Zheshang Development Group Co., Ltd
SZSE:000906.SZ
7.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,254.502 | 5,298.273 | 6,225.931 | 3,645.728 | 2,514.193 | 2,056.036 | 2,163.006 | 1,860.904 | 1,026.909 | 739.971 | 830.05 | 556.753 | 713.556 | 535.497 | 374.862 | 228.192 | 183.045 | 189.667 | 193.092 | 211.571 | 245.311 | 143.104 | 137.496 | 73.026 | 64.888 | 6.408 | 20.839 | 12.156 |
Short Term Investments
| 158.571 | 406.903 | 109.762 | 262.224 | 50.195 | 14.284 | 23.936 | 55.473 | -50.45 | 17.981 | -44.881 | 66.076 | 1.89 | 44.019 | 28.061 | -110.615 | -93.011 | 0 | 0.079 | 0.079 | 0.079 | 0.156 | 0 | 20.3 | 99.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,413.073 | 5,705.177 | 6,335.693 | 3,907.952 | 2,564.388 | 2,070.319 | 2,186.942 | 1,916.377 | 1,026.909 | 757.953 | 830.05 | 622.83 | 715.446 | 579.517 | 402.923 | 228.192 | 183.045 | 189.667 | 193.171 | 211.65 | 245.39 | 143.26 | 137.496 | 93.326 | 164.388 | 6.408 | 20.839 | 12.156 |
Net Receivables
| 0 | 4,386.601 | 4,491.848 | 4,724.599 | 3,856.768 | 3,019.536 | 2,852.235 | 1,569.618 | 1,390.162 | 1,242.746 | 599.558 | 0 | 450.914 | 0 | 0 | 128.412 | 0 | 0 | 0 | 112.268 | 67.552 | 70.656 | 56.14 | 1.826 | 1.37 | 9.68 | 7.488 | 7.238 |
Inventory
| 10,407.774 | 5,247.356 | 5,097.008 | 4,585.981 | 4,343.038 | 3,144.575 | 2,395.845 | 1,410.923 | 1,115.566 | 1,153.94 | 909.562 | 907.621 | 1,157.909 | 970.542 | 404.36 | 193.242 | 125.813 | 129.228 | 128.51 | 109.999 | 91.463 | 90.227 | 107.378 | 44.25 | 42.968 | 59.063 | 69.533 | 112.77 |
Other Current Assets
| 14,728.15 | 8,357.616 | 4,923.579 | 3,239.856 | 104.001 | 209.797 | 182.905 | 1,139.871 | 1,489.766 | 1,328.7 | 0 | 1,126.823 | 1,091.643 | 930.292 | 335.616 | 509.111 | 128.858 | 213.898 | 291.614 | 195.537 | 111.961 | 151.778 | 165.107 | 247.011 | 295.271 | 278.196 | 232.268 | 173.511 |
Total Current Assets
| 31,548.997 | 23,696.75 | 20,848.128 | 16,458.389 | 13,348.241 | 10,266.526 | 9,370.005 | 6,036.79 | 5,022.404 | 4,483.338 | 3,579.063 | 3,265.913 | 3,415.913 | 2,706.812 | 1,252.901 | 930.545 | 518.94 | 532.794 | 613.295 | 629.453 | 516.366 | 455.921 | 466.12 | 386.414 | 503.997 | 353.348 | 330.128 | 305.675 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,590.578 | 1,213.522 | 707.474 | 495.048 | 361.87 | 318.251 | 234.391 | 526.414 | 574.036 | 579.477 | 341.528 | 194.3 | 425.642 | 404.373 | 385.627 | 465.041 | 461.567 | 613.32 | 563.818 | 743.196 | 587.235 | 564.261 | 381.075 | 209.098 | 138.428 | 80.607 | 61.928 | 55.897 |
Goodwill
| 7.533 | 7.533 | 7.533 | 7.533 | 7.533 | 7.533 | 4.582 | 4.582 | 4.582 | 4.582 | 4.582 | 4.582 | 4.582 | 2.482 | 2.482 | 5.938 | 6.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 454.642 | 372.864 | 368.972 | 323.599 | 129.813 | 128.403 | 105.74 | 238.371 | 239.794 | 260.499 | 255.168 | 255.503 | 85.815 | 81.742 | 77.979 | 76.342 | 151.794 | 103.606 | 59.758 | 61.573 | 63.308 | 66.004 | 0.969 | 48.265 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 462.174 | 380.397 | 376.505 | 331.132 | 137.346 | 135.935 | 110.322 | 242.953 | 244.376 | 265.082 | 259.75 | 260.085 | 90.397 | 84.225 | 80.461 | 82.28 | 157.831 | 103.606 | 59.758 | 61.573 | 63.308 | 66.004 | 0.969 | 48.265 | 0 | 0 | 0 | 0 |
Long Term Investments
| 197.854 | -80.158 | 706.645 | 376.887 | 418.318 | 777.552 | -5.797 | -37.546 | 65.774 | -0.543 | 67.859 | -44.145 | 18.613 | -25.014 | -9.467 | 123.341 | 114.376 | 0 | 18.328 | 31.969 | 41.334 | 38.157 | 0 | 19.315 | -87.85 | 0 | 0 | 0 |
Tax Assets
| 448.692 | 367.391 | 279.969 | 185.702 | 145.605 | 124.077 | 92.319 | 61.411 | 59.92 | 32.65 | 22.933 | 28.616 | 12.657 | 9.337 | 21.435 | 21.198 | 20.512 | 0 | 3.075 | 3.581 | 5.591 | 7.258 | 0 | 20.644 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 236.549 | 493.49 | 175.393 | 351.804 | 302.161 | 17.683 | 957.154 | 453.372 | 47.959 | 104.247 | 92.357 | 173.398 | 341.293 | 151.868 | 123.069 | 54.627 | 61.858 | 63.627 | 41.493 | 50.024 | 61.102 | 61.475 | 106.127 | 48.58 | 131.113 | 0.811 | 0 | 0 |
Total Non-Current Assets
| 2,935.847 | 2,374.642 | 2,245.987 | 1,740.573 | 1,365.3 | 1,373.498 | 1,388.389 | 1,246.604 | 992.064 | 980.912 | 784.427 | 612.255 | 888.602 | 624.789 | 601.124 | 746.485 | 816.144 | 780.553 | 686.471 | 890.344 | 758.57 | 737.156 | 488.172 | 345.903 | 181.692 | 81.418 | 61.928 | 55.897 |
Total Assets
| 34,484.844 | 26,071.392 | 23,094.115 | 18,198.961 | 14,713.541 | 11,640.024 | 10,758.394 | 7,283.394 | 6,014.468 | 5,464.25 | 4,363.49 | 3,878.168 | 4,304.515 | 3,331.6 | 1,854.026 | 1,677.031 | 1,335.084 | 1,313.346 | 1,299.767 | 1,519.797 | 1,274.936 | 1,193.076 | 954.292 | 732.316 | 685.689 | 434.766 | 392.056 | 361.571 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 10,097.51 | 6,489.841 | 8,476.731 | 5,359.095 | 4,917.914 | 4,029.117 | 2,515.997 | 2,452.161 | 2,162.264 | 2,079.935 | 2,137.298 | 1,708.333 | 1,801.104 | 1,011.486 | 749.55 | 485.038 | 456.844 | 369.208 | 431.461 | 428.445 | 312.593 | 209.832 | 129.052 | 75.037 | 107.574 | 127.264 | 112.2 | 118.237 |
Short Term Debt
| 8,893.285 | 6,425.1 | 3,226.109 | 3,279.577 | 3,485.335 | 2,080.05 | 2,597.488 | 1,389.278 | 586.981 | 275.003 | 80.044 | 128.787 | 685.079 | 584.866 | 410.351 | 559 | 302.8 | 336.92 | 310.17 | 371.615 | 356.25 | 385.7 | 347.18 | 232.68 | 197.794 | 125.1 | 113.6 | 75.9 |
Tax Payables
| 486.376 | 631.066 | 626.087 | 446.596 | 201.701 | 166.995 | 85.166 | 70.377 | 70.608 | 60.406 | 46.004 | 18.338 | 30.494 | 17.246 | -3.132 | 24.874 | 6.334 | 3.883 | 3.311 | 11.245 | 12.827 | 20.365 | -0.637 | 4.501 | 2.52 | -3.644 | -8.694 | -7.148 |
Deferred Revenue
| 0 | 2,946.937 | 4,186.684 | 4,107.933 | 759.383 | 166.995 | 600.007 | 519.798 | 404.564 | 865.416 | 261.341 | 184.752 | 255.615 | 157.827 | 98.644 | 120.072 | 181.757 | 141.459 | 68.891 | 78.798 | 37.866 | 73.941 | 27.064 | 29.432 | 32.926 | 13.027 | 8.934 | 12.884 |
Other Current Liabilities
| 5,157.965 | 1,474.84 | -59.927 | 4,573.858 | 2,603.523 | 1,981.517 | 1,930.75 | 611.399 | 670.355 | 1,325.516 | 492.446 | 599.001 | 409.564 | 583.272 | 127.853 | 166.897 | 226.703 | 194.068 | 30.851 | 117.942 | 62.735 | 72.151 | 43.362 | 37.477 | 49.377 | 38.051 | 54.589 | 56.64 |
Total Current Liabilities
| 24,635.137 | 17,967.784 | 16,455.683 | 13,659.127 | 11,208.472 | 8,424.673 | 7,729.409 | 5,043.013 | 3,894.772 | 3,740.859 | 2,755.79 | 2,454.459 | 2,926.242 | 2,196.871 | 1,479.801 | 1,235.809 | 992.682 | 904.079 | 844.683 | 929.247 | 744.405 | 688.047 | 518.958 | 349.694 | 357.265 | 286.77 | 271.696 | 243.629 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 277.554 | 262.577 | 210.433 | 71.961 | 64.28 | 247.973 | 216.25 | 319 | 350 | 285 | 185 | 35 | 0 | 0 | 0 | 4.834 | 6.276 | 7.64 | 33.109 | 80 | 9.083 | 14.45 | 13.684 | 18.782 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 9.085 | 9.292 | 9.5 | 9.707 | 9.914 | 15 | 5 | 37.542 | 0 | -284.8 | -185 | 0 | 0 | 0 | 0 | 18.132 | 24.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 108.623 | 65.522 | 38.996 | 44.907 | 43.842 | 5.734 | 0.563 | 0.14 | 0 | 0.403 | 0.069 | 0.161 | 0.351 | 0.546 | 0.877 | 0.242 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.46 | 131.911 | 0.08 | 0.879 | 3.456 | 8.87 | 89.475 | 3.365 | 1.835 | 0.2 | 0 | 1.797 | 1 | 0 | 0 | 4.834 | 0.041 | 30.116 | 0 | 40.133 | 40.133 | 40.673 | 45.353 | 0 | 0.159 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 396.721 | 337.39 | 259.008 | 127.454 | 121.492 | 275.704 | 311.288 | 360.047 | 351.835 | 285.603 | 185.069 | 36.958 | 1.351 | 0.546 | 0.877 | 28.042 | 31.987 | 37.756 | 33.109 | 120.133 | 49.216 | 55.123 | 59.037 | 18.782 | 0.159 | 0 | 0 | 0 |
Total Liabilities
| 25,031.859 | 18,305.174 | 16,714.691 | 13,786.581 | 11,329.963 | 8,700.377 | 8,040.698 | 5,403.061 | 4,246.607 | 4,026.462 | 2,940.859 | 2,491.417 | 2,927.593 | 2,197.417 | 1,480.678 | 1,263.851 | 1,024.669 | 941.835 | 877.793 | 1,049.38 | 793.621 | 743.17 | 577.995 | 368.476 | 357.423 | 286.77 | 271.696 | 243.629 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 699.492 | 688.233 | 674.201 | 674.436 | 674.658 | 675.536 | 510.812 | 392.933 | 392.933 | 330.606 | 330.606 | 330.606 | 330.606 | 330.606 | 237.5 | 237.5 | 237.5 | 237.5 | 237.5 | 237.5 | 237.5 | 237.5 | 125 | 125 | 125 | 127.85 | 120.36 | 117.943 |
Retained Earnings
| 2,767.797 | 2,516.587 | 1,952.485 | 1,388.851 | 1,075.886 | 717.762 | 529.22 | 386.847 | 293.536 | 244.451 | 195.108 | 143.942 | 126.514 | 56.674 | -9.154 | -23.833 | -35.942 | 16.247 | 88.096 | 87.728 | 85.789 | 70.051 | 56.616 | 55.142 | 31.917 | 20.146 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,272.692 | 346.465 | 249.529 | 150.467 | 90.068 | 101.094 | 70.118 | 58.932 | 50.359 | 1.132 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,157.268 | 2,077.395 | 1,892.57 | 1,028.717 | 1,449.174 | 563.632 | 1,487.469 | 915.678 | 907.217 | 479.525 | 479.525 | 525.038 | 522.907 | 518.87 | 77.765 | 75.879 | 80.617 | 101.185 | 85.977 | 84.159 | 85.37 | 86.506 | 184.59 | 189.674 | 171.59 | 0 | 0 | 0 |
Total Shareholders Equity
| 5,897.249 | 5,282.291 | 4,519.256 | 3,092.004 | 3,199.719 | 2,797.297 | 2,597.619 | 1,694.529 | 1,592.646 | 1,096.496 | 1,038.202 | 999.585 | 980.027 | 906.149 | 306.111 | 289.546 | 282.175 | 339.828 | 411.572 | 409.387 | 407.907 | 387.392 | 366.205 | 360.679 | 327.961 | 147.996 | 120.36 | 117.943 |
Total Equity
| 9,452.985 | 7,766.218 | 6,379.424 | 4,412.38 | 3,383.578 | 2,939.648 | 2,717.696 | 1,880.334 | 1,767.862 | 1,437.788 | 1,422.63 | 1,386.751 | 1,376.922 | 1,134.183 | 373.347 | 413.179 | 310.415 | 371.511 | 421.974 | 470.417 | 480.031 | 449.906 | 376.297 | 363.84 | 328.265 | 147.996 | 120.36 | 117.943 |
Total Liabilities & Shareholders Equity
| 34,484.844 | 26,071.392 | 23,094.115 | 18,198.961 | 14,713.541 | 11,640.024 | 10,758.394 | 7,283.394 | 6,014.468 | 5,464.25 | 4,363.49 | 3,878.168 | 4,304.515 | 3,331.6 | 1,854.026 | 1,677.031 | 1,335.084 | 1,313.346 | 1,299.767 | 1,519.797 | 1,273.652 | 1,193.076 | 954.292 | 732.316 | 685.689 | 434.766 | 392.056 | 361.571 |