Shandong Shanda Wit Science and Technology Co., Ltd.

SZSE:000915.SZ

30.86 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 585.262997.889704.3532.717359.018239.555450.832350.957261.473386.284275.211222.943163.492132.49782.51855.22335.11131.05526.17416.80610.8955.3251.453-3.01218.16621.493
Depreciation & Amortization 77.1568.40869.25665.41556.6847.97742.87440.54736.4134.54229.24728.5928.96425.52724.89325.5322.94621.37918.31712.23210.8295.1063.9833.9544.7433.301
Deferred Income Tax 5.2630.97310.41817.8352.351-4.364-1.429-1.836000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -8.865127.5287.771144.671-172.62216.442-70.02105.334-17.125-107.009-116.165-104.124-61.70518.452-19.902-22.6789.824-33.847-14.347-17.433-32.506-26.984-16.837-95.44615.732-3.891
Accounts Receivables -85.21790.095307.854-112.246-350.98235.194-112.05106.034138.616-200.623-164.975-125.29300000000000000
Inventory -0.16514.13735.763-20.97411.191-14.70428.654-26.135-18.7248.311-32.516-13.31451.771-2.239-17.213.0232.872-14.701-10.926-11.5314.687-15.4454.78326.148-17.24
Accounts Payables 76.51622.324-346.263260.056164.8190.31614.80527.27000000000000000000
Other Working Capital 81.7790.97310.41817.8352.351231.146-98.674131.4691.599-115.32-83.648-90.81-66.70516.681-17.663-5.478-3.199-36.7190.354-6.507-20.974-31.671-1.392-100.229-10.41513.349
Other Non Cash Items 702.3112.579-25.474-7.250.46334.5892.4234.0759.48-41.40627.75916.0758.3413.03841.88435.72733.31633.36233.23218.91713.2140.02511.2684.0216.5513.295
Operating Cash Flow 1,197.9561,196.405755.853735.552243.541538.563426.109500.914290.237272.411216.053163.484139.092189.514129.39493.802101.19751.94963.37730.5212.432-16.528-0.133-90.48445.19324.198
Investing Activities:
Investments In Property Plant And Equipment -50.611-89.677-120.34-101.765-172.476-131.458-177.802-229.814-80.727-80.759-66.667-56.325-57.756-38.847-72.521-34.391-26.514-29.929-52.964-15.403-34.185-16.795-86.939-3.272-7.082-0.926
Acquisitions Net 1.04155.39735.61527.7820.10700.710.119.136118.16466.89558.7731.28619.48672.558-0.401.6640.02416.32700007.3650.926
Purchases Of Investments -2,355-1,695-2,615.118-980-676-490-478.05-289.8-350-76-70-80-51.625-74.091-7.508-15.131-3.75-5.973-7.65-26.127-23.476-20.39300-29.996-3.141
Sales Maturities Of Investments 2,200.0041,401.0581,931.1451,023.136663.074501.058556.746221.244252.94577.85670.781.1150.58582.7043.37813.66405.35818.6525.246029.1552.3192.320.2860.046
Other Investing Activites -0.89300.092-7.049-250.563-2-2-2-80.759-66.667-56.3258.425.57-72.5219.5530.2270.20.237-15.4030.003-0.0062.8012.522-7.082-0.926
Investing Cash Flow -204.567-328.222-768.606-37.896-187.295-69.837-100.396-300.27-160.645-41.497-65.739-52.766-49.1114.822-76.614-26.706-30.037-28.68-41.701-35.36-57.658-8.038-81.8191.569-36.509-4.022
Financing Activities:
Debt Repayment -5.791-7.8920-20-20-21-49.5-86.48-132.58-94.989-154.772-76.414-165.552-216.314-181.7-213.852-330.712-317.104-367.922-327.17-252.83-134.86-117.88-73.339-58.289-13.273
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -690.884-187.19-82.016-70.299-70.299-52.425-28.516-21.99-21.411-26.605-25.564-9.742-15.239-14.05-19.058-42.562-33.341-37.632-29.362-18.718-20.719-7.129-7.545-8.847-7.393-3.296
Other Financing Activities -503.419-136.698-163.074-56.02320-85.204-76.14719.17227.7441.38142.65797.96722.9349.724184.396248.125321.586315.205348.682340.8346.696224.1160.18106.681175.3837.37
Financing Cash Flow -696.675-331.78-268.227-140.94-134.713-158.629-154.163-89.298-126.251-80.213-137.67811.811-157.861-180.64-16.362-8.289-42.467-39.531-48.602-5.08873.14782.11134.75524.495109.701-9.199
Other Information:
Effect Of Forex Changes On Cash -93.325-00000-00-000-00000-00-00.00100-0000
Net Change In Cash 203.388536.403-280.98556.716-78.466310.097171.55111.3463.34150.70212.635122.529-67.87923.69636.41858.80728.693-16.262-26.927-9.92717.92157.545-47.197-64.42118.38510.978
Cash At End Of Period 2,048.0551,738.1391,201.7361,482.715925.9991,004.466694.368522.818411.472408.132257.431244.795122.266190.145166.449130.03171.22442.53158.79384.99894.92477.00319.45866.664131.08412.698