Xiandai Investment Co.,Ltd

SZSE:000900.SZ

4.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 8,466.59316,373.78316,098.93814,309.20412,557.82711,860.99510,592.8589,523.696,516.1414,331.4171,754.1551,689.611,949.0381,825.5251,764.7811,513.9881,589.4451,123.9931,055.434889.733491.855535.176500.225286.818248.028185.059115.347101.52570.187
Cost of Revenue 6,081.90614,204.12614,334.76912,622.08710,541.87510,134.2379,020.4197,902.4555,157.2373,015.301680.691601.177682.863585.724598.872543.501276.194233.806218.341195.693148.434148.027134.75685.46961.13755.80139.49328.5216.911
Gross Profit 2,384.6862,169.6581,764.1681,687.1182,015.9521,726.7581,572.4391,621.2351,358.9041,316.1161,073.4641,088.4321,266.1751,239.8021,165.91970.4871,313.251890.186837.093694.04343.421387.149365.469201.349186.891129.25875.85473.00453.276
Gross Profit Ratio 0.2820.1330.110.1180.1610.1460.1480.170.2090.3040.6120.6440.650.6790.6610.6410.8260.7920.7930.780.6980.7230.7310.7020.7540.6980.6580.7190.759
Reseach & Development Expenses 26.47713.2511.0110.1044.2915.9485.3655.0964.40104.2172.44900000000000000000
General & Administrative Expenses 100.48290.23494.11393.42789.57552.01433.87652.18663.14857.52787.64237.73534.78640.18385.97179.157267.812267.966262.884254.081171.989171.249171.83634.39531.31720.4819.4186.986.645
Selling & Marketing Expenses 51.07761.074135.643208.258104.496113.47646.22143.91139.37721.85516.80111.59511.3366.9110.7630.6320.4340.4090.6610.5510.6330.5310.2350.0190.0280.039000
SG&A 151.559151.308229.755301.685194.071165.4980.09796.097102.52579.382104.44349.3346.12347.09386.73479.789268.246268.375263.544254.632172.622171.78172.07134.41431.34620.529.4186.986.645
Other Expenses 51.755328.287415.794351.583309.29224.40161.338108.71123.34417.9255.87724.68443.2381.2950.131-1.053-0.9220.451-2.4891.218-0.573-3.3810.0513.28125.8099.6382.7983.5372.867
Operating Expenses 530.633492.845656.559663.372507.653395.838325.813328.3367.698306.209272.441208.046190.79161.846149.64131.102320.882305.568308.396303.747199.811201.285199.61650.4845.02226.12212.92110.0588.766
Operating Income 794.5821,908.4751,947.0641,546.7091,955.9691,825.5231,002.739954.735645.221552.085715.732840.8511,050.2811,057.329947.251750.826910.508432.671318.889208.29881.68146.141199.699175.67132.371105.9463.94966.02947.433
Operating Income Ratio 0.0940.1170.1210.1080.1560.1540.0950.10.0990.1270.4080.4980.5390.5790.5370.4960.5730.3850.3020.2340.1660.2730.3990.6120.5340.5720.5540.650.676
Total Other Income Expenses Net 7.778-1,306.112-1,139.11-828.691-697.228-591.278-159.611-228.01-223.088-447.33-79.512-15.65918.005-19.348-71.479-90.185-82.783-154.103-215.777-183.388-64.897-44.0233.18827.7913.477-0.651-1.857-0.959-0.351
Income Before Tax 802.361602.363807.954718.0191,258.7411,234.2451,087.0151,064.926768.118562.576721.511864.7271,093.3891,058.608944.79749.2909.586431.819314.66208.2179.91142.302199.396178.806151.763109.03163.91265.77647.23
Income Before Tax Ratio 0.0950.0370.050.050.10.1040.1030.1120.1180.130.4110.5120.5610.580.5350.4950.5720.3840.2980.2340.1620.2660.3990.6230.6120.5890.5540.6480.673
Income Tax Expense 214.825145.79210.466157.201291.199278.134240.734232.939188.483142.019180.045223.471281.186265.409313.379180.089322.698151.823140.57398.71425.57452.00224.1329.66220.31916.4170.010.02-0.148
Net Income 542.691432.722624.052524.893976.215963.66864.932821.683566.855409.915539.654648.217822.081792.681631.877570.984589.921280.863175.65109.16854.46389.933175.145149.071131.44492.61563.90265.75647.23
Net Income Ratio 0.0640.0260.0390.0370.0780.0810.0820.0860.0870.0950.3080.3840.4220.4340.3580.3770.3710.250.1660.1230.1110.1680.350.520.530.50.5540.6480.673
EPS 0.360.280.410.350.640.630.570.540.370.270.350.430.540.520.420.380.390.190.120.0720.0340.0590.110.0980.120.0850.0420.0430.031
EPS Diluted 0.360.280.410.350.640.630.570.540.370.270.350.430.540.520.420.380.390.190.120.0720.0340.0590.110.0980.120.0850.0420.0430.031
EBITDA 3,091.1052,815.7362,634.0832,356.422,692.9062,535.1692,294.7282,210.281,870.5041,648.0471,228.7091,180.0131,471.0051,375.2261,280.9041,133.5951,287.551824.455696.524578.023317.133355.837378.931234.734171.295129.72562.93362.94744.51
EBITDA Ratio 0.3650.1720.1640.1650.2140.2140.2170.2320.2870.380.70.6980.7550.7530.7260.7490.810.7340.660.650.6450.6650.7580.8180.6910.7010.5460.620.634