Xiamen Port Development Co., Ltd.

SZSE:000905.SZ

6.9 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 295.038315.714280.497218.007187.199107.066178.913337.589287.843322.286361.768273.369177.774127.04492.019145.956182.722192.441141.986108.91690.31381.15237.92940.915183.045
Depreciation & Amortization 388.424380.032342.396286.56252.167254.408211.995165.81195.58196.109104.50597.84794.66286.57785.97684.92982.8868.86567.77462.61748.99640.59633.92327.4225.61
Deferred Income Tax 12.827-19.407-27.087-5.456-5.545-5.099-8.073-2.45616.180000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -475.844-649.13398.197-177.675118.285-252.185-488.261-249.249236.824-134.561-93.158-63.161-224.43473.3940.2651.806-277.05947.79542.121-108.163-1.5880.281-112.772-43.6517.92
Accounts Receivables -352.99-500.206428.255-821.506-103.56684.119-47.398-225.644163.281-325.024133.352-195.2170000000000000
Inventory -656.678-462.994-379.193-377.821-130.477-519.048-26.463-207.597118.595-110.48-129.08751.711-114.457-27.54754.75211.287-282.548-30.707-14.47-6.384-18.677-6.223-5.8560.701-0.013
Accounts Payables 520.998333.47474.7091,027.108357.873187.842-406.328186.448-61.2320000000000000000
Other Working Capital 12.827-19.407-25.574-5.456-5.545266.863-461.798-41.652118.229-24.08235.929-114.872-109.977100.941-54.491-159.4825.48878.50256.591-101.77917.0896.504-106.916-44.3527.932
Other Non Cash Items 31.83171.556134.05399.0280.48115.50480.09653.432-58.717-115.708-188.839-92.7650.3156.65618.61420.55-25.418-67.651-2.69643.84341.36844.79476.64671.406-9.365
Operating Cash Flow 239.448218.169855.143425.913638.131224.793-17.258307.583561.53168.126184.276215.2948.317293.672196.869303.241-36.875241.451249.185107.213179.089166.82435.72596.092187.209
Investing Activities:
Investments In Property Plant And Equipment -579.16-459.686-432.384-414.65-577.347-471.853-405.02-520.771-573.273-684.685-347.774-248.535-145.559-129.056-61.512-152.03-223.251-147.791-160.705-53.986-19.659-12.791-35.951-191.4-823.105
Acquisitions Net 034.1173.39775.0385.6528.554-79.718-214.9482.7371,061.091531.319446.4213.10102.62160.470.039151.814162.314019.7090.1100.109823.105
Purchases Of Investments -4,043.394-97.974-91.869-240.737-116.839-44.153-550.795-56.693-114.259-412.607-305.773-83150.8420-4.65-178.972-85.219-27.314-1.9680-6.007-155.055-107.475-147.252-38.088
Sales Maturities Of Investments 3,539.24972.59895.16372.383117.432130.375208.418198.388364.285217.08227.0092.13.29312.41422.665212.587111.41482.08763.2247.226164.312111.16539.12661.561.075
Other Investing Activites 44.59-30.028-18.67529.55329.607014.14592.12495.826-684.685-347.774-248.535-145.5590.3920.167-152.03-0.665-147.791-160.705412.679-19.659-20.4290.066-29.405-823.105
Investing Cash Flow -1,038.715-480.972-444.368-478.413-541.498-357.077-812.969-501.9-224.685-503.804-442.993-131.549-133.883-116.251-40.71-109.974-197.682-88.994-97.84365.918138.697-77-104.234-306.388-860.117
Financing Activities:
Debt Repayment -3,729.197-4,173.683-4,364.494-3,315.422-3,625.923-2,695.195-1,587.804-1,110.444-1,163.082-1,022.743-882.706-259.011-166.792-159.102-492.706-494.076-105.472-57.246-208.546-260.02-1,254.263-240.967-80-20-70.336
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -44.509-34.386-11.253-9.378-5.309-123.677-73.365-52.83-77.111-170.617-16.591-24.181-20.041-14.909-49.993-43.045-37.401-67.032-62.57-15.034-191.977-61.034-70.64-256.8710
Other Financing Activities -40.8224,118.0284,490.2492,934.3944,426.2733,002.7642,003.9131,459.491,061.561,426.4221,076.326331.309204.38107.085346.825313.214502.527.22980.446901,166.752212.335183.85498.1681,231.457
Financing Cash Flow 683.066-220.054-13.531-501.268528.162183.892342.744296.217-178.633233.062177.02948.11717.547-66.925-195.874-223.908359.647-117.048-190.67-185.053-279.488-89.66633.214-178.7031,161.121
Other Information:
Effect Of Forex Changes On Cash 1.147-42.31619.015-0.1734.3194.194-5.640.453-6.5240.8954.0511.1771.9080.8830.0061.361.2091.4620.6590.378-0.011-0.013-0.0010.017-0.19
Net Change In Cash -115.054-525.174416.259-553.941629.11555.802-493.123102.352151.688-101.722-77.637133.036-66.111111.379-39.709-29.281126.29936.87-38.667288.45538.2870.145-35.296-388.982488.023
Cash At End Of Period 210.329325.383845.64429.381983.322354.207298.405791.529604.556452.867554.589632.226499.19565.301453.922493.631522.912396.613359.743402.896114.44176.15476.318111.614500.596