.981 | -22.374 | 32.191 | -13.694 | 16.812 | -36.219 | -28.9 | -13.007 | 5.762 | -15.414 | -10.477 | 0.045 | 15.412 | -20.494 | -10.274 | -21.271 | -3.605 | -13.503 | -9.214 | -12.728 | 0.183 | 0.221 | -34.452 | -29.209 | -6.244 | -17.457 | -11.688 | 0.015 | 0.03 | 0.045 | 0.012 | 0.026 | 0.318 | 0.506 | 1.358 | 0 | 1.327 | 2.552 | 1.872 | 0 | 1.656 | 2.588 | 0.854 | 1.263 | 2.158 | 3.387 | 3.706 | 3.31 | 0.411 | 2.316 | -8.375 | -8.109 | -6.317 | -4.569 | 117.957 | 164.061 | 84.479 | -56.868 | -8.43 |
Total Current Assets
| 1,318.666 | 1,248.884 | 1,158.327 | 1,134.261 | 1,075.449 | 1,435.687 | 1,518.487 | 1,042.543 | 968.138 | 994.225 | 1,016.725 | 971.161 | 981.326 | 1,004.304 | 1,068.285 | 1,056.403 | 941.561 | 1,009.836 | 1,030.337 | 1,121.086 | 596.649 | 622.679 | 619.312 | 725.69 | 765.146 | 456.837 | 491.884 | 546.459 | 401.677 | 480.027 | 494.668 | 452.648 | 501.373 | 465.566 | 449.397 | 550.136 | 523.93 | 498.085 | 559.255 | 1,295.38 | 1,292.313 | 1,195.307 | 1,336.254 | 1,086.321 | 1,045.452 | 927.191 | 1,068.245 | 1,011.999 | 1,023.004 | 953.032 | 1,057.682 | 986.596 | 950.155 | 787.962 | 693.423 | 795.595 | 781.984 | 720.612 | 630.98 | 608.603 | 622.712 | 607.759 | 648.757 | 651.621 | 692.801 | 753.651 | 696.812 | 694.872 | 756.511 | 727.603 | 600.652 | 724.36 | 846.438 | 0 | 768.872 | 794.034 | 980.667 | 0 | 1,845.621 | 1,575.046 | 1,399.1 | 1,155.612 | 963.981 | 944.986 | 782.482 | 557.09 | 568.372 | 410.097 | 453.611 | 469.136 | 437.308 | 424.862 | 542.573 | 483.845 | 452.046 | 445.622 | 157.022 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 740.426 | 737.741 | 751.216 | 733.947 | 733.468 | 738.54 | 736.527 | 687.706 | 687.616 | 682.042 | 674.125 | 638.526 | 668.484 | 643.35 | 629.441 | 608.619 | 592.163 | 600.253 | 610.152 | 615.61 | 582.161 | 581.481 | 560.894 | 551.016 | 548.679 | 550.457 | 556.354 | 524.177 | 529.432 | 547.995 | 552.653 | 500.947 | 500.35 | 497.843 | 488.455 | 343.064 | 334.299 | 280.88 | 254.685 | 708.329 | 721.887 | 701.665 | 675.79 | 546.997 | 546.018 | 524.873 | 520.231 | 543.032 | 506.975 | 494.246 | 493.666 | 520.204 | 511.667 | 507.083 | 511.069 | 523.046 | 515.682 | 499.556 | 511.509 | 497.001 | 486.358 | 481.649 | 473.059 | 468.238 | 460.851 | 501.675 | 510.95 | 549.422 | 552.173 | 558.18 | 606.233 | 608.381 | 619.599 | 0 | 623.648 | 652.563 | 647.927 | 0 | 1,060.591 | 974.045 | 720.421 | 687.425 | 666.954 | 553.535 | 531.929 | 518.39 | 499.931 | 430.248 | 421.425 | 418.657 | 385.876 | 311.255 | 297.529 | 239.269 | 232.881 | 211.278 | 99.669 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.393 | 7.393 | 7.393 | 7.393 | 7.393 | 7.393 | 7.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.573 | 8.573 | 8.573 | 8.573 | 5.094 | 5.094 | 5.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 210.549 | 212.662 | 215.008 | 216.923 | 219.185 | 221.312 | 223.592 | 225.581 | 227.776 | 230.027 | 232.421 | 234.804 | 239.744 | 242.034 | 244.501 | 84.365 | 80.159 | 80.773 | 81.561 | 82.521 | 80.323 | 77.34 | 77.854 | 96.635 | 97.515 | 98.412 | 99.298 | 99.617 | 100.488 | 101.284 | 102.07 | 102.58 | 103.432 | 100.079 | 100.5 | 100.579 | 101.062 | 101.869 | 102.069 | 140.845 | 140.035 | 136.447 | 135.785 | 108.384 | 107.4 | 108.046 | 108.741 | 106.217 | 103.346 | 103.982 | 104.62 | 54.728 | 20.391 | 21.596 | 21.69 | 21.709 | 22.112 | 31.458 | 26.562 | 25.866 | 24.976 | 27.057 | 27.76 | 28.22 | 28.917 | 29.617 | 30.195 | 27.892 | 28.147 | 28.772 | 11.075 | 16.463 | 17.234 | 0 | 16.526 | 18.664 | 19.059 | 0 | 428.931 | 492.239 | 136.366 | 140.148 | 140.007 | 126.473 | 114.728 | 103.821 | 96.399 | 15.073 | 15.371 | 13.645 | 9.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 210.549 | 212.662 | 215.008 | 216.923 | 219.185 | 221.312 | 223.592 | 225.581 | 227.776 | 230.027 | 232.421 | 234.804 | 247.137 | 249.427 | 251.894 | 91.757 | 87.552 | 88.166 | 88.953 | 82.521 | 80.323 | 77.34 | 77.854 | 96.635 | 97.515 | 98.412 | 99.298 | 99.617 | 100.488 | 101.284 | 102.07 | 102.58 | 103.432 | 100.079 | 100.5 | 100.579 | 101.062 | 101.869 | 102.069 | 140.845 | 140.035 | 136.447 | 135.785 | 108.384 | 107.4 | 108.046 | 108.741 | 106.217 | 103.346 | 103.982 | 104.62 | 54.728 | 20.391 | 21.596 | 21.69 | 21.709 | 22.112 | 31.458 | 26.562 | 25.866 | 24.976 | 27.057 | 27.76 | 36.793 | 37.49 | 38.189 | 38.768 | 32.985 | 33.241 | 33.865 | 11.075 | 16.463 | 17.234 | 0 | 16.526 | 18.664 | 19.059 | 0 | 428.931 | 492.239 | 136.366 | 140.148 | 140.007 | 126.473 | 114.728 | 103.821 | 96.399 | 15.073 | 15.371 | 13.645 | 9.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 305.298 | 317.17 | 315.131 | 323.392 | 384.546 | 368.188 | 420.761 | 474.651 | 0 | 479.299 | 491.043 | 489.532 | 527.498 | 510.765 | 529.341 | 486.304 | 487.972 | 421.776 | 421.832 | 455.116 | 678.915 | 761.531 | 479.239 | 466.547 | 468.342 | 501.971 | 542.924 | 583.691 | 584.605 | 498.76 | 614.339 | 537.032 | 611.641 | 503.627 | 601.423 | 231.91 | 397.688 | 422.292 | 539.536 | 224.176 | 253.479 | 174.789 | 309.413 | 232.632 | 178.672 | 191.695 | 287.433 | 182.24 | 0 | 0 | 208.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.546 | 63.075 | 0 | 0 | 0 | 0 | 0 | 0 | 253.785 | 254.003 | 0 | 122.785 | 133.798 | 164.417 | -30.767 | 20.973 | 20.669 | 20.805 | 21.098 | 0 | 0 | 0 | 0 | 0 | 48.944 | -148.183 | -169.26 | 0 | 0 | 0 |
Tax Assets
| 12.919 | 13.061 | 13.025 | 12.678 | 12.692 | 12.807 | 12.763 | 8.284 | 8.284 | 8.478 | 8.467 | 7.752 | 9.388 | 10.479 | 10.5 | 10.643 | 10.643 | 10.962 | 10.83 | 11.163 | 11.333 | 14.142 | 14.142 | 13.549 | 13.993 | 14.595 | 14.595 | 13.569 | 13.569 | 13.169 | 13.169 | 13.024 | 13.024 | 11.689 | 11.689 | 11.011 | 11.011 | 11.011 | 11.011 | 14.365 | 13.64 | 13.641 | 13.641 | 10.25 | 10.25 | 10.25 | 10.25 | 3.434 | 3.434 | 3.434 | 3.434 | 3.692 | 3.692 | 3.692 | 3.692 | 4.075 | 4.075 | 4.075 | 5.853 | 5.333 | 5.333 | 4.96 | 4.96 | 7.116 | 6.101 | 7.135 | 7.135 | 5.735 | 5.735 | 5.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.8 | 23.984 | 15.239 | 44.758 | 48.979 | 18.43 | 9.577 | 72.472 | 507.859 | 24.143 | 33.938 | 41.398 | 43.912 | 42.417 | 31.815 | 33.038 | 28.812 | 24.024 | 20.978 | 142.689 | 286.57 | 164.38 | 264.59 | 156.542 | 132.467 | 128.031 | 113.594 | 125.639 | 125.993 | 120.602 | 10.354 | 152.938 | 8.159 | 105.473 | 21.69 | 217.436 | 212.543 | 231.363 | 105.549 | 88.581 | 0.327 | 96.15 | 0.327 | 91.071 | 92.692 | 93.92 | 0.183 | 63.251 | 247.356 | 235.866 | 1.036 | 157.961 | 203.263 | 230.548 | 227.729 | 218.239 | 225.774 | 365.798 | 390.02 | 281.83 | 354.625 | 364.255 | 259.172 | 585.709 | 676.525 | 417.646 | 704.831 | -0.5 | -0.395 | 54.628 | 55.345 | 58.308 | 96.006 | 1,509.054 | 125.87 | 12.443 | 12.517 | 1,885.881 | 15.441 | 57.656 | 45.392 | 7.938 | 32.863 | 57.281 | 54.027 | 52.544 | 66.179 | 157.618 | 40.699 | 37.384 | 46.355 | 30.156 | 225.785 | 200.467 | 0.572 | 0.584 | 0 |
Total Non-Current Assets
| 1,298.992 | 1,304.617 | 1,309.618 | 1,331.698 | 1,398.869 | 1,359.276 | 1,403.219 | 1,468.695 | 1,431.536 | 1,423.99 | 1,439.994 | 1,412.013 | 1,496.418 | 1,456.438 | 1,452.99 | 1,230.362 | 1,207.143 | 1,145.181 | 1,152.745 | 1,307.099 | 1,639.302 | 1,598.874 | 1,396.718 | 1,284.29 | 1,260.997 | 1,293.466 | 1,326.766 | 1,346.693 | 1,354.086 | 1,281.811 | 1,292.585 | 1,306.52 | 1,236.607 | 1,218.711 | 1,223.757 | 903.999 | 1,056.602 | 1,047.415 | 1,012.849 | 1,176.296 | 1,129.368 | 1,122.691 | 1,134.956 | 989.335 | 935.032 | 928.784 | 926.838 | 898.174 | 861.111 | 837.527 | 810.888 | 736.585 | 739.014 | 762.92 | 764.18 | 767.07 | 767.644 | 900.887 | 933.943 | 810.03 | 871.292 | 877.922 | 764.951 | 1,097.856 | 1,180.968 | 964.646 | 1,261.684 | 654.188 | 653.829 | 652.409 | 672.654 | 683.151 | 732.839 | 1,509.054 | 766.045 | 937.455 | 933.506 | 1,885.881 | 1,627.749 | 1,657.738 | 1,066.596 | 881.444 | 860.797 | 757.958 | 721.488 | 695.852 | 662.509 | 602.939 | 477.496 | 469.686 | 441.267 | 390.355 | 375.131 | 270.476 | 233.453 | 211.863 | 99.669 |
Total Assets
| 2,617.658 | 2,553.501 | 2,467.945 | 2,465.959 | 2,474.318 | 2,794.963 | 2,921.707 | 2,511.238 | 2,399.674 | 2,418.215 | 2,456.719 | 2,383.174 | 2,477.744 | 2,460.741 | 2,521.276 | 2,286.765 | 2,148.704 | 2,155.016 | 2,183.082 | 2,428.185 | 2,235.951 | 2,221.553 | 2,016.031 | 2,009.98 | 2,026.142 | 1,750.302 | 1,818.65 | 1,893.152 | 1,755.763 | 1,761.838 | 1,787.252 | 1,759.168 | 1,737.98 | 1,684.277 | 1,673.154 | 1,454.135 | 1,580.533 | 1,545.5 | 1,572.104 | 2,471.677 | 2,421.681 | 2,317.998 | 2,471.21 | 2,075.656 | 1,980.483 | 1,855.975 | 1,995.083 | 1,910.173 | 1,884.116 | 1,790.559 | 1,868.57 | 1,723.182 | 1,689.169 | 1,550.882 | 1,457.603 | 1,562.665 | 1,549.627 | 1,621.499 | 1,564.923 | 1,418.633 | 1,494.003 | 1,485.681 | 1,413.708 | 1,749.477 | 1,873.769 | 1,718.297 | 1,958.496 | 1,349.061 | 1,410.34 | 1,380.012 | 1,273.306 | 1,407.511 | 1,579.276 | 1,509.054 | 1,534.917 | 1,731.49 | 1,914.174 | 1,885.881 | 3,473.369 | 3,232.784 | 2,465.696 | 2,037.056 | 1,824.778 | 1,702.943 | 1,503.971 | 1,252.942 | 1,230.88 | 1,013.036 | 931.106 | 938.821 | 878.575 | 815.217 | 917.704 | 754.321 | 685.498 | 657.484 | 256.691 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 181.928 | 178.785 | 273.328 | 235.128 | 208.614 | 239.225 | 305.323 | 281.031 | 267.185 | 236.615 | 284.149 | 233.647 | 276.007 | 310.807 | 310.939 | 268.302 | 202.226 | 248.86 | 274.653 | 272.607 | 232.561 | 202.974 | 175.041 | 124.194 | 153.944 | 125.857 | 149.086 | 127.774 | 125.382 | 140.664 | 135.396 | 174.719 | 196.224 | 183.268 | 161.372 | 126.935 | 110.765 | 120.832 | 113.967 | 527.943 | 513.182 | 549.612 | 603.082 | 445.176 | 493.603 | 470.545 | 593.454 | 511.283 | 548.112 | 467.285 | 482.332 | 488.677 | 502.397 | 437.602 | 342.125 | 437.388 | 384.177 | 341.416 | 261.713 | 208.651 | 219.15 | 255.318 | 298.842 | 302.77 | 334.811 | 366.479 | 304.086 | 325.964 | 329.999 | 255.965 | 227.86 | 255.907 | 300.268 | 0 | 212.46 | 221.512 | 287.678 | 0 | 355.187 | 216.658 | 161.528 | 116.244 | 128.246 | 155.222 | 132.135 | 99.427 | 107.942 | 98.558 | 121.269 | 137.974 | 117.706 | 60.382 | 61.591 | 47.356 | 45.438 | 43.176 | 57.56 |
Short Term Debt
| 154.81 | 67.229 | 117.382 | 50.867 | 103.029 | 328.878 | 325.246 | 335.097 | 331.375 | 166.114 | 161.278 | 39.54 | 49.546 | 70.073 | 70.081 | 69.182 | 59.182 | 59.182 | 69.182 | 69.182 | 59.182 | 42.182 | 42.182 | 86.363 | 86.363 | 58.363 | 58.363 | 87.545 | 87.545 | 87.545 | 87.545 | 119 | 134 | 134 | 114 | 34 | 34 | 34 | 34 | 114 | 65 | 65 | 75 | 100 | 100 | 50 | 50 | 70 | 65 | 80 | 70 | 5 | 0 | 0 | 0 | 14.7 | 18.9 | 12.9 | 24.4 | 24.4 | 24.4 | 32.2 | 38.8 | 39.8 | 59.8 | 111.8 | 80.8 | 80.8 | 120.8 | 186 | 176 | 181 | 355 | 0 | 453 | 449 | 554 | 0 | 1,015.417 | 889.611 | 861.609 | 732.062 | 551 | 454.857 | 539.193 | 330.092 | 248 | 200 | 120 | 70 | 50 | 115 | 200 | 80 | 0 | 0 | 54 |
Tax Payables
| 5.587 | 13.076 | 6.093 | 10.41 | 6.347 | 10.453 | 18.5 | 13.686 | 7.955 | 5.251 | 3.638 | 14.396 | 15.541 | 13.502 | 8.479 | 15.347 | 11.865 | 6.1 | 11.723 | 9.875 | 5.346 | 12.548 | 11.574 | 10.601 | 18.114 | 13.565 | 48.403 | 20.835 | 15.846 | 21.458 | 30.914 | 16.75 | 10.92 | 9.695 | 5.686 | 11.164 | 3.331 | -3.706 | 12.785 | -27.195 | 9.28 | -17.933 | 20.182 | -21.876 | -32.519 | -19.707 | 7.217 | 8.119 | 2.955 | -0.59 | 7.883 | 15.176 | -7.638 | 4.054 | 1.438 | 14.836 | 8.703 | -2.351 | -0.647 | 10.884 | 2.259 | 1.075 | -4.682 | -4.079 | 1.376 | 7.406 | -9.089 | 1.336 | 5.168 | 5.605 | -3.453 | 0.454 | -1.982 | 0 | 4.119 | -2.72 | -0.892 | 0 | -7.382 | 4.689 | -0.83 | -0.805 | -2.4 | -0.936 | 4.425 | 4.343 | 1.998 | 3.487 | 0.241 | -1.374 | -5.118 | -3.071 | 2.476 | 8.102 | 10.663 | 7.486 | 13.221 |
Deferred Revenue
| 109.719 | 97.491 | 64.727 | 128.417 | 140.596 | 105.412 | 103.309 | 137.626 | 0 | 0 | 131.235 | 126.897 | 153.571 | 135.471 | 140.588 | 95.48 | 79.918 | 77.79 | 66.258 | 251.173 | 231.582 | 246.696 | 240.183 | 237.306 | 259.092 | 283.911 | 300.601 | 292.974 | 291.164 | 282.202 | 279.648 | 38.729 | 27.231 | 30.043 | 12.085 | 28.403 | 21.054 | 8.205 | 20.776 | 72.426 | 308.905 | 238.856 | 281.353 | 54.866 | 35.831 | 44.63 | 74.168 | 93.741 | 78.24 | 64.03 | 87.432 | 146.735 | 0 | 0 | 0 | 88.253 | 74.66 | 50.262 | 47.62 | 61.419 | 76.682 | 63.732 | 56.042 | 49.769 | 48.593 | 52.845 | 41.825 | 91.418 | 86.656 | 75.484 | 35.561 | 45.167 | 42.418 | 0 | 32.251 | 27.879 | 32.207 | 0 | 179.8 | 102.289 | 297.912 | 65.682 | 41.495 | 35.45 | 32.711 | 34.856 | 107.514 | 12.708 | 8.463 | 85.918 | 81.076 | 9.052 | 67.201 | 16.682 | 0 | 0 | 17.853 |
Other Current Liabilities
| 85.332 | 121.849 | 1.672 | 69.449 | 44.967 | 70.791 | 115.273 | 67.768 | 158.93 | 121.837 | 25.834 | 5.322 | 7.009 | 3.197 | 62.163 | 61.948 | 38.822 | 41.123 | 45.571 | 63.885 | 22.658 | 32.875 | 50.551 | 48.446 | 30.62 | 35.841 | 45.672 | 41.252 | 36.898 | 54.903 | 100.789 | 90.003 | 95.985 | 91.443 | 137.788 | 96.975 | 86.223 | 58.434 | 88.455 | 135.619 | 78.868 | 57.183 | 74.651 | 91.848 | 52.637 | 28.552 | 21.716 | 47.515 | 37.18 | 66.628 | 179.732 | 42.727 | 159.701 | 95.406 | 124.886 | 23.451 | 20.914 | 30.892 | 29.095 | 25.357 | 26.548 | 18.837 | 20.284 | 35.555 | 27.473 | 24.694 | 82.234 | 36.938 | 33.212 | 33.553 | 18.749 | 31.982 | 26.706 | 0 | 19.919 | 26.846 | 36.277 | 0 | 24.299 | 8.119 | 4.789 | 4.18 | 3.788 | 2.831 | 3.024 | 2.826 | 4.601 | 1.889 | 1.88 | 1.307 | 16.306 | 1.497 | 1.843 | 8.419 | 69.167 | 27.425 | 3.71 |
Total Current Liabilities
| 531.788 | 465.355 | 457.108 | 483.861 | 497.206 | 744.306 | 849.151 | 821.523 | 757.489 | 524.566 | 602.497 | 405.407 | 486.133 | 519.548 | 583.771 | 494.912 | 380.147 | 426.955 | 455.664 | 656.847 | 545.983 | 524.727 | 507.957 | 496.31 | 530.019 | 503.972 | 553.722 | 549.545 | 540.989 | 565.314 | 603.377 | 422.451 | 453.44 | 438.754 | 425.245 | 286.313 | 252.042 | 221.47 | 257.198 | 849.988 | 965.955 | 910.652 | 1,034.087 | 691.89 | 682.071 | 593.727 | 739.338 | 722.539 | 728.532 | 677.942 | 819.497 | 683.14 | 662.098 | 533.008 | 467.011 | 563.792 | 498.651 | 435.47 | 362.827 | 319.827 | 346.78 | 370.088 | 413.968 | 427.894 | 470.677 | 555.817 | 508.946 | 535.12 | 570.667 | 551.003 | 458.169 | 514.056 | 724.391 | 0 | 717.631 | 725.237 | 910.162 | 0 | 1,574.703 | 1,216.677 | 1,325.838 | 918.168 | 724.528 | 648.36 | 707.064 | 467.201 | 468.058 | 313.155 | 251.612 | 295.199 | 265.087 | 185.932 | 330.635 | 152.456 | 114.604 | 70.601 | 133.123 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| -65.429 | 0 | 0 | -0 | 0 | 84 | 84 | 120 | 120 | 404.437 | 394.437 | 541.151 | 506.192 | 470.805 | 465.981 | 383.941 | 383.941 | 383.941 | 383.941 | 383.229 | 383.229 | 383.003 | 383.003 | 382.469 | 382.469 | 99.206 | 99.206 | 99.057 | 116.727 | 116.727 | 116.727 | 0 | 0 | 0 | 0 | 1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 116 | 120 | 150 | 150 | 150 | 150 | 70 | 0 | 10 | 34 | 34 | 0 | 454 | 459 | 59.832 | 39.832 | 29.832 | 24.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.241 | 3.715 | 4.189 | 0 | 0 |
Deferred Revenue Non-Current
| 65.429 | 66.529 | 67.106 | 79.11 | 78.71 | 79.51 | 79.78 | 87.225 | 88.025 | 65.57 | 49.546 | 49.626 | 45.956 | 51.256 | 52.257 | 54.957 | 54.846 | 57.302 | 56.752 | 59.959 | 63.959 | 79.87 | 82.17 | 77.299 | 80.659 | 81.159 | 87.842 | 101.78 | 102.115 | 100.941 | 102.241 | 103.953 | 102.328 | 105.871 | 109.265 | 63.065 | 125.677 | 121.315 | 120.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.733 | 2.316 | 1.474 | -2.041 | 6.949 | 4.484 | 12.083 | 12.926 | 12.317 | 10.96 | 11.87 | 11.364 | 19.768 | 16.055 | 18.142 | 26.746 | 31.373 | 25.061 | 24.387 | 24.749 | 68.67 | 67.955 | 27.305 | 28.02 | 30.299 | 39.325 | 45.491 | 54.026 | 54.339 | 53.222 | 58.36 | 59.075 | 56.886 | 51.837 | 58.673 | 46.339 | 88.022 | 95.437 | 99.5 | 41.21 | 20.455 | 20.694 | 26.213 | 29.549 | 21.244 | 23.198 | 23.572 | 21.779 | 21.913 | 20.254 | 15.973 | 17.311 | 20.281 | 23.037 | 21.94 | 20.227 | 20.388 | 41.367 | 47.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.93 | 18.93 | 18.93 | 15.86 | 15.86 | 15.86 | 15.86 | 1.65 | 1.65 | 1.65 | 1.65 | 2.45 | 2.45 | 2.45 | 2.45 | 2.6 | 2.6 | 2.6 | 2.6 | 34.282 | 34.282 | 34.282 | 34.282 | 62.993 | 62.993 | 62.993 | 62.993 | 121.247 | 4.52 | 4.52 | 4.52 | 3.7 | 3.7 | 3.7 | 3.7 | 63.107 | 3.6 | 3.6 | 3.6 | 170.596 | 73.412 | 66.232 | 68.889 | 48.757 | 49.478 | 43.402 | 39.797 | 16.032 | 17.226 | 10.216 | 7.222 | 8.933 | 8.979 | 1.793 | 0.998 | 4.034 | 4.434 | 4.1 | 3.64 | 7.481 | 9.716 | 5.316 | 4.692 | 6.759 | 4.019 | 3.719 | 2.219 | 3.245 | 3.245 | 2.745 | 2.45 | 1.55 | 1.55 | 0 | 1.55 | 1.55 | 1.3 | 0 | 9.229 | 0.987 | 0.24 | 0.32 | 10.32 | 12.255 | 0.445 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.283 | 0 |
Total Non-Current Liabilities
| 19.663 | 87.775 | 87.51 | 92.93 | 101.52 | 183.854 | 191.723 | 221.801 | 221.992 | 482.617 | 457.503 | 604.592 | 574.366 | 540.565 | 538.83 | 468.244 | 472.76 | 468.904 | 467.68 | 502.219 | 550.14 | 565.109 | 526.76 | 550.781 | 556.42 | 282.683 | 295.532 | 376.11 | 277.7 | 275.409 | 281.848 | 166.728 | 162.914 | 161.408 | 171.638 | 174.041 | 217.299 | 220.353 | 223.458 | 211.806 | 93.867 | 86.926 | 95.102 | 78.307 | 70.722 | 66.599 | 63.369 | 37.812 | 39.14 | 30.471 | 23.195 | 26.244 | 29.26 | 24.83 | 22.938 | 55.024 | 134.822 | 155.467 | 161.135 | 117.481 | 119.716 | 115.316 | 114.692 | 116.759 | 114.019 | 113.719 | 118.219 | 123.245 | 153.245 | 152.745 | 152.45 | 151.55 | 71.55 | 0 | 11.55 | 35.55 | 35.3 | 0 | 463.229 | 459.987 | 60.072 | 40.152 | 40.152 | 37.087 | 0.445 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 3.241 | 3.715 | 4.189 | 4.283 | 0 |
Total Liabilities
| 551.451 | 553.13 | 544.618 | 576.791 | 598.726 | 928.16 | 1,040.874 | 1,043.324 | 979.481 | 1,007.182 | 1,060 | 1,009.999 | 1,060.5 | 1,060.113 | 1,122.601 | 963.156 | 852.907 | 895.859 | 923.344 | 1,159.066 | 1,096.123 | 1,089.837 | 1,034.717 | 1,047.09 | 1,086.438 | 786.655 | 849.254 | 925.655 | 818.689 | 840.724 | 885.226 | 589.179 | 616.354 | 600.162 | 596.883 | 460.354 | 469.341 | 441.823 | 480.656 | 1,061.793 | 1,059.822 | 997.578 | 1,129.189 | 770.197 | 752.793 | 660.326 | 802.707 | 760.351 | 767.672 | 708.413 | 842.691 | 709.384 | 691.358 | 557.839 | 489.949 | 618.816 | 633.474 | 590.937 | 523.962 | 437.308 | 466.496 | 485.403 | 528.66 | 544.653 | 584.696 | 669.536 | 627.165 | 658.365 | 723.912 | 703.748 | 610.619 | 665.606 | 795.941 | 1,509.054 | 729.181 | 760.787 | 945.462 | 1,885.881 | 2,037.932 | 1,676.664 | 1,385.909 | 958.32 | 764.68 | 685.447 | 707.509 | 467.401 | 468.258 | 313.155 | 251.612 | 295.199 | 265.087 | 185.932 | 333.876 | 156.171 | 118.794 | 74.884 | 133.123 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 472.621 | 472.621 | 472.621 | 472.621 | 472.621 | 472.621 | 472.621 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 422 | 0 | 422 | 422 | 422 | 0 | 422 | 211 | 211 | 211 | 211 | 211 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 120 |
Retained Earnings
| 971.455 | 966.299 | 932.201 | 917.546 | 851.28 | 859.138 | 830.639 | 806.645 | 763.004 | 762.76 | 742.209 | 744.779 | 701.127 | 688.843 | 678.734 | 638.96 | 602.641 | 604.955 | 607.473 | 589.489 | 380.363 | 366.309 | 340.325 | 323.985 | 296.655 | 289.38 | 278.444 | 260.277 | 231.7 | 214.675 | 181.601 | 294.231 | 264.506 | 255.829 | 225.945 | 198.318 | 186.862 | 166.727 | 143.864 | 94.347 | 87.029 | 61.339 | 65.317 | 37.63 | 21.894 | -2.069 | 0.155 | -8.331 | -19.973 | -30.278 | -59.175 | -69.075 | -95.86 | -107.512 | -117.239 | -124.385 | -139.119 | -148.103 | -176.142 | -178.251 | -184.592 | -213.493 | -215.72 | -224.707 | -224.173 | -236.863 | -238.41 | -243.565 | -246.382 | -248.666 | -258.219 | -184.915 | -147.405 | 0 | -123.447 | 7.606 | 5.871 | 0 | 26.903 | 52.22 | 39.584 | 68.316 | 63.518 | 53.562 | 44.678 | 28.126 | 11.716 | 85.438 | 64.103 | 35.082 | 9.676 | 49.237 | 7.02 | 32.46 | 1.015 | 25.472 | 0 |
Accumulated Other Comprehensive Income/Loss
| 39.117 | 397.091 | 40.007 | 375.72 | 74.887 | 412.798 | 103.919 | 112.615 | 111.617 | 105.028 | 112.183 | 89.485 | 120.356 | 104.972 | 74.331 | 49.714 | 63.221 | 28.026 | 25.616 | 58.424 | 209.339 | 207.194 | 85.245 | 87.67 | 94.506 | 121.585 | 140.084 | 165.378 | 166.317 | 162.965 | 178.381 | 180.506 | 173.937 | 158.79 | 179.3 | 142.296 | 267.346 | 289.592 | 301.78 | 139.126 | -0 | 0 | 156.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 351.775 | 0 | 351.775 | 0 | 351.775 | 0 | 351.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.961 | 39.764 | 39.764 | 39.764 | 39.764 | 33.461 | 12.111 | 12.111 | 12.111 | 7.061 | 7.061 | 7.061 | 7.061 | 2.111 | 2.111 | 2.111 | 2.111 | 80.633 | 80.633 | 80.633 | 80.633 | 78.607 | 78.607 | 78.607 | 78.607 | 444.53 | 560.532 | 561.886 | 436.249 | 610.874 | 565.003 | 576.072 | 577.872 | 568.495 | 567.656 | 558.255 | 533.994 | 542.876 | 559.708 | 575.326 | 569.109 | 557.198 | 557.323 | 684.704 | 710.928 | 657.836 | 715.992 | 718.796 | 612.914 | 939.499 | 1,023.886 | 799.139 | 1,083.704 | 448.548 | 448.709 | 448.569 | 447.511 | 447.18 | 447.18 | 724.604 | 444.98 | 470.777 | 470.777 | 907.293 | 470.777 | 695.098 | 651.162 | 651.118 | 646.218 | 624.561 | 427.059 | 427.059 | 427.059 | 403.947 | 403.947 | 403.947 | 403.947 | 390.049 | 386.808 | 375.69 | 375.69 | 367.128 | 3.568 |
Total Shareholders Equity
| 1,834.968 | 1,836.011 | 1,796.603 | 1,765.887 | 1,750.562 | 1,744.558 | 1,758.954 | 1,341.26 | 1,296.621 | 1,289.788 | 1,276.392 | 1,256.264 | 1,243.483 | 1,215.815 | 1,217.026 | 1,150.438 | 1,127.626 | 1,094.746 | 1,094.853 | 1,103.375 | 1,023.813 | 1,007.614 | 859.681 | 840.716 | 820.223 | 840.026 | 847.589 | 849.766 | 822.127 | 801.75 | 784.093 | 977.37 | 941.077 | 917.252 | 907.877 | 841.221 | 954.815 | 956.926 | 946.251 | 1,100.003 | 1,069.561 | 1,045.224 | 1,080.477 | 1,070.504 | 1,008.897 | 996.003 | 1,000.027 | 982.165 | 969.684 | 949.976 | 896.819 | 895.801 | 885.848 | 889.814 | 873.87 | 854.814 | 840.204 | 958.602 | 956.786 | 901.585 | 953.4 | 927.303 | 819.194 | 1,136.792 | 1,221.713 | 984.276 | 1,267.294 | 626.983 | 624.326 | 621.902 | 611.292 | 684.265 | 721.775 | 724.604 | 743.533 | 900.383 | 898.648 | 907.293 | 919.681 | 958.318 | 901.745 | 930.433 | 920.735 | 889.123 | 661.737 | 645.186 | 628.775 | 679.385 | 658.05 | 629.029 | 603.623 | 629.285 | 583.828 | 598.15 | 566.705 | 582.6 | 123.568 |
Total Equity
| 2,000.779 | 2,000.371 | 1,923.327 | 1,889.168 | 1,875.593 | 1,866.803 | 1,880.833 | 1,467.914 | 1,420.193 | 1,411.032 | 1,396.719 | 1,373.175 | 1,417.245 | 1,400.628 | 1,398.675 | 1,323.609 | 1,295.797 | 1,259.158 | 1,259.738 | 1,269.119 | 1,139.829 | 1,131.716 | 981.314 | 962.89 | 939.704 | 963.648 | 969.396 | 967.497 | 937.075 | 921.114 | 902.027 | 1,169.989 | 1,121.626 | 1,084.116 | 1,076.271 | 993.781 | 1,111.192 | 1,103.677 | 1,091.448 | 1,409.884 | 1,361.859 | 1,320.421 | 1,342.021 | 1,305.459 | 1,227.69 | 1,195.649 | 1,192.376 | 1,149.822 | 1,116.444 | 1,082.146 | 1,025.879 | 1,013.798 | 997.812 | 993.043 | 967.654 | 943.849 | 916.154 | 1,030.562 | 1,040.961 | 981.325 | 1,027.507 | 1,000.277 | 885.048 | 1,204.824 | 1,289.072 | 1,048.761 | 1,331.332 | 690.696 | 686.429 | 676.265 | 662.688 | 741.905 | 783.335 | 724.604 | 805.736 | 970.702 | 968.712 | 907.293 | 1,435.438 | 1,556.12 | 1,079.787 | 1,078.736 | 1,060.099 | 1,017.496 | 796.461 | 785.541 | 762.623 | 699.882 | 679.495 | 643.623 | 613.488 | 629.285 | 583.828 | 598.15 | 566.705 | 582.6 | 123.568 |
Total Liabilities & Shareholders Equity
| 2,617.658 | 2,553.501 | 2,467.945 | 2,465.959 | 2,474.318 | 2,794.963 | 2,921.707 | 2,511.238 | 2,399.674 | 2,418.215 | 2,456.719 | 2,383.174 | 2,477.744 | 2,460.741 | 2,521.276 | 2,286.765 | 2,148.704 | 2,155.016 | 2,183.082 | 2,428.185 | 2,235.951 | 2,221.553 | 2,016.031 | 2,009.98 | 2,026.142 | 1,750.302 | 1,818.65 | 1,893.152 | 1,755.763 | 1,761.838 | 1,787.252 | 1,759.168 | 1,737.98 | 1,684.277 | 1,673.154 | 1,454.135 | 1,580.533 | 1,545.5 | 1,572.104 | 2,471.677 | 2,421.681 | 2,317.998 | 2,471.21 | 2,075.656 | 1,980.483 | 1,855.975 | 1,995.083 | 1,910.173 | 1,884.116 | 1,790.559 | 1,868.57 | 1,723.182 | 1,689.169 | 1,550.882 | 1,457.603 | 1,562.665 | 1,549.627 | 1,621.499 | 1,564.923 | 1,418.633 | 1,494.003 | 1,485.681 | 1,413.708 | 1,749.477 | 1,873.769 | 1,718.297 | 1,958.496 | 1,349.061 | 1,410.34 | 1,380.012 | 1,273.306 | 1,407.511 | 1,579.276 | 1,509.054 | 1,534.917 | 1,731.49 | 1,914.174 | 1,885.881 | 3,473.369 | 3,232.784 | 2,465.696 | 2,037.056 | 1,824.778 | 1,702.943 | 1,503.971 | 1,252.942 | 1,230.88 | 1,013.036 | 931.106 | 938.821 | 878.575 | 815.217 | 917.704 | 754.321 | 685.498 | 657.484 | 256.691 |