Nanning Sugar Industry Co.,Ltd.
SZSE:000911.SZ
8.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,427.107 | 1,025.2 | 1,660.642 | 896.534 | 680.455 | 715.164 | 1,440.969 | 1,422.263 | 1,190.135 | 1,199.224 | 1,419.065 | 1,879.907 | 974.64 | 361.919 | 432.408 | 358.119 | 468.61 | 329.446 | 336.107 | 206.996 | 117.398 | 196.964 | 167.199 | 428.234 | 150.068 | 28.978 | 6.235 | 37.381 |
Short Term Investments
| -56.484 | 0 | -488.693 | -518.848 | -406.149 | -438.4 | -254.122 | 0.194 | -7.994 | -3.836 | -13.678 | -9.414 | -8.786 | -7.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,427.107 | 1,025.2 | 1,660.642 | 896.534 | 680.455 | 715.164 | 1,440.969 | 1,422.457 | 1,190.135 | 1,199.224 | 1,419.065 | 1,879.907 | 974.64 | 361.919 | 432.408 | 358.119 | 468.61 | 329.446 | 336.107 | 206.996 | 117.398 | 196.964 | 167.199 | 428.389 | 150.068 | 28.978 | 6.235 | 37.381 |
Net Receivables
| 909.744 | 1,340.539 | 1,209.28 | 1,127.814 | 1,000.423 | 1,107.056 | 1,292.251 | 1,484.256 | 1,315.418 | 1,017.704 | 1,581.959 | 676.441 | 843.857 | 946.023 | 455.907 | 451.381 | 647.785 | 462.889 | 328.788 | 391.491 | 288.1 | 53.403 | 206.975 | 86.008 | 28.812 | 163.546 | 129.54 | 97.581 |
Inventory
| 324.597 | 578.801 | 381.076 | 690.85 | 688.427 | 721.604 | 1,312.659 | 477.473 | 306.804 | 497.81 | 258.263 | 666.439 | 267.222 | 285.803 | 346.675 | 557.132 | 187.651 | 183.942 | 175.029 | 142.376 | 79.93 | 61.065 | 69.472 | 65.614 | 65.411 | 85.277 | 113.499 | 129.659 |
Other Current Assets
| 67.778 | 94.157 | 60.786 | 91.038 | 99.876 | 112.91 | 177.744 | 301.015 | 220.047 | 158.236 | 911.993 | 47.199 | -27.869 | 0.09 | 3.677 | 1.418 | -28.545 | -22.15 | -40.286 | -33.352 | -22.302 | 152.659 | -39.077 | 101.395 | 247.555 | -30.327 | -0.58 | -0.102 |
Total Current Assets
| 2,729.226 | 3,038.697 | 3,311.784 | 2,806.236 | 2,469.182 | 2,656.734 | 4,223.623 | 3,685.2 | 3,032.405 | 2,872.974 | 4,171.279 | 3,269.987 | 2,057.851 | 1,593.835 | 1,238.667 | 1,368.05 | 1,275.5 | 954.127 | 799.638 | 707.511 | 463.127 | 464.091 | 404.569 | 681.406 | 491.846 | 247.475 | 248.694 | 264.518 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,408.712 | 1,421.838 | 2,824.1 | 1,783.541 | 1,734.973 | 1,626.664 | 1,657.103 | 1,662.008 | 1,725.94 | 1,415.144 | 1,409.745 | 2,284.314 | 2,485.373 | 2,554.704 | 2,598.998 | 2,664.471 | 2,271.612 | 2,173.389 | 2,054.585 | 1,741.97 | 1,130.597 | 945.119 | 768.552 | 648.501 | 499.994 | 443.853 | 424.357 | 405.041 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 60.259 | 208.837 | 208.837 | 208.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 431.712 | 446.314 | 475.087 | 472.347 | 489.714 | 566.505 | 580.859 | 566.908 | 564.398 | 103.942 | 106.99 | 211.857 | 105.558 | 97.705 | 25.472 | 21.829 | 17.445 | 13.828 | 8.241 | 6.005 | 6.584 | 7.02 | 2.887 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 431.712 | 446.314 | 475.087 | 472.347 | 489.714 | 626.764 | 789.696 | 775.745 | 773.235 | 103.942 | 106.99 | 211.857 | 105.558 | 97.705 | 25.472 | 21.829 | 17.445 | 13.828 | 8.241 | 6.005 | 6.584 | 7.02 | 2.887 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 91.649 | 216.21 | 708.223 | 743.174 | 626.24 | 500.011 | 315.733 | 55.489 | 39.678 | 17.519 | 27.361 | 27.783 | 38.878 | 42.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.259 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.563 | 9.415 | 8.877 | 8.105 | 4.607 | 26.196 | 122.133 | 81.359 | 89.729 | 80.435 | 42.214 | 53.892 | 23.896 | 23.75 | 8.404 | 5.401 | 4.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.293 | 74.237 | 8.338 | 11.378 | 17.246 | 379.847 | 280.534 | 453.587 | 24.021 | 17.052 | 22.803 | 19.562 | -0.02 | -0.179 | 40.387 | 55.205 | 68.029 | 77.108 | 86.294 | 80.614 | 79.195 | 55.562 | 31.764 | 5.936 | 0.993 | 4.351 | 7.073 | 4.288 |
Total Non-Current Assets
| 1,961.929 | 2,168.014 | 4,024.624 | 3,018.544 | 2,872.78 | 3,159.482 | 3,165.199 | 3,028.188 | 2,652.603 | 1,634.091 | 1,609.113 | 2,597.407 | 2,653.684 | 2,718.93 | 2,673.261 | 2,746.906 | 2,361.615 | 2,264.325 | 2,149.12 | 1,828.589 | 1,216.375 | 1,007.701 | 803.204 | 656.696 | 500.988 | 448.205 | 431.43 | 409.329 |
Total Assets
| 4,691.155 | 5,206.711 | 7,336.408 | 5,824.78 | 5,341.962 | 5,816.216 | 7,388.822 | 6,713.388 | 5,685.007 | 4,507.065 | 5,780.392 | 5,867.394 | 4,711.535 | 4,312.766 | 3,911.928 | 4,114.956 | 3,637.115 | 3,218.452 | 2,948.758 | 2,536.101 | 1,679.502 | 1,471.791 | 1,207.773 | 1,338.102 | 992.834 | 695.679 | 680.124 | 673.847 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 465.103 | 475.287 | 531.745 | 915.376 | 594.281 | 758.085 | 574.05 | 705.052 | 548.65 | 639.948 | 716.617 | 385.834 | 337.767 | 437.386 | 356.382 | 590.049 | 296.594 | 266.043 | 201.449 | 156.99 | 150.889 | 115.652 | 80.993 | 92.101 | 108.372 | 86.489 | 27.312 | 26.819 |
Short Term Debt
| 3,510.391 | 3,945.964 | 4,026.734 | 3,107.565 | 3,220.375 | 3,390.431 | 3,315.274 | 2,833.99 | 2,453.01 | 1,494.514 | 2,091.307 | 3,237.024 | 2,591 | 1,900 | 1,410 | 1,907.072 | 1,531.95 | 1,261.468 | 1,132.96 | 811.09 | 509.21 | 433.32 | 361 | 598 | 219 | 291.3 | 240.286 | 184.612 |
Tax Payables
| 53.033 | 56.828 | 34.581 | 39.689 | 50.683 | 27.126 | 29.511 | 159.793 | 55.332 | 12.389 | 173.922 | 25.736 | 48.66 | 106.278 | 31.595 | 2.827 | 83.601 | 76.795 | 57.497 | 86.131 | 35.458 | 52.784 | 23.735 | 44.914 | 20.963 | 17.318 | 17.208 | 38.9 |
Deferred Revenue
| 190.188 | 140.215 | 433.325 | 698.783 | 689.476 | 27.126 | 182.684 | 333.636 | 221.457 | 196.411 | 437.013 | 204.541 | 184.267 | 286.166 | 192.383 | 138.806 | 207.99 | 182.317 | 143.273 | 164.55 | 113.412 | 112.125 | 57.726 | 83.343 | 107.844 | 79.394 | 130.828 | 144.754 |
Other Current Liabilities
| 5.006 | 138.041 | 15.516 | 70.165 | 102.314 | 261.281 | 36.952 | 102.55 | 67.713 | 62.232 | 45.071 | 30.079 | 15.157 | 14.693 | 93.818 | 34.06 | 59.834 | 39.857 | 40.998 | 21.996 | 12.502 | 7.475 | 12.552 | 19.219 | 38.5 | 5.8 | 4.003 | 35.102 |
Total Current Liabilities
| 4,170.689 | 4,699.506 | 5,007.32 | 4,791.889 | 4,606.447 | 4,436.924 | 4,108.96 | 3,975.228 | 3,290.83 | 2,393.104 | 3,290.008 | 3,857.478 | 3,128.191 | 2,638.245 | 2,052.583 | 2,669.987 | 2,096.368 | 1,749.686 | 1,518.68 | 1,154.625 | 786.014 | 668.572 | 512.271 | 792.662 | 473.716 | 462.983 | 402.43 | 391.287 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 229.099 | 159.8 | 1,283.68 | 432 | 216.5 | 968.594 | 1,454.91 | 839.843 | 534.51 | 723.271 | 532.149 | 531.105 | 3.622 | 40 | 315 | 20 | 46.6 | 202.55 | 283.46 | 226.2 | 63.1 | 42.8 | 20 | 0.855 | 0.84 | 0.84 | 45.078 | 54.46 |
Deferred Revenue Non-Current
| 75.688 | 91.848 | 292.978 | 332.674 | 346.101 | 299.73 | 300.983 | 277.486 | 130.825 | 65.304 | 90.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.276 | 2.957 | 2.782 | 2.71 | 0.943 | 5.928 | 6.064 | 6.23 | 6.338 | -593.867 | 307.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.051 | 61.702 | 102.036 | 11.78 | 25.441 | 71.731 | 102.226 | 0 | 67.614 | 723.271 | 82.855 | 286.136 | 26.942 | 26.647 | 20.316 | 13.164 | 3.673 | 0.969 | 2.414 | 1.246 | 3.955 | 2.071 | 5.28 | 4.5 | 0 | 0 | 0.759 | 0.759 |
Total Non-Current Liabilities
| 328.114 | 316.308 | 1,681.475 | 779.164 | 588.986 | 1,345.984 | 1,864.184 | 1,123.56 | 739.287 | 917.978 | 1,012.42 | 817.241 | 30.565 | 66.647 | 335.316 | 33.164 | 50.273 | 203.519 | 285.874 | 227.446 | 67.055 | 44.871 | 25.28 | 5.355 | 0.84 | 0.84 | 45.837 | 55.219 |
Total Liabilities
| 4,498.803 | 5,015.814 | 6,688.795 | 5,571.053 | 5,195.433 | 5,782.908 | 5,973.143 | 5,098.788 | 4,030.116 | 3,311.082 | 4,302.427 | 4,674.719 | 3,158.756 | 2,704.892 | 2,387.899 | 2,703.151 | 2,146.641 | 1,953.205 | 1,804.554 | 1,382.071 | 853.068 | 713.443 | 537.551 | 798.018 | 474.556 | 463.823 | 448.267 | 446.506 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 400.32 | 400.32 | 400.32 | 324.081 | 324.081 | 324.081 | 324.081 | 324.081 | 324.081 | 286.64 | 286.64 | 286.64 | 286.64 | 286.64 | 286.64 | 286.64 | 286.64 | 262.64 | 262.64 | 262.64 | 240.8 | 240.8 | 240.8 | 224 | 224 | 168 | 231.856 | 227.341 |
Retained Earnings
| -2,413.911 | -2,441.761 | -1,984.047 | -1,801.536 | -1,845.386 | -1,877.277 | -514.235 | -320.601 | -339 | -398.805 | -112.138 | -161.509 | 177.467 | 201.608 | 126.554 | 35.347 | 121.898 | 177.098 | 50.103 | 99.669 | 55.776 | 12.47 | 9.617 | 48.183 | 35.027 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,189.628 | 1,160.565 | 1,160.565 | 1,160.655 | 1,154.241 | 1,153.138 | 1,153.138 | 1,153.703 | 1,169.542 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 920.951 | 920.951 | 920.951 | 438.054 | 438.054 | 438.054 | 438.054 | 438.054 | 438.054 | 1,178.853 | 1,171.756 | 951.101 | 951.101 | 941.315 | 919.438 | 906.833 | 905.99 | 648.398 | 627.254 | 610.829 | 446.057 | 432.831 | 419.804 | 267.902 | 259.251 | 63.856 | 0 | 0 |
Total Shareholders Equity
| 96.988 | 40.075 | 497.789 | 121.254 | 70.991 | 37.997 | 1,401.038 | 1,595.237 | 1,592.678 | 1,066.688 | 1,346.259 | 1,076.232 | 1,415.208 | 1,429.563 | 1,332.633 | 1,228.82 | 1,314.528 | 1,088.137 | 939.997 | 973.138 | 742.633 | 686.101 | 670.222 | 540.084 | 518.278 | 231.856 | 231.856 | 227.341 |
Total Equity
| 192.352 | 190.896 | 647.613 | 253.727 | 146.529 | 33.308 | 1,415.679 | 1,614.601 | 1,654.891 | 1,195.982 | 1,477.965 | 1,192.676 | 1,552.779 | 1,607.874 | 1,524.029 | 1,411.805 | 1,490.474 | 1,265.247 | 1,144.204 | 1,154.029 | 826.434 | 758.348 | 670.222 | 540.084 | 518.278 | 231.856 | 231.856 | 227.341 |
Total Liabilities & Shareholders Equity
| 4,691.155 | 5,206.711 | 7,336.408 | 5,824.78 | 5,341.962 | 5,816.216 | 7,388.822 | 6,713.388 | 5,685.007 | 4,507.065 | 5,780.392 | 5,867.394 | 4,711.535 | 4,312.766 | 3,911.928 | 4,114.956 | 3,637.115 | 3,218.452 | 2,948.758 | 2,536.101 | 1,679.502 | 1,471.791 | 1,207.773 | 1,338.102 | 992.834 | 695.679 | 680.124 | 673.847 |