Aerospace Hi-Tech Holding Group Co., Ltd.
SZSE:000901.SZ
9.59 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,669.024 | 1,670.192 | 1,646.601 | 2,089.627 | 1,637.043 | 1,549.314 | 1,528.868 | 1,533.283 | 1,390.563 | 1,405.534 | 1,410.886 | 1,636.022 | 1,286.312 | 1,462.493 | 1,461.906 | 1,613.785 | 1,446.986 | 1,102.12 | 1,186.68 | 1,803.993 | 1,373.145 | 1,399.151 | 1,355.6 | 1,610.897 | 1,321.343 | 1,491.141 | 1,377.776 | 1,722.446 | 1,336.536 | 1,359.516 | 1,383.495 | 4,291.522 | 385.488 | 465.617 | 338.89 | 609.175 | 386.609 | 502.824 | 311.424 | 554.374 | 297.629 | 378.008 | 286.67 | 466.357 | 314.685 | 341.865 | 203.256 | 642.144 | 243.387 | 246.894 | 175.456 | 492.224 | 282.534 | 310.75 | 162.21 | 364.325 | 216.753 | 366.297 | 60.929 | 125.738 | 54.716 | 61.573 | 18.533 | 61.475 | 37.804 | 37.919 | 31.76 | 102.227 | 37.835 | 38.881 | 30.924 | 85.199 | 41.9 | 38.966 | 26.755 | 99.025 | 27.07 | 54.278 | 15.393 | 75.082 | 28.595 | 45.022 | 23.575 | 81.345 | 54.822 | 42.234 | 21.313 | 66.962 | 51.077 | 55.626 | 29.819 |
Cost of Revenue
| 1,342.097 | 1,396.336 | 1,351.132 | 1,798.431 | 1,369.171 | 1,249.958 | 1,272.838 | 1,218.444 | 1,147.149 | 1,191.974 | 1,163.153 | 1,361.691 | 1,048.63 | 1,212.968 | 1,192.287 | 1,330.383 | 1,156.1 | 949.773 | 991.499 | 1,386.245 | 1,113.918 | 1,127.653 | 1,119.424 | 1,218.779 | 1,061.1 | 1,202.128 | 1,114.169 | 1,333.053 | 1,079.849 | 1,067.914 | 1,098.286 | 3,428.866 | 279.963 | 363.815 | 266.387 | 464.647 | 302.609 | 421.252 | 249.929 | 432.037 | 240.445 | 312.574 | 237.099 | 381.193 | 262.096 | 280.56 | 164.217 | 548.016 | 201.896 | 198.882 | 138.288 | 419.214 | 220.37 | 250.665 | 124.189 | 277.967 | 169.657 | 274.07 | 40.76 | 103.075 | 39.253 | 46.704 | 13.666 | 60.553 | 27.113 | 31.479 | 23.402 | 73.987 | 25.431 | 31.404 | 21.735 | 53.712 | 34.633 | 26.903 | 18.103 | 67.655 | 22.135 | 38.366 | 8.875 | 40.65 | 14.989 | 30.936 | 13.04 | 57.273 | 38.777 | 26.27 | 12.872 | 43.376 | 27.252 | 36.6 | 19.888 |
Gross Profit
| 326.927 | 273.856 | 295.469 | 291.197 | 267.872 | 299.356 | 256.03 | 314.839 | 243.413 | 213.559 | 247.733 | 274.331 | 237.682 | 249.526 | 269.619 | 283.402 | 290.886 | 152.348 | 195.181 | 417.748 | 259.227 | 271.498 | 236.176 | 392.117 | 260.242 | 289.013 | 263.607 | 389.392 | 256.687 | 291.602 | 285.209 | 862.656 | 105.525 | 101.802 | 72.503 | 144.528 | 84.001 | 81.572 | 61.496 | 122.337 | 57.184 | 65.434 | 49.571 | 85.164 | 52.589 | 61.306 | 39.039 | 94.128 | 41.491 | 48.012 | 37.168 | 73.011 | 62.164 | 60.085 | 38.021 | 86.358 | 47.096 | 92.226 | 20.17 | 22.663 | 15.463 | 14.869 | 4.867 | 0.922 | 10.691 | 6.44 | 8.359 | 28.24 | 12.404 | 7.476 | 9.189 | 31.487 | 7.267 | 12.063 | 8.652 | 31.37 | 4.935 | 15.912 | 6.518 | 34.432 | 13.606 | 14.085 | 10.536 | 24.072 | 16.045 | 15.964 | 8.441 | 23.586 | 23.826 | 19.026 | 9.931 |
Gross Profit Ratio
| 0.196 | 0.164 | 0.179 | 0.139 | 0.164 | 0.193 | 0.167 | 0.205 | 0.175 | 0.152 | 0.176 | 0.168 | 0.185 | 0.171 | 0.184 | 0.176 | 0.201 | 0.138 | 0.164 | 0.232 | 0.189 | 0.194 | 0.174 | 0.243 | 0.197 | 0.194 | 0.191 | 0.226 | 0.192 | 0.214 | 0.206 | 0.201 | 0.274 | 0.219 | 0.214 | 0.237 | 0.217 | 0.162 | 0.197 | 0.221 | 0.192 | 0.173 | 0.173 | 0.183 | 0.167 | 0.179 | 0.192 | 0.147 | 0.17 | 0.194 | 0.212 | 0.148 | 0.22 | 0.193 | 0.234 | 0.237 | 0.217 | 0.252 | 0.331 | 0.18 | 0.283 | 0.241 | 0.263 | 0.015 | 0.283 | 0.17 | 0.263 | 0.276 | 0.328 | 0.192 | 0.297 | 0.37 | 0.173 | 0.31 | 0.323 | 0.317 | 0.182 | 0.293 | 0.423 | 0.459 | 0.476 | 0.313 | 0.447 | 0.296 | 0.293 | 0.378 | 0.396 | 0.352 | 0.466 | 0.342 | 0.333 |
Reseach & Development Expenses
| 95.444 | 70.256 | 72.219 | 139.74 | 74.101 | 86.302 | 77.76 | 93.181 | 55.438 | 80.161 | 67.472 | 60.31 | 85.023 | 72.393 | 67.123 | 98.869 | 106.613 | 80.395 | 69.677 | 73.148 | 77.015 | 76.128 | 62.9 | 84.538 | 68.156 | 59.245 | 66.653 | 293.921 | 96.15 | 142.133 | 0 | 315.053 | 0 | 144.632 | 0 | 235.78 | 0 | 11.831 | 0 | 36.597 | 0 | 24.654 | 0 | 29.829 | 0 | 14.171 | 0 | 25.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 365.04 | -83.758 | 145.758 | -257.658 | 339.415 | -56.412 | 123.632 | 155.334 | 355.457 | -89.281 | 130.8 | -286.851 | 338.429 | -100.915 | 142.857 | -254.047 | 127.84 | -83.429 | 138.824 | -259.635 | 136.464 | -79.235 | 140.828 | -274.873 | 135.251 | -137.088 | 202.077 | -431.762 | 183.734 | -125.732 | 198.94 | -20.092 | 64.652 | -5.301 | 49.014 | -95.585 | 43.074 | 4.579 | 36.937 | -60.862 | 32.036 | -7.788 | 30.666 | -48.016 | 31.631 | -6.414 | 28.261 | -36.028 | 29.856 | 28.253 | 24.752 | -32.653 | 29.702 | -11.513 | 30.788 | -33.009 | 30.643 | 42.367 | 12.461 | 13.081 | 10.739 | 8.544 | 7.317 | 18.466 | 9.187 | 6.455 | 8.286 | 7.163 | 3.259 | 15.415 | 10.504 | 16.973 | 8.94 | 11.27 | 9.493 | 10.771 | 8.533 | 10.191 | 7.698 | 17.734 | 8.237 | 9.23 | 8.067 | 14.089 | 7.961 | 10.352 | 7.635 | 11.024 | 8.767 | 11.812 | 6.665 |
Selling & Marketing Expenses
| 94.562 | 45.266 | 47.141 | 64.929 | 40.366 | 43.697 | 49.88 | 50.018 | 39.36 | 41.925 | 44.277 | 46.092 | 42.108 | 45.246 | 47.953 | 43.032 | 49.382 | 28.142 | 44.989 | 39.209 | 35.356 | 37.401 | 39.797 | 50.508 | 29.916 | 41.437 | 43.195 | 52.624 | 38.421 | 38.33 | 45.458 | 83.377 | 27.845 | 28.551 | 26.928 | 38.148 | 26.249 | 24.89 | 26.127 | 31.498 | 20.733 | 17.617 | 16.358 | 19.856 | 15.93 | 14.115 | 12.113 | 20.424 | 12.577 | 9.681 | 10.78 | 17.539 | 13.517 | 11.73 | 9.76 | 13.798 | 9.834 | 13.072 | 4.309 | 10.607 | 3.275 | 3.732 | 3.5 | 7.857 | 4.084 | 2.188 | 2.563 | 3.351 | 3.139 | 6.514 | 3.506 | 1.913 | 2.957 | 5.426 | 1.472 | 4.338 | 1.11 | 1.574 | 0.853 | 1.451 | 0.786 | 1.229 | 0.816 | 1.106 | 1.02 | 0.387 | 1.403 | 1.215 | 2.59 | 3.883 | 1.847 |
SG&A
| 459.602 | -38.492 | 192.899 | -192.729 | 379.781 | -12.715 | 173.511 | 214.584 | 394.817 | -47.356 | 175.077 | -240.759 | 380.538 | -55.669 | 190.81 | -211.015 | 177.222 | -55.287 | 183.813 | -220.427 | 171.821 | -41.834 | 180.625 | -224.365 | 165.166 | -95.651 | 245.272 | -379.138 | 222.155 | -87.402 | 244.398 | 63.285 | 92.497 | 23.25 | 75.943 | -57.438 | 69.323 | 29.469 | 63.064 | -29.364 | 52.77 | 9.829 | 47.024 | -28.159 | 47.561 | 7.702 | 40.374 | -15.605 | 42.433 | 37.934 | 35.531 | -15.114 | 43.218 | 0.217 | 40.549 | -19.212 | 40.477 | 55.44 | 16.77 | 23.688 | 14.014 | 12.277 | 10.817 | 26.323 | 13.272 | 8.643 | 10.849 | 10.514 | 6.398 | 21.929 | 14.009 | 18.886 | 11.897 | 16.696 | 10.966 | 15.109 | 9.643 | 11.766 | 8.551 | 19.185 | 9.023 | 10.459 | 8.883 | 15.195 | 8.981 | 10.739 | 9.038 | 12.24 | 11.356 | 15.695 | 8.512 |
Other Expenses
| -2.186 | -0.091 | 0.241 | -31.653 | 0.658 | 0.619 | -3.355 | 0 | -213.668 | 212.23 | -3.94 | -1.488 | 0.021 | 0.128 | 1.092 | -0.224 | 0.083 | 0.333 | 0.467 | 1.719 | 1.693 | 3.462 | 0.047 | -4.397 | 2.528 | -0.911 | 2.303 | 0.596 | 4.521 | 2.354 | 4.873 | 38.736 | 16.795 | 1.398 | 1.225 | 22.465 | 2.75 | 2.289 | 3.096 | 8.181 | 1.665 | 8.25 | 2.443 | 18.452 | 2.869 | 2.387 | 3.181 | 10.515 | 1.693 | 1.436 | 1.833 | 11.918 | 0.883 | 2.544 | 1.717 | 3.982 | 4.093 | 2.287 | -0 | 3.235 | 0.288 | 2.045 | 1.414 | 0.633 | 1.21 | 0.066 | 0.037 | 2.597 | 0.162 | 0 | 1.325 | 0.166 | 0.1 | 0.185 | 0.369 | 1.204 | -2.503 | 5.745 | 4.102 | -0.757 | 1.143 | 1.551 | 0.133 | 1.458 | 2.008 | 0.898 | 1.228 | 2.187 | 2.338 | 2.623 | 0.537 |
Operating Expenses
| 341.053 | 248.704 | 271.965 | 288.576 | 251.805 | 281.495 | 247.916 | 301.643 | 236.588 | 245.036 | 238.608 | 245.199 | 243.416 | 231.443 | 249.385 | 282.857 | 270.597 | 204.181 | 248.824 | 233.971 | 244.077 | 223.797 | 243.829 | 213.012 | 236.633 | 228.903 | 248.858 | 222.921 | 225.229 | 217.13 | 247.949 | 675.775 | 93.242 | 92.598 | 76.643 | 104.531 | 70.119 | 75.382 | 63.596 | 89.996 | 53.659 | 55.558 | 47.422 | 60.909 | 48.444 | 47.332 | 40.789 | 65.164 | 42.36 | 39.124 | 36.361 | 55.582 | 43.86 | 39.716 | 41.182 | 59.513 | 41.895 | 57.388 | 17.067 | 24.408 | 14.143 | 12.686 | 10.855 | 26.949 | 13.385 | 8.769 | 10.941 | 11.388 | 6.548 | 21.939 | 14.174 | 19.225 | 11.993 | 16.775 | 10.971 | 15.293 | 7.01 | 11.857 | 8.569 | 19.79 | 9.264 | 10.83 | 9.117 | 16.555 | 10.709 | 10.984 | 9.238 | 12.881 | 11.663 | 16.062 | 8.718 |
Operating Income
| 46.49 | 1.125 | 15.176 | -149.86 | 7.667 | 29.354 | 13.087 | -0.175 | 19.817 | 0.454 | 13.399 | 27.446 | -13.362 | 10.859 | 16.972 | -579.428 | 6.11 | -55.26 | -90.812 | 133.669 | 15.512 | 59.143 | -5.469 | 131.92 | 23.213 | 80.036 | 0.826 | 119.73 | 24.312 | 67.183 | 26.516 | 137.077 | 9.305 | 6.603 | 8.048 | 23.128 | 13.574 | 16.681 | -3.481 | 17.89 | -1.177 | 5.466 | 6.219 | 15.637 | 1.82 | 11.363 | 4.577 | 22.419 | -1.234 | 7.669 | 7.023 | 15.368 | 18.951 | 20.693 | 3.484 | 26.907 | 6.2 | 39.02 | 2.588 | -5.45 | -0.22 | 0.064 | 6.653 | -51.562 | -2.694 | -2.408 | 3.067 | 18.094 | 3.463 | -16.617 | -5.185 | 11.943 | -7.419 | -7.555 | -3.863 | 9.019 | -4.835 | 1.113 | 0.005 | 7.5 | 1.792 | 2.794 | 0.53 | 6.395 | 5.381 | 5.004 | -0.424 | 10.941 | 12.81 | 4.572 | 0.211 |
Operating Income Ratio
| 0.028 | 0.001 | 0.009 | -0.072 | 0.005 | 0.019 | 0.009 | -0 | 0.014 | 0 | 0.009 | 0.017 | -0.01 | 0.007 | 0.012 | -0.359 | 0.004 | -0.05 | -0.077 | 0.074 | 0.011 | 0.042 | -0.004 | 0.082 | 0.018 | 0.054 | 0.001 | 0.07 | 0.018 | 0.049 | 0.019 | 0.032 | 0.024 | 0.014 | 0.024 | 0.038 | 0.035 | 0.033 | -0.011 | 0.032 | -0.004 | 0.014 | 0.022 | 0.034 | 0.006 | 0.033 | 0.023 | 0.035 | -0.005 | 0.031 | 0.04 | 0.031 | 0.067 | 0.067 | 0.021 | 0.074 | 0.029 | 0.107 | 0.042 | -0.043 | -0.004 | 0.001 | 0.359 | -0.839 | -0.071 | -0.064 | 0.097 | 0.177 | 0.092 | -0.427 | -0.168 | 0.14 | -0.177 | -0.194 | -0.144 | 0.091 | -0.179 | 0.021 | 0 | 0.1 | 0.063 | 0.062 | 0.022 | 0.079 | 0.098 | 0.118 | -0.02 | 0.163 | 0.251 | 0.082 | 0.007 |
Total Other Income Expenses Net
| -59.123 | -0.091 | 0.241 | -26.696 | 0.658 | 0.619 | -0.022 | 8.664 | 0.07 | -0.075 | 0.33 | -1.443 | 0.021 | 0.128 | 1.092 | -558.081 | 0.083 | 8.585 | -36.047 | 1.719 | 1.693 | 4.251 | 2.231 | -4.397 | 2.528 | 21.739 | -11.62 | -0.63 | -6.222 | -8.761 | -5.876 | 21.864 | 27.15 | 1.124 | 8.545 | 22.439 | 2.443 | 12.78 | 1.716 | 8.137 | -3.038 | 8.266 | 6.514 | 18.429 | 2.869 | 2.311 | 9.508 | 10.511 | 1.158 | 1.436 | 1.826 | 11.371 | 0.987 | 2.948 | 1.701 | 3.792 | 4.093 | 2.287 | -0 | 3.214 | 2.577 | 2.045 | 1.414 | 0.633 | 1.21 | 1.455 | 0.037 | 2.227 | 0.162 | 0 | 1.325 | -0.043 | -0.016 | 0.109 | 0.082 | 3.077 | -1.765 | 2.49 | 0.45 | 0.528 | 1.074 | 0.083 | 0 | 0.484 | 0.645 | 0.572 | 0.563 | 0.929 | 0.507 | 0.156 | 0.562 |
Income Before Tax
| -12.633 | 1.035 | 15.417 | -181.513 | 8.324 | 29.973 | 13.065 | 8.489 | 13.9 | 9.389 | 13.554 | 26.024 | -13.341 | 10.987 | 18.063 | -579.652 | 6.193 | -54.927 | -90.345 | 135.388 | 17.204 | 62.604 | -5.422 | 127.523 | 25.74 | 79.125 | 3.129 | 126.665 | 27.518 | 64.517 | 31.385 | 172.365 | 26.088 | 7.727 | 9.273 | 45.567 | 16.325 | 18.97 | -0.384 | 26.026 | 0.487 | 13.732 | 8.663 | 34.066 | 4.689 | 13.674 | 7.758 | 32.93 | 0.457 | 9.104 | 8.849 | 26.739 | 19.939 | 23.642 | 5.185 | 30.7 | 10.293 | 41.307 | 2.587 | -2.236 | 0.068 | 2.109 | 8.067 | -50.929 | -1.484 | -0.954 | 3.104 | 20.321 | 3.625 | -16.617 | -3.86 | 11.9 | -7.436 | -7.447 | -3.569 | 12.096 | -6.599 | 3.603 | 0.455 | 8.028 | 2.866 | 2.877 | 0.53 | 6.879 | 6.026 | 5.576 | 0.14 | 11.871 | 13.317 | 4.728 | 0.773 |
Income Before Tax Ratio
| -0.008 | 0.001 | 0.009 | -0.087 | 0.005 | 0.019 | 0.009 | 0.006 | 0.01 | 0.007 | 0.01 | 0.016 | -0.01 | 0.008 | 0.012 | -0.359 | 0.004 | -0.05 | -0.076 | 0.075 | 0.013 | 0.045 | -0.004 | 0.079 | 0.019 | 0.053 | 0.002 | 0.074 | 0.021 | 0.047 | 0.023 | 0.04 | 0.068 | 0.017 | 0.027 | 0.075 | 0.042 | 0.038 | -0.001 | 0.047 | 0.002 | 0.036 | 0.03 | 0.073 | 0.015 | 0.04 | 0.038 | 0.051 | 0.002 | 0.037 | 0.05 | 0.054 | 0.071 | 0.076 | 0.032 | 0.084 | 0.047 | 0.113 | 0.042 | -0.018 | 0.001 | 0.034 | 0.435 | -0.828 | -0.039 | -0.025 | 0.098 | 0.199 | 0.096 | -0.427 | -0.125 | 0.14 | -0.177 | -0.191 | -0.133 | 0.122 | -0.244 | 0.066 | 0.03 | 0.107 | 0.1 | 0.064 | 0.022 | 0.085 | 0.11 | 0.132 | 0.007 | 0.177 | 0.261 | 0.085 | 0.026 |
Income Tax Expense
| -0.252 | 1.189 | 5.971 | 2.17 | 9.688 | 2.243 | 8.709 | 1.244 | 5.962 | -4.794 | 1.664 | 8.234 | -12.32 | 6.215 | -2.276 | -4.595 | -5.594 | -9.573 | -28.184 | 31.246 | -1.046 | 5.893 | 1.976 | 20.551 | 10.637 | 21.329 | 10.171 | 34.595 | 11.2 | 9.624 | 13.317 | 51.567 | 2.572 | 3.509 | 2.443 | 5.607 | 4.075 | 2.418 | 1.382 | 5.453 | 1.167 | 2.514 | 1.356 | 3.566 | 1.814 | 2.561 | 0.867 | 4.482 | 0.641 | 1.997 | 0.337 | 6.296 | 3.1 | 2.512 | 6.215 | 4.055 | 1.524 | 3.621 | 0.144 | 0.149 | -0.012 | 0.012 | 0 | -0.19 | 0 | 0.12 | 0.01 | 0.345 | 0.029 | 0.189 | 0.001 | 1.691 | -0.003 | 0.002 | 0.002 | 2.72 | 0.001 | 0.573 | 0.006 | 2.72 | 0.524 | 0.725 | 0.152 | 1.977 | 0.233 | 0.732 | 0.526 | 1.63 | 1.26 | 1.501 | 0.566 |
Net Income
| -14.756 | -3.548 | 7.481 | -169.769 | -2.233 | 24.302 | 4.355 | 0.941 | 7.938 | 11.059 | 9.48 | 13.906 | -4.465 | 4.088 | 19.658 | -569.757 | 10.267 | -43.942 | -61.012 | 100.369 | 16.375 | 52.376 | -8.476 | 100.434 | 12.961 | 54.099 | -10.457 | 85.227 | 13.933 | 49.724 | 21.397 | 74.73 | 19.656 | 0.342 | 7.912 | 21.97 | 13.2 | 17.711 | -2.072 | 15.662 | -1.048 | 9.52 | 7.414 | 26.794 | 3.897 | 9.192 | 7.79 | 26.125 | -0.785 | 6.097 | 7.876 | 17.623 | 15.273 | 21.455 | 5.614 | 24.293 | 8.333 | 35.415 | 2.219 | -2.866 | -0.071 | 1.924 | 8.056 | -49.614 | -1.474 | -0.885 | 3.059 | 18.641 | 3.445 | -14.717 | -3.856 | 8.425 | -7.178 | -7.546 | -3.466 | 6.656 | -5.694 | 1.657 | 0.568 | 4.779 | 2.276 | 1.78 | 0.524 | 4.241 | 6.055 | 3.788 | 0.755 | 8.936 | 11.077 | 2.468 | 0.74 |
Net Income Ratio
| -0.009 | -0.002 | 0.005 | -0.081 | -0.001 | 0.016 | 0.003 | 0.001 | 0.006 | 0.008 | 0.007 | 0.008 | -0.003 | 0.003 | 0.013 | -0.353 | 0.007 | -0.04 | -0.051 | 0.056 | 0.012 | 0.037 | -0.006 | 0.062 | 0.01 | 0.036 | -0.008 | 0.049 | 0.01 | 0.037 | 0.015 | 0.017 | 0.051 | 0.001 | 0.023 | 0.036 | 0.034 | 0.035 | -0.007 | 0.028 | -0.004 | 0.025 | 0.026 | 0.057 | 0.012 | 0.027 | 0.038 | 0.041 | -0.003 | 0.025 | 0.045 | 0.036 | 0.054 | 0.069 | 0.035 | 0.067 | 0.038 | 0.097 | 0.036 | -0.023 | -0.001 | 0.031 | 0.435 | -0.807 | -0.039 | -0.023 | 0.096 | 0.182 | 0.091 | -0.379 | -0.125 | 0.099 | -0.171 | -0.194 | -0.13 | 0.067 | -0.21 | 0.031 | 0.037 | 0.064 | 0.08 | 0.04 | 0.022 | 0.052 | 0.11 | 0.09 | 0.035 | 0.133 | 0.217 | 0.044 | 0.025 |
EPS
| -0.019 | -0.005 | 0.009 | -0.21 | -0.003 | 0.03 | 0.006 | 0.001 | 0.01 | 0.014 | 0.012 | 0.021 | -0.006 | 0.005 | 0.025 | -0.73 | 0.013 | -0.054 | -0.083 | 0.14 | 0.027 | 0.071 | -0.013 | 0.14 | 0.018 | 0.074 | -0.021 | 0.12 | 0.019 | 0.068 | 0.029 | 0.13 | 0.036 | 0.001 | 0.026 | 0.038 | 0.023 | 0.048 | -0.006 | 0.035 | -0.002 | 0.018 | 0.017 | 0.049 | 0.007 | 0.017 | 0.014 | 0.047 | -0.001 | 0.011 | 0.017 | 0.032 | 0.028 | 0.038 | 0.01 | 0.044 | 0.015 | 0.073 | 0.015 | -0.02 | -0 | 0.004 | 0.016 | -0.1 | -0.003 | -0.002 | 0.006 | 0.038 | 0.007 | -0.035 | -0.008 | 0.02 | -0.015 | -0.018 | -0.009 | 0.016 | -0.013 | 0.004 | 0.001 | 0.011 | 0.005 | 0.004 | 0.001 | 0.01 | 0.012 | 0.009 | 0.002 | 0.021 | 0.026 | 0.006 | 0.002 |
EPS Diluted
| -0.019 | -0.005 | 0.009 | -0.21 | -0.003 | 0.03 | 0.006 | 0.001 | 0.01 | 0.014 | 0.012 | 0.021 | -0.006 | 0.005 | 0.025 | -0.73 | 0.013 | -0.054 | -0.083 | 0.14 | 0.027 | 0.071 | -0.013 | 0.14 | 0.018 | 0.074 | -0.021 | 0.12 | 0.019 | 0.068 | 0.029 | 0.13 | 0.036 | 0.001 | 0.026 | 0.038 | 0.023 | 0.048 | -0.006 | 0.035 | -0.002 | 0.018 | 0.017 | 0.049 | 0.007 | 0.017 | 0.014 | 0.047 | -0.001 | 0.011 | 0.017 | 0.032 | 0.028 | 0.038 | 0.01 | 0.044 | 0.015 | 0.073 | 0.015 | -0.02 | -0 | 0.004 | 0.016 | -0.1 | -0.003 | -0.002 | 0.006 | 0.038 | 0.007 | -0.035 | -0.008 | 0.02 | -0.015 | -0.018 | -0.009 | 0.016 | -0.013 | 0.004 | 0.001 | 0.011 | 0.005 | 0.004 | 0.001 | 0.01 | 0.012 | 0.009 | 0.002 | 0.021 | 0.026 | 0.006 | 0.002 |
EBITDA
| 1.587 | 19.958 | 90.122 | -57.826 | 119.893 | 116.257 | 99.242 | 67.841 | 121.085 | 89.686 | 95.024 | 124.051 | 85.115 | 98.405 | 106.739 | -501.109 | 88.002 | 23.691 | -9.971 | 228.444 | 105.283 | 145.059 | 77.233 | 166.235 | 33.332 | 74.242 | 18.583 | 158.016 | 32.919 | 70.624 | 37.261 | 301.739 | 35.836 | 24.268 | 31.872 | 132.084 | 14.869 | 24.453 | -2.101 | 51.579 | 3.525 | 29.584 | 2.149 | 54.57 | 4.146 | 27.84 | -1.75 | 46.983 | -0.701 | 8.888 | 0.814 | 42.922 | 18.304 | 33.012 | -3.161 | 43.264 | 5.201 | 34.838 | 10.152 | 1.517 | 11.502 | 16.848 | -5.988 | -15.476 | -2.747 | 4.887 | -2.582 | 25.786 | 5.856 | -11.436 | -4.984 | 20.282 | 0.015 | -3.152 | -2.033 | 24.563 | 2.267 | 14.467 | 2.3 | 19.331 | 8.16 | 9.451 | 5.855 | 15.226 | 9.583 | 12.09 | 3.078 | 19.469 | 8.847 | 6.279 | 1.213 |
EBITDA Ratio
| 0.001 | 0.012 | 0.023 | -0.017 | 0.012 | 0.033 | 0.019 | 0.044 | 0.02 | 0.003 | 0.016 | 0.02 | -0.004 | 0.022 | 0.019 | 0.01 | 0.009 | -0.038 | -0.067 | 0.098 | 0.018 | 0.043 | -0.001 | 0.103 | 0.025 | 0.049 | 0.013 | 0.092 | 0.024 | 0.052 | 0.027 | 0.062 | 0.032 | 0.052 | -0.012 | 0.138 | 0.038 | 0.049 | -0.007 | 0.114 | 0.012 | 0.078 | 0.007 | 0.13 | 0.013 | 0.083 | -0.009 | 0.084 | -0.004 | 0.036 | 0.005 | 0.094 | 0.06 | 0.105 | -0.019 | 0.122 | 0.024 | 0.095 | 0.051 | 0.012 | 0.046 | 0.274 | -0.323 | -0.252 | -0.073 | 0.129 | -0.081 | 0.252 | 0.155 | -0.294 | -0.161 | 0.238 | 0 | -0.081 | -0.087 | 0.248 | 0.084 | 0.267 | 0.149 | 0.257 | 0.285 | 0.21 | 0.248 | 0.187 | 0.175 | 0.286 | 0.144 | 0.291 | 0.173 | 0.113 | 0.041 |