H&R Century Union Corporation
SZSE:000892.SZ
3.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 335.845 | 596.199 | 387.819 | 184.936 | 540.047 | 1,328.467 | 1,567.214 | 738.553 | 13.436 | 0 | 10.966 | 11.655 | 17.882 | 0.552 | 0 | 0.011 | 0.171 | 33.94 | 66.224 | 671.658 | 981.706 | 532.764 | 326.041 | 262.49 | 223.58 | 229.25 | 162.075 | 131.05 | 119.054 |
Cost of Revenue
| 232.847 | 597.967 | 303.431 | 246.869 | 574.218 | 549.221 | 868.913 | 281.607 | 6.62 | 0 | 8.435 | 6.908 | 13.512 | 0.055 | 0 | 0 | 0 | 15.03 | 99.262 | 413.292 | 661.244 | 323.591 | 146.227 | 167.953 | 163.321 | 163.056 | 117.888 | 94.067 | 87.241 |
Gross Profit
| 102.998 | -1.768 | 84.389 | -61.933 | -34.171 | 779.246 | 698.301 | 456.946 | 6.816 | 0 | 2.531 | 4.747 | 4.37 | 0.497 | 0 | 0.011 | 0.171 | 18.91 | -33.037 | 258.366 | 320.462 | 209.173 | 179.815 | 94.537 | 60.259 | 66.194 | 44.187 | 36.983 | 31.812 |
Gross Profit Ratio
| 0.307 | -0.003 | 0.218 | -0.335 | -0.063 | 0.587 | 0.446 | 0.619 | 0.507 | 0 | 0.231 | 0.407 | 0.244 | 0.9 | 0 | 1 | 1 | 0.557 | -0.499 | 0.385 | 0.326 | 0.393 | 0.552 | 0.36 | 0.27 | 0.289 | 0.273 | 0.282 | 0.267 |
Reseach & Development Expenses
| 3.22 | 0.902 | 0.496 | 0 | 0 | 0 | 0.005 | 1.484 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.659 | 40.401 | 19.953 | 36.525 | 27.518 | 21.746 | 16.642 | 15.301 | 2.07 | 1.023 | 1.249 | 0.91 | 1.026 | 2.317 | 4.007 | 17.607 | 5.976 | 713.903 | 220.325 | 60.883 | 60.87 | 36.857 | 25.966 | 17.034 | 21.433 | 15.591 | 14.689 | 15.882 | 10.698 |
Selling & Marketing Expenses
| 34.523 | 77.793 | 90.934 | 195.486 | 111.779 | 209.308 | 180.651 | 115.96 | 44.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.044 | 1.647 | 4.98 | 16.506 | 19.4 | 14.172 | 4.728 | 3.55 | 4.342 | 3.078 | 3.55 | 3.775 | 2.93 |
SG&A
| 68.181 | 118.194 | 110.887 | 232.011 | 139.297 | 231.054 | 197.294 | 131.261 | 2.07 | 1.023 | 1.249 | 0.91 | 1.026 | 2.317 | 4.007 | 17.616 | 6.02 | 715.55 | 225.304 | 77.389 | 80.27 | 51.03 | 30.694 | 20.584 | 25.774 | 18.669 | 18.24 | 19.657 | 13.628 |
Other Expenses
| 367.034 | 29.92 | 34.206 | 23.911 | 41.296 | 43.597 | 4.708 | 22.173 | 0.008 | -0.043 | 0.194 | 0.369 | 0.104 | -0 | -0.399 | 1,307.438 | 69.992 | -539.315 | -126.752 | 4.137 | 15.546 | 48.95 | 4.758 | 61.661 | 54.338 | 27.193 | 18.001 | 14.082 | 6.061 |
Operating Expenses
| 438.435 | 149.016 | 145.589 | 255.921 | 180.593 | 274.651 | 235.555 | 161.495 | 3.731 | 2.447 | 2.995 | 3.101 | 3.214 | 3.495 | 4.007 | 17.617 | 6.027 | 717.282 | 226.699 | 92.212 | 100.103 | 63.124 | 34.084 | 25.276 | 37.49 | 27.286 | 18.916 | 20.345 | 14.531 |
Operating Income
| -335.437 | 22.866 | 6.927 | -739.556 | -584.993 | 522.892 | 434.284 | 243.286 | 2.81 | -2.404 | -0.4 | 1.735 | 1.169 | -3 | -4.007 | -105.297 | -65.111 | -1,034.629 | -398.154 | 29.805 | 104.637 | 48.489 | 107.231 | 90.525 | 48.061 | 24.98 | 21.299 | 11.028 | 14.955 |
Operating Income Ratio
| -0.999 | 0.038 | 0.018 | -3.999 | -1.083 | 0.394 | 0.277 | 0.329 | 0.209 | 0 | -0.036 | 0.149 | 0.065 | -5.435 | 0 | -9,533.428 | -380.811 | -30.484 | -6.012 | 0.044 | 0.107 | 0.091 | 0.329 | 0.345 | 0.215 | 0.109 | 0.131 | 0.084 | 0.126 |
Total Other Income Expenses Net
| -67.037 | -61.457 | 55.28 | -58.449 | -31.132 | -15.541 | -14.192 | -3.862 | 26.995 | -0 | 0.193 | 0.457 | 0.104 | -0 | -0.399 | 1,219.747 | 10.012 | -539.315 | -271.425 | -137.237 | 13.343 | 41.98 | 0.002 | 9.077 | 33.439 | 26.925 | 11.267 | 10.189 | 3.132 |
Income Before Tax
| -402.475 | -38.591 | -325.419 | -798.005 | -616.125 | 351.057 | 438.992 | 264.075 | 2.815 | -2.404 | -0.206 | 2.104 | 1.272 | -3 | -4.406 | 1,202.141 | 4.156 | -1,573.944 | -528.034 | 31.429 | 117.98 | 94.53 | 107.233 | 110.326 | 81.5 | 51.977 | 32.567 | 21.217 | 18.087 |
Income Before Tax Ratio
| -1.198 | -0.065 | -0.839 | -4.315 | -1.141 | 0.264 | 0.28 | 0.358 | 0.21 | 0 | -0.019 | 0.18 | 0.071 | -5.435 | 0 | 108,840 | 24.307 | -46.374 | -7.973 | 0.047 | 0.12 | 0.177 | 0.329 | 0.42 | 0.365 | 0.227 | 0.201 | 0.162 | 0.152 |
Income Tax Expense
| 6.971 | -46.249 | 13.188 | -13.149 | -64.932 | 27.771 | 31.532 | 18.52 | 1.515 | -0.013 | 0.412 | 0.742 | 0.642 | 0.101 | -0 | 1,306.166 | 0 | -1,596.414 | 0.292 | 19.1 | 11.461 | 19.906 | 4.72 | 24.097 | 17.374 | 9.877 | 3.539 | 1.865 | 2.18 |
Net Income
| -397.132 | 7.657 | -338.607 | -784.855 | -551.192 | 324.617 | 407.897 | 245.566 | 1.3 | -2.391 | -0.618 | 1.362 | 0.631 | -3.102 | -4.406 | 1,203.532 | 4.559 | -794.442 | -505.886 | 3.436 | 98.511 | 62.093 | 84.613 | 79.772 | 64.127 | 42.1 | 29.028 | 19.352 | 15.907 |
Net Income Ratio
| -1.182 | 0.013 | -0.873 | -4.244 | -1.021 | 0.244 | 0.26 | 0.332 | 0.097 | 0 | -0.056 | 0.117 | 0.035 | -5.619 | 0 | 108,966 | 26.666 | -23.407 | -7.639 | 0.005 | 0.1 | 0.117 | 0.26 | 0.304 | 0.287 | 0.184 | 0.179 | 0.148 | 0.134 |
EPS
| -0.41 | 0.008 | -0.35 | -0.8 | -0.56 | 0.33 | 0.42 | 0.58 | 0.45 | -0.006 | -0.002 | 0.003 | 0.002 | -0.008 | -0.011 | 2.91 | -0.16 | -1.92 | -1.11 | 0.008 | 0.23 | 0.18 | 0.21 | 0.17 | 0.15 | 0.1 | 0.064 | 0.042 | 0.035 |
EPS Diluted
| -0.41 | 0.008 | -0.35 | -0.8 | -0.56 | 0.33 | 0.42 | 0.58 | 0.45 | -0.006 | -0.002 | 0.003 | 0.002 | -0.008 | -0.011 | 2.91 | -0.16 | -1.92 | -1.11 | 0.008 | 0.23 | 0.18 | 0.21 | 0.17 | 0.15 | 0.1 | 0.064 | 0.042 | 0.035 |
EBITDA
| -378.451 | -21.967 | -303.501 | -779.226 | -580.11 | 397.448 | 476.401 | 280.472 | 215.456 | -2.404 | -0.464 | 2.103 | 1.156 | -3 | -4.406 | 1,298.224 | 1.077 | -1,228.283 | -369.56 | 188.474 | 264.98 | 193.731 | 164.688 | 120.271 | 41.917 | 50.446 | 25.271 | 16.638 | 17.282 |
EBITDA Ratio
| -1.127 | -0.296 | 0.034 | -2.059 | -0.412 | 0.397 | 0.329 | 0.437 | 0.25 | 0 | -0.042 | 0.141 | 0.065 | -5.435 | 0 | 117,548 | 419.256 | -43.068 | -5.58 | 0.281 | 0.27 | 0.364 | 0.498 | 0.499 | 0.187 | 0.221 | 0.156 | 0.127 | 0.145 |