Hunan Jingfeng Pharmaceutical Co.,Ltd.

SZSE:000908.SZ

2.9 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 16.092-323.74913.165174.65162.429180.55181.392185.33182.611154.334172.177123.589105.30298.953164.196274.039288.161309.725405.4751,125.247789.029445.33512.107429.701466.35282.12472.125612.091,026.528732.0391,201.92416.082537.887710.761519.713406.322654.226869.97214.52315.86226.96431.13433.44221.96425.04833.07518.57514.99516.66811.00616.62715.69628.91639.96547.32632.92227.47121.74130.38914.5515.44632.13253.27713.95921.0596.02393.0744.36810.4310.21115.09310.78817.53329.08135.81652.51655.01670.64799.26238.567253.785225.473136.7310227.4880264.435192.446200.199211.94174.245157.208150.523233.761274.436183.251241.24
Short Term Investments -0.95500-1.897-2.54600049.33751.038-7.43200-0.262-103.6-112.108-119.802-131.404-137.76700020-101.671-103.316-100.404-81.52-51.379-34.824-33.581-30.51100.64300.706236.0443.7390000291.49257.763024.87924.9230000000000002.4-65.208-65.896-66.447-66.9940000.801000.350.3528.50528.50528.50529.65548.54853.85953.85954.8091.310.61.95165.25701.5701.571.5000606020602050
Cash and Short Term Investments 16.092-323.74913.165174.65162.429180.55181.392185.33182.611154.334172.177123.589105.30298.953164.196274.039288.161309.725405.4751,125.247789.029445.33512.107429.701466.35282.12472.125612.091,026.528732.0391,201.92416.082537.887710.761519.713406.322654.226869.97214.52315.86226.96431.13433.44221.96425.04833.07518.57514.99516.66811.00616.62715.69628.91639.96547.32632.92227.47121.74132.78914.5515.44632.13253.27713.95921.0596.02393.87144.36810.4310.56115.44339.29446.03957.58665.471101.063108.875124.506154.068239.877254.385227.423301.9870229.0580266.005193.946200.199211.94174.245217.208210.523253.761334.436203.251291.24
Net Receivables 103.63897.82785.916256.584248.561226.225233.178246.702274.414285.061301.267476.458511.337562.042575.8621,055.091919.3941,000.853877.9481,299.5271,432.4871,725.5461,786.2521,767.6781,565.9851,726.651,828.1131,838.0941,691.1692,021.8071,742.8281,441.8331,424.4631,343.3761,251.0341,055.639895.393713.338866.62996.83889.32587.76399.936122.119111.46100.672108.837140.46144.338162.553162.877175.311186.646191.936195.627218.206224.431225.978205.163274.547307.364271.28248.151496.674522.504415.342379.565354.779375.616281.196261.209286.375331.091576.507591.17608.458589.588377.618603.19221.907180.846163.49324.8210213.3270183.408244.545205.014191.991146.407209.46753.49520.35511.053217.77171.774
Inventory 52.45563.62364.57881.168104.43114.154120.368136.257156.523169.62155.396209.064209.841246.144232.393214.841221.927325.516326.274321.262301.832292.388268.926322.586298.56295.13276.108340.925313.048270.514236.243300.337271.666266.517160.904209.529170.505186.474128.61836.16235.97334.40233.20835.93737.07339.74841.32646.6940.38141.52938.45945.10738.02336.36135.52235.86433.92734.14530.975115.49112.722101.977102.59110.08599.49572.46171.166123.708113.401108.71795.571109.534104.327105.94898.849124.202119.711103.95290.688134.665126.331132.74177.8540143.6890113.307113.135105.43396.35992.70670.07759.82240.89738.69142.35319.141
Other Current Assets 14.45915.66314.91635.40637.83936.76336.35831.59334.41444.17548.66944.6857.21452.43549.42612.312112.154162.637173.947135.9464.6454.56223.07922.98625.84216.9175.207205.17546.0119.10616.7642.5622.0831.9821.9393.7394.30911.048-138.5691.1051.04325.752-6.094-19.448-11.174-13.64-10.298-21.177-20.146-17.475-15.557-22.979-21.524-25.876-30.855-43.762-42.061-42.006-36.604-59.267-56.959-54.014-44.707-187.87-205.04-138.368-120.104-84.479-96.776-51.008-0-67.581-86.531-217.887-221.394-228.611-217.0050.532-216.762-38.18900.0110.0110-36.9810-27.781-27.741-27.747-32.553-20.522-28.355130.573131.782107.149-86.899-21.689
Total Current Assets 186.644258.878213.757547.808553.259557.692571.297599.882647.962653.191677.509853.79883.694959.5741,021.8771,556.2841,541.6361,798.7311,783.6442,881.9822,527.9932,467.8252,590.3642,542.9512,356.7362,320.8172,581.5532,996.2833,076.7563,043.4663,197.7552,160.8132,236.0992,322.6361,933.5911,675.2291,724.4331,780.831,071.201149.967153.306179.051160.491160.572162.407159.854158.439180.968181.241197.613202.407213.136232.061242.386247.62243.229243.768239.858232.323345.319378.572351.375359.311432.848438.009445.459424.499438.375402.672349.467372.223367.623394.925522.154534.095605.112601.168606.608631.185558.26561.561523.665704.6720549.0930534.939523.885482.899467.736392.836468.397454.413446.794491.33376.476360.466
Non-Current Assets:
Property, Plant & Equipment, Net 422.449424.262434.206522.816544.711555.981566.419694.095702.735709.116726.103967.19990.31,004.4741,013.8191,042.2431,080.9011,2261,231.951,211.7771,116.4941,103.281,049.247846.995805.775770.991784.972738.891692.366672.439667.684656.431634.227608.136483.865459.475416.388405.603347.39580.24481.04582.40283.65588.35889.53789.55104.235106.395107.655107.757109.188112.817113.303103.735104.362104.773105.501106.563122.528127.406128.038129.661130.962115.812116.525115.398115.747120.532122.138133.947174.57259.32260.319177.943180.175141.769143.346144.225146.332176.514177.046177.878155.0470189.1250189.153168.004166.823160.425158.369126.914115.106112.41581.71665.60765.023
Goodwill 0.1170.1170.11733.0333.0333.0333.0333.0333.0333.0333.0372.30572.30571.97671.976386.686432.688432.688432.688737.373737.373737.373737.373781.988781.988707.812705.814705.814705.814705.814705.814697.372688.348688.348688.348687.416687.85684.041355.941000208.5870208.587208.587000000000000000001.20.90.360.36000000000000000000000000000000
Intangible Assets 165.596168.911168.218239.933236.709232.897204.355211.101209.661210.339210.441256.013255.263251.097244.778342.74349.191380.81365.228398.779375.3355.866348.181277.69257.803237.555248.53211.257183.534174.929162.412141.261108.619120.99270.87272.24764.39264.8929.58342.90943.12243.54443.82144.08944.38544.78458.63957.33957.70758.2658.59858.77859.15145.19645.46345.54545.76846.236321.075351.202352.675355.533356.085175.094169.36483.23783.3484.08183.728100.317105.44195.41195.51191.99692.21587.37687.77989.05891.755103.994104.873105.44103.0910117.7040109.08544.19840.82544.42941.43546.54449.1144.19343.82223.71224.008
Goodwill and Intangible Assets 165.713169.028168.335272.963269.739265.927237.385244.131242.692243.37243.471328.318327.568323.073316.753729.426781.879813.498797.9161,136.1521,112.6731,093.2391,085.5541,059.6791,039.791945.367954.344917.071889.348880.743868.226838.633796.967809.34759.22759.663752.242748.931385.52442.90943.12243.54443.82144.08944.38544.78458.63957.33957.70758.2658.59858.77859.15145.19645.46345.54545.76846.236321.075351.202352.675355.533356.085176.294170.26483.59783.784.08183.728100.317105.44195.41195.51191.99692.21587.37687.77989.05891.755103.994104.873105.44103.0910117.7040109.08544.19840.82544.42941.43546.54449.1144.19343.82223.71224.008
Long Term Investments 45.2644.72444.72456.9757.19454.37850.45649.26300111.289145.33145.33151.169270.371579.43587.659449.827456.55342.334350.774341.298343.641435.409438.675436.994421.802391.823369.562313.638251.116265.488212.404204.44235.86-0129.16598.53886.43100-245.842-12.113020.81620.81600000000000046.341119.838120.525121.076121.624000114.63400194.487169.33344.93344.9334.4143.264-27.925-33.468-33.088-35.15425.85524.89923.099-146.428022.717029.71723.722000-34.386-34.8912.722-37.2976.211-26.605
Tax Assets 10.43612.55210.40924.17625.57426.18727.87223.36323.84921.04423.57169.77970.29363.80564.34361.51456.70659.20357.16347.27848.43148.40448.00930.61820.53419.44117.09321.87121.27520.37519.22621.51920.88622.38820.53716.85914.96921.09113.62600245.84212.1130-20.816-20.816000000.8060.8060.8060.8061.0391.0391.0391.0397.2087.2087.2087.2087.1447.14467.1441.8611.8611.8778.27200000000003.152000000000061.13320.26560.2952050
Other Non-Current Assets 187.74190.464188.91510.85510.87414.04115.04515.85565.79361.68410.35693.6596.1898.7912.857.857.8522.8522.85123.203120.123109.696110.29811910910910913013013013012.95612.31911.6819.574246.78711.7439.2799.62173.65373.55248.95948.81370.37870.58471.90648.81951.21151.2251.24651.25548.64948.64972.94273.122106.896134.473132.01161.58.86710.59314.04514.045152.774153.175187.76268.659200.163186.41244.759-7.36729.15329.15329.24530.39548.83554.26554.38455.4382.2111.650166.637867.2273.515883.0023.7813.95128.27928.42828.24261.69853.0552.09152.0750.130.259
Total Non-Current Assets 831.599841.031846.589887.78908.091916.514897.1781,026.7081,035.0681,035.2131,114.791,604.2671,629.6711,641.3111,668.1372,420.4622,514.9952,571.3792,566.4292,860.7442,748.4962,695.9172,636.7492,491.72,413.7742,281.7932,287.2112,199.6552,102.5512,017.1951,936.2521,795.0271,676.8031,655.9861,509.0561,482.7851,324.5081,283.442842.597196.806197.72174.904176.289202.826204.506206.239211.693214.945216.582217.263219.041221.051221.91222.68223.753258.253286.781285.85552.484614.521619.039627.522629.924452.025447.109392.757389.885406.636394.139475.388450.249428.817429.915303.599306.049250.054251.922254.58258.371308.574308.468309.569278.347867.227333.061883.002331.735239.875235.927233.282228.046200.77243.509231.687200.611115.66112.686
Total Assets 1,018.2431,099.9091,060.3461,435.5881,461.351,474.2061,468.4741,626.591,683.0311,688.4041,792.32,458.0572,513.3652,600.8852,690.0143,976.7464,056.6314,370.1094,350.0735,742.7265,276.4885,163.7425,227.1135,034.6514,770.5114,602.614,868.7645,195.9395,179.3075,060.665,134.0083,955.8413,912.9023,978.6223,442.6483,158.0143,048.9413,064.2721,913.799346.773351.025353.955336.78363.398366.913366.093370.133395.913397.823414.876421.448434.187453.971465.066471.373501.482530.549525.708784.806959.84997.611978.897989.235884.873885.118838.216814.384845.011796.811824.855822.472796.44824.841825.753840.144855.166853.09861.188889.556866.834870.03833.233983.019867.227882.153883.002866.675763.76718.825701.018620.882669.166697.922678.481691.94492.136473.152
Liabilities & Equity:
Current Liabilities:
Account Payables 119.554165.388148.936112.847124.085135.688138.543113.787122.59125.419122.967194.023151.509224.828186.249136.242134.96163.984187.057194.684178.368165.709194.813143.234127.446119.287114.239140.765121.124119.406111.042139.832139.078150.059134.475153.64127.77119.76586.7148.72752.13452.81858.2453.51460.06755.45561.40154.1250.1946.8746.39540.9250.18449.00650.02949.5150.67755.02345.5639.73941.55535.0949.86351.40250.15854.93453.34551.22554.45354.19353.95849.69964.35768.69362.82666.84994.66783.745110.13155.3953.91547.651181.907078.197079.21759.55150.31550.38946.46337.78634.59412.34516.37811.20811.155
Short Term Debt 564.913496.516498.912499.632507.085513.177516.455618.436693.033780.885864.6481,225.5061,238.551,278.2031,423.0921,087.6821,172.8441,385.6481,306.4511,447.43932.333822.017895.307701.2621.2604.49621.2840840720809.362604.371607.362757.812516.45463.45443.45542480251.57251.57247.67233.57296.07296.07296.07296.07296.07296.07327.8327.8213213218219195.419222.019226.019226.019299.832370.682371.307367.019384.219387.782405.419405.419297.319323.319321.119358.679357.183374.108368.488377.053384.734367.597370.32369.58217.58217.58186.58340.580231.080225.08134.63113.63112.6337.6346.981.990125.2994.95
Tax Payables 29.21625.11924.41232.66828.96734.06347.04950.24845.39936.18824.7568.6145.2338.687.57836.88524.01710.9578.88821.01926.73827.738106.69361.06968.14647.99109.82257.18861.55842.301152.35140.63964.32946.085114.0666.2361.80444.00161.2835.9066.426.858-18.418-19.242-18.849-21.646-20.025-23.008-22.098-21.111-21.292-24.917-22.64-22.766-24.251-25.438-25.139-23.624-27.836-33.336-33.716-33.472-35.354-27.037-26.401-23.374-19.537-22.728-22.169-21.634-10.345-18.893-19.002-18.317-16.208-20.889-21.923-23.271-21.234-22.252-21.882-18.165-12.5330-15.8390-5.338-4.99-5.665-2.007-2.334.028.03610.4128.6434.1486.995
Deferred Revenue 399.132406.956383.023457.648430.80333.80726.20527.35700371.166251.833256.274250.72246.549216.125-50.943118.722125.715143.27137.996127.201246.606198.645202.275174.879258.406290.457335.197196.485339.618193.797209.624192.345293.88220.497221.579217.476220.67747.07447.22845.54532.0729.04770.64672.11460.20250.70448.42441.25737.15228.57926.90625.9420.68731.90422.27520.63444.22738.92836.34732.34620.80134.1951.27330.5966.708152.15478.874103.98265.54350.35447.05350.24459.32819.8765.73519.16217.74818.5448.83831.5485.5510-0.285010.4127.9446.1845.1446.90124.25527.42616.99114.18314.21719.183
Other Current Liabilities 11.4889.1410.67210.65610.179399.331402.158378.683361.071345.4312.3032.3084.1225.1862.777105211.79457.20749.1926.8331.81633.84646.36626.65621.6845.44453.5822.98929.04825.13832.64918.2226.98728.52324.85115.75915.81215.59510.4648.1616.2185.7753.6737.7678.1459.8178.56718.49914.7813.3383.9327.4245.5775.6174.70336.2937.78921.60716.08514.23837.58916.16112.61525.6818.6625.4695.67910.4626.5376.8087.8967.4697.9047.40711.27426.52229.87233.51335.64832.29130.91813.86329.6031.08019.27116.3048.8188.3527.037.876.6666.4224.933.5293.038
Total Current Liabilities 1,095.0881,0781,041.5431,080.7831,072.1521,082.0031,083.3611,138.2631,176.6941,251.7361,361.0841,673.671,650.4521,778.9381,858.6651,545.0491,468.6561,725.5611,668.4141,812.2141,280.5141,148.7721,383.0931,069.735972.601944.11,047.4251,294.2121,325.3691,061.0291,292.671956.22983.0511,128.739969.656853.346808.61894.835797.85355.532357.15351.807327.555366.399434.928433.457426.241419.392409.465419.265415.279289.922295.666298.563294.419313.123332.76323.284331.891392.737486.173454.904450.298495.491497.875496.419471.151511.161463.183486.101486.076464.706493.421494.832510.481497.981497.871506.74533.106323.806311.252279.642557.6380340.0720333.98218.43178.947176.51598.024116.811150.585125.758160.78137.95338.325
Non-Current Liabilities:
Long Term Debt 23.01993.9494.96882.42782.38882.64582.3685.95886.1479.6518.8748.9916.18730.15937.824388.669388.794388.919389.044875.911875.373891.84874.312984.28985.763982.9611,182.7961,290.7561,290.1241,288.9851,169.887519.2514.2444.2160.81711715656000-74.7220626200000114.8114.8114.8114.8144.8144.8144.8144.864.8192.072192.072192.0720000003.77600.030.030010101010000001001024.4524.4524.4524.4539.6842.6843.1840.1831.18227.232
Deferred Revenue Non-Current 18.94220.05520.7321.8722.76922.7324.80841.26145.89343.4551.006108.471113.842120.687124.169129.164162.379172.195173.168177.413107.613110.52561.61270.35438.93535.15937.20133.61834.61338.34538.83938.21138.70539.19939.69339.38737.97238.46638.9600029.7220-70.5-70.500000-114.8-114.8-114.8-114.800-0192.072192.0720000000000000000000000000000000-39.68-42.68-43.18-40.18-31.182-6.978
Deferred Tax Liabilities Non-Current 7.7427.4777.7024.1334.1335.8544.195.2175.2175.3335.2698.8588.8588.8588.8583.9113.9117.9657.9654.0263.9373.9253.9251.6011.4411.4411.4410.690.690.690.690.540.540.540.54-148.199-143.199-29.049-29.0493.8493.8493.9163.9163.983.984.0474.0474.1784.1784.1784.1784.3094.3094.3094.3094.444.444.444.444.5644.5644.5644.5644.7014.7014.7014.7010006.568000000000000000000003.44.1154.8315.5476.2626.978
Other Non-Current Liabilities 47.849.08349.08358.72658.72658.00458.92828.6328.6338.33638.33622.31922.31922.31922.31962.301111.258140.865169.675173.56693.295139.62642.093106.3640009.57614.84714.54719.54714.10219.10218.51923.51917117156560004508.58.5000.6971.21.2114.8114.8114.8114.85.5195.5198.25310.9343.4813.4773.5913.6611.5791.5791.5791.57900000000777776660000000039.6842.6843.1840.1831.1826.978
Total Non-Current Liabilities 97.503170.555172.484167.156168.016169.233170.284161.067165.88796.77103.485148.638161.207182.023193.17584.045666.342709.945739.8521,230.9151,080.2171,145.916981.9431,162.5991,026.1391,019.5611,221.4381,334.641,340.2751,342.5671,228.963572.053572.547502.458224.552233.187236.772121.417121.9113.8493.8493.9163.9163.983.984.0474.0474.1784.8755.3785.378119.109119.109119.109119.109154.759154.759157.492352.245264.918200.114200.227200.2976.286.286.286.28003.7766.5680.030.030017171717766601001024.4524.4524.4524.4543.0846.79548.01145.72737.44434.21
Total Liabilities 1,192.5911,248.5551,214.0271,247.9381,240.1681,251.2361,253.6461,299.331,342.5811,348.5061,464.5691,822.3091,811.661,960.9612,051.8362,129.0942,134.9982,435.5062,408.2663,043.1292,360.7312,294.6882,365.0352,232.3351,998.741,963.6612,268.8632,628.8522,665.6442,403.5952,521.6341,528.2731,555.5981,631.1961,194.2081,086.5331,045.3831,016.253919.761359.381361355.724331.471370.379438.908437.504430.288423.57414.34424.643420.657409.031414.775417.672413.528467.882487.519480.776684.136657.655686.287655.131650.595501.771504.156502.699477.432511.161463.183489.877486.076464.736493.451494.832510.481514.981514.871523.74550.106330.806317.252285.642563.638867.227350.072883.002343.98242.88203.397200.965122.474159.89197.38173.769206.50875.39772.535
Equity:
Preferred Stock 305.835111.958111.9580306.292000168.3270306.050247.43300000000000.0270000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69416.69336.71336.71336.71336.71336.71275.42528028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028028002800280280280280280280280280140140140
Retained Earnings -1,201.096-1,173.795-1,177.3-997.788-961.861-947.737-949.015-850.609-832.315-817.514-820.852-642.533-573.405-629.646-657.192482.578545.317414.816413.4341,153.2981,359.2751,315.4371,296.2411,230.7161,180.9241,149.5381,122.8071,085.9091,041.6441,016.133982.941826.254777.799779.391739.041638.903575.42508.29466.566-490.263-487.631-479.436-472.363-484.842-487.56-486.983-475.732-443.372-432.236-425.488-414.936-390.654-376.62-368.425-357.966-381.428-372.005-370.353-360.957-161.214-147.606-136.481-122.509-86.039-86.306-87.096-89.021-94.463-94.672-93.304-91.887-92.586-92.881-93.387-94.615-94.533-96.507-97.179-97.58995.964109.714104.354-21.309098.655089.79889.99785.06179.51177.88384.65975.30663.873.74944.25728.135
Accumulated Other Comprehensive Income/Loss -305.835-18.575-18.593710.442-306.292709.947710.253710.643-168.327710.552-306.05760.534-247.433763.8711.0440.390.4970.6680.5040.6520.3790.2120.066-0.0270.320.2720.2930.370.3590.3570.3890.1070.1070.1070.1070.1070.1070.1070.10700775.40400-0-0000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 711.098617.751617.751-0710.64000710.838-0710.5520760.558-0759.49759.002759.002757.379757.379757.651757.379760.598770.668793.754804.017832.444838.679814.009820.496992.174992.174984.633984.5111,064.5311,097.8021,046.0461,046.0461,045.871239.09197.305197.305-578.098197.305197.551135.259135.259135.259135.259135.259135.259135.259135.259135.259135.259135.259134.379134.379134.619134.619134.379134.379134.379134.169136.3138.053139.435142.849146.659146.659146.659146.659142.795142.795142.795142.795142.554142.554142.554142.554144.004143.954143.954141.858524.684141.379513.233141.379139.587139.587139.587139.587134.924135.44128.547240.547232.482232.482
Total Shareholders Equity -73.309-45.972-49.494129.344165.469178.9177.928276.724295.213309.728306.39534.691603.843550.915520.0321,658.661,721.5061,589.5521,588.0072,328.2912,533.7232,492.9382,483.6652,441.1592,401.952,398.9452,378.4692,316.9782,279.1882,425.3542,392.1942,227.6842,179.1082,180.7392,173.662,021.7671,958.2841,890.978981.188-12.957-10.326-2.134.942-7.292-72.301-71.723-60.473-28.113-16.977-10.2290.32324.60638.63946.83457.29432.95142.37444.26553.661253.164266.772277.898291.66330.261331.747332.339333.829332.195331.987333.355334.772330.209329.914329.408328.18328.021326.047325.375324.966519.969533.668528.308400.549524.684520.034513.233511.177509.583504.648499.097497.47499.583490.746472.347454.296416.738400.617
Total Equity -174.348-148.647-153.68187.649221.182222.971214.828327.26340.45339.897327.731635.748701.705639.924638.1781,847.6521,921.6331,934.6041,941.8072,699.5972,915.7582,869.0542,862.0782,802.3172,771.7712,638.9482,599.9022,567.0872,513.6632,657.0652,612.3742,427.5672,357.3042,347.4252,248.442,071.4812,003.5592,048.019994.037-12.608-9.974-1.7695.309-6.981-71.995-71.411-60.155-27.658-16.517-9.7670.79125.15639.19647.39457.84533.643.0344.931100.67302.185311.324323.766338.64383.101380.962335.516336.952333.85333.627334.977336.396331.704331.389330.921329.663340.185338.219337.448339.45536.028552.778547.592419.381524.684532.082513.233522.694520.88515.428500.053498.408509.276500.541504.712485.433416.738401.433
Total Liabilities & Shareholders Equity 1,018.2431,099.9091,060.3461,435.5881,461.351,474.2061,468.4741,626.591,683.0311,688.4041,792.32,458.0572,513.3652,600.8852,690.0143,976.7464,056.6314,370.1094,350.0735,742.7265,276.4885,163.7425,227.1135,034.6514,770.5114,602.614,868.7645,195.9395,179.3075,060.665,134.0083,955.8413,912.9023,978.6223,442.6483,158.0143,048.9413,064.2721,913.799346.773351.025353.955336.78363.398366.913366.093370.133395.913397.823414.876421.448434.187453.971465.066471.373501.482530.549525.708784.806959.84997.611978.897989.235884.873885.118838.216814.384845.011796.811824.855822.472796.44824.841825.753840.144855.166853.09861.188889.556866.834870.03833.233983.019867.227882.153883.002866.675763.76718.825701.018620.882669.166697.922678.481691.94492.136473.152