Jiangsu Fasten Company Limited

SZSE:000890.SZ

4.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 70.97150.22552.42775.42797.445127.89883.32187.953176.423186.771262.946249.421271.451274.905215.952274.466318.377125.321190.731408.299314.996527.19361.297364.155449.038517.6591,036.569693.0911,387.467915.4631,037.164783.436705.969676.003501.807464.976446.611519.421431.719492.441651.724505.295629.515494.361442.831465.069525.619354.828643.258572.026732.965628.579573.207572.701675.421724.492763.971716.587534.089618.612593.221988.075979.852585.205808.438674.785730.641770.883733.68815.131913.385882.392768.86675.466779.866709.06831.137861.636733.989682.013656.604610.508451.803568.456499.029372.466395.459423.022346.466302.366343.784512.905315.366248.97890.024142.398271.086355.4836.335
Short Term Investments 00252.463277.463-13.549-15.519111.471111.4710265.986267.721-14.527-17.7332005.2715.53576.15562.22205.2580-0.34400030000071.895000000.128000000000222.639222.199222.1984.461144.802214.998145.30.325-0.754-0.89-1.03851.55951.15966.55135.39635.31175.68329.80424.86925.08125.1020.3860.250.4421.1320.820.60.7752.7750.2750.510.50.50.50.5000000000000000
Cash and Short Term Investments 70.97150.225304.89352.88997.445127.898194.791299.423176.423186.771262.946249.421271.451276.905215.952274.466323.648130.857266.886470.521314.996527.19361.297364.155449.038517.6591,036.569693.0911,387.467915.4631,037.164783.436705.969676.003501.807464.976446.611519.421431.719492.569651.724505.295629.515494.361442.831465.069525.619354.828643.258572.026732.965628.579573.207572.701675.421724.492763.971716.587534.089618.612593.221988.075979.852585.205808.438674.785730.641770.883733.68815.131913.771882.642769.302676.598780.686709.66831.912864.411734.264682.523657.104611.008452.303568.956499.029372.466395.459423.022346.466302.366343.784512.905315.366248.97890.024142.398271.086355.4836.335
Net Receivables 310.156359.75406.183379.773421.645412.27437.574418.136436.432432.382439.724419.738349.57326.699182.1186.68323.572522.383128.957167.4573,340.912670.982671.608639.881528.407698.16850.0981,000.7661,141.8871,124.2931,194.973994.9381,271.8091,149.14911.3889.254928.915919.549900.941926.699875.722951.5281,029.5151,070.8481,233.7921,023.402813.432821.3611,052.1921,005.836957.3641,005.9671,025.747952.7883.915928.2331,002.64968.1931,018.943867.13976.07979.344949.961961.1741,095.5271,128.562932.557966.3461,015.1941,050.929872.425841.6011,015.5871,112.1251,073.036962.427951.538887.8291,040.001919.757931.83827.615837.602666.928703.791529.785542.406460.521532.662401.898373.685718.677579.96791.20332.1320.1991.110
Inventory 125.05699.811107.91109.60588.52178.9671.4172.1796.72142.851159.841175.1228.014241.27848.46543.8646.79354.36450.38944.62549.2354.09870.34776.54762.52559.19563.12764.251368.342370.693392.899412.062430.908518.859439.52499.023490.114469.981439.731468.204458.068444.118429.858418.64373.887378.694430.89398.738386.483387.606378.18371.677452.319446.026388.805380.022340.718359.293385.617366.866387.41351.947379.667350.902446.097447.656482.902481.742565.74521.6618.828602.816528.215669.798580.955600.406587.942532.985472.326430.407374.667379.259340.661278.847326.8273.256283.408221.265229.453200.049174.34210.346235.435132.373162.964132.36696.86684.427107.528
Other Current Assets 323.67223.37413.25712.0829.65411.40310.8716.8320.4290.5840.4350.3813.9975.2846.4684.53.3093.4762,860.4083,541.922,549.8835,434.5165,628.8625,666.2965,817.6856,191.4457,170.5856,715.2684,908.8763,930.1625,479.7734,771.4293,006.4622,857.9577.22614.08113.80216.82814.9814.637-8.58-12.608-10.055-34.519-8.046-6.957-7.654-7.83-11.769-12.1461.051-19.4960.0740.207-26.8880.488-25.221-23.99-22.841-23.7134.8294.829-42.989-50.26-48.675-98.5990.002-28.5750.0570.0020.028-18.304-45.579-47.338-38.332-34.708-45.146-43.575-63.957-70.791-69.725-64.64-62.9-43.46-85.1640-42.463-32.405-98.456-62.779-34.111-102.9586.39455.682543.144498.98232.163204.75157.13
Total Current Assets 545.241533.16832.241854.349617.265630.531714.647796.561710.005762.589862.946844.641853.031850.165452.985509.505697.322711.083,306.6414,224.5246,255.0216,686.7866,732.1156,746.8786,857.6537,466.4599,120.388,473.3767,806.5726,340.6118,104.8096,961.8655,415.1485,201.9581,859.8521,867.3331,879.4411,925.7791,787.371,902.1091,976.9351,888.3332,078.8341,949.332,042.4641,860.2081,762.2871,567.0972,070.1641,953.3232,069.561,986.7272,051.3461,971.6351,921.2532,033.2352,082.1082,020.0831,915.8071,828.8971,961.532,324.1962,266.4911,847.0232,301.3872,152.4052,146.1022,190.3962,314.672,387.6622,405.0522,308.7552,267.5252,411.1832,396.3452,237.7842,326.2452,241.652,182.6341,961.8961,893.8761,753.2421,567.6661,471.2711,444.4561,175.5071,178.811,072.4031,010.125841.535857.6981,338.9711,137.16928.236828.265773.943601.216645.66270.993
Non-Current Assets:
Property, Plant & Equipment, Net 219.761228.201226.162254.194325.72349.332363.195376.133395.005403.527407.249394.657456.552463.129116.138118.96130.335150.973170.261174.072180.552177.071179.492167.558169.934173.993181.62189.464279.587275.949287.133300.082315.542657.754670.026697.315717.774720.008734.388744.495738.234754.212768.306787.825791.933813.074845.681860.983904.867910.538942.263929.0611,022.1851,035.6811,082.5831,062.172942.059948.593933.192939.462908.5831,021.8951,031.381,078.2741,145.8911,143.2821,417.0241,417.3341,372.7251,354.2521,354.9561,369.5751,323.7251,317.2691,325.8491,329.4771,279.2871,265.4011,243.4911,236.8141,129.1351,096.1651,083.3021,062.351929.904888.474837.183788.473544.417512.453502.79565.831453.986287.606197.947162.598132.14861.33355.081
Goodwill 94.69494.69494.69494.694257.162257.162257.162257.162308.262308.262308.262308.262308.262308.26200000082.83482.83482.83482.8343303303303303303303303303303300330000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 55.24655.75156.25856.765119.17119.679120.195120.699121.191121.695122.52122.661144.841145.31125.17425.5325.66736.13736.60937.0836.97937.92738.87539.82339.88141.1242.42843.76577.86879.49481.15382.65284.384135.042134.609123.494125.306126.898128.648130.24132.21133.802135.394136.986138.946140.35142.131143.723146.098147.708149.317150.926168.292168.462123.404124.9274.91876.23477.52878.86480.59782.42879.29780.81581.72370.74772.15373.54579.41772.93872.5168.76950.3451.59552.85354.11955.35956.62457.88759.15560.42461.68759.88161.06969.7770.9464.04765.1766.52867.45668.57485.89186.1884.16343.7724.774000
Goodwill and Intangible Assets 149.94150.445150.952151.459376.332376.841377.356377.86429.453429.957430.783430.923453.103453.57325.17425.5325.66736.13736.60937.08119.813120.761121.709122.657369.881371.12372.428373.765407.868409.494411.153412.652414.384465.042134.609123.494125.306126.898128.648130.24132.21133.802135.394136.986138.946140.35142.131143.723146.098147.708149.317150.926168.292168.462123.404124.9274.91876.23477.52878.86480.59782.42879.29780.81581.72370.74772.15373.54579.41772.93872.5168.76950.3451.59552.85354.11955.35956.62457.88759.15560.42461.68759.88161.06969.7770.9464.04765.1766.52867.45668.57485.89186.1884.16343.7724.774000
Long Term Investments 246.081248.564-6.382-31.382266.704268.674141.685141.685265.98400282.25290.162270.429272.429272.429268.832268.568260.046273.978412.001410.461423.966434.339631.231688.769706.509633.214705.752536.505418.678344.678377.266327.766275.909275.909319.426319.426319.426319.299338.926338.926339.263339.3339.198339.421339.683340.073264.2630000000163.293165.275167.75167.795000000000034.58343.61264.43762.51164.93266.37180.25278.65982.0979.70596.96496.38479.480.933000000000000000
Tax Assets 21.96521.05122.43122.1095.7155.69612.58612.5664.5064.4874.2894.2132.9832.938-272.429-272.429-125.06409.15214.93932.57157.46829.26942.93235.32624.88216.2318.05523.4922.92522.23122.23115.80617.04515.18815.18814.33514.33514.2714.2714.46415.05915.13115.13117.83517.88615.49615.49613.62112.46611.15111.15112.72212.72213.86712.57513.90711.5611.58910.93413.13210.07510.0310.87811.06912.23610.6910.63123.1323.21624.5720000003.5891.9643.910000000000000000000
Other Non-Current Assets 11.81110.488267.666294.3393.5233.523132.352134.28827.246290.044290.5935.4294.39721.999272.429272.429130.3355.53577.30963.510.6840.2710.3071.27100.0630.1220.1821,909.7832,218.162806.641749.12762.16632.319000000.128000000000.446223.197222.869222.88284.461144.802216.105145.333.93914.0054.8294.82952.74652.49468.03337.11637.25477.78232.28127.43528.71228.7074.2564.3844.0572.8842.1341.551.6263.0023.0013.0012.4552.3613.1562.478111.26277.99362.750.535108.522126.541158.31732.20989.86946.503158.191111.22117.26717.4481.629
Total Non-Current Assets 649.558658.75660.829690.719977.9951,004.0661,027.1731,042.5321,122.1951,128.0151,132.9131,117.4711,207.1971,212.069413.74416.919430.104461.213553.377563.579745.62766.031754.743768.7561,206.3711,258.8281,276.9091,214.6793,326.4813,463.0341,945.8361,828.7631,885.1582,099.9261,095.7331,111.9061,176.8411,180.6671,196.7321,208.4311,223.8341,2421,258.0941,279.2421,287.9131,310.7311,342.9911,360.2751,329.2961,293.9091,325.5991,314.021,287.6591,361.6661,435.9591,344.9681,228.1171,215.6671,194.8881,201.8841,055.0581,166.8921,188.741,207.0821,275.9371,304.0481,532.1491,528.9461,503.9841,479.1131,490.8771,486.341,442.5581,434.261,445.7681,451.5161,416.5241,407.2751,388.4321,382.5841,288.9791,256.5971,225.741,206.8321,110.9361,037.407963.93904.177719.466706.45729.681683.931630.034418.272399.908298.593149.41578.78156.71
Total Assets 1,194.7991,191.911,493.0691,545.0691,595.261,634.5971,741.821,839.0931,832.21,890.6031,995.8591,962.1112,060.2282,062.234866.725926.4241,127.4261,172.2933,860.0184,788.1037,000.6417,452.8177,486.8587,515.6358,064.0258,725.28610,397.2889,688.05511,133.0529,803.64610,050.6458,790.6287,300.3077,301.8842,955.5852,979.2393,056.2833,106.4462,984.1023,110.543,200.7693,130.3323,336.9283,228.5723,330.3773,170.943,105.2772,927.3723,399.463,247.2313,395.1593,300.7473,339.0063,333.3013,357.2123,378.2023,310.2253,235.7513,110.6963,030.7813,016.5883,491.0883,455.2313,054.1053,577.3243,456.4523,678.2513,719.3423,818.6553,866.7753,895.9293,795.0943,710.0833,845.4433,842.1133,689.33,742.773,648.9253,571.0663,344.483,182.8553,009.8392,793.4052,678.1032,555.3932,212.9142,142.741,976.581,729.5911,547.9851,587.3792,022.9021,767.1941,346.5081,228.1731,072.536750.631724.441327.702
Liabilities & Equity:
Current Liabilities:
Account Payables 107.21196.677114.506125.806108.496119.458118.822130.527134.004157.811169.19161.495186.736192.103120.401237.94393.345383.112327.338270.616452.978426.543420.992471.248576.609580.138570.775515.617687.761790.38837.988775.1671,448.3011,145.501735.965707.537727.089682.831635.547723.718712.615655.234774.736681.401667.064703.054653.891630.8790.803665.722640.831541.326743.236833.18795.695928.4841,046.732901.31773.899722.147630.2711,092.988967.189692.0491,056.367948.237901.692982.532896.853887.001929.595934.209901.822907.43783.09861.8461,057.839943.356833.316673.769570.509503.928423.336427.603584.683261.482468.335211.105252.927134.56479.768173.085237.45194.28173.351150.14763.43778.78285.231
Short Term Debt 728.281848.913733.933753.807771.575803.4411,074.9111,144.0261,096.362933.468876.843835.505984.5171,002.023720.452660.513802.028661.186728.567870.2251,068.3681,345.2061,402.7081,547.8172,988.553,600.2254,772.7324,994.1046,230.3934,823.6374,857.8954,607.9673,504.53,324.4936.2957.81,062.81,163.91,0941,1291,2481,245.251,314.0251,320.5751,424.8651,155.651,128.65948.651,243.651,235.651,407.2221,380.2521,075.551,079.51,1321,064.75994.841,109.941,075.941,0681,047.51,023.281,119.78957.181,1881,1841,310.51,337.61,463.61,538.51,486.7781,389.5891,300.31,328.51,425.5961,245.2961,2301,2541,281.3011,256.7011,230.41,182.1721,056.972936705675490599400351.8371.8585.3315.5294.5303.5233645945
Tax Payables 2.872.7084.2292.250.9721.4332.3294.1983.3299.70219.7922.73118.5657.5231.1161.6771.8111.67943.43742.81261.69253.99579.56290.12740.03444.52445.14751.04821.37420.21319.19722.1947.1576.7549.7858.088.1648.06310.38416.6641.9522.9310.228-6.8730.394-1.19-7.319-12.071-4.039-8.327-12.232-9.65-12.698-15.883-1.3121.5828.716-1.5331.6680.56213.17.32810.26814.52610.6514.6117.40719.19614.75226.6366.2614.98-3.853-11.797-12.329-9.551-19.188-8.794-8.928-5.623-1.331-2.4981.3444.005-7.405-14.529-11.846-10.887-2.3922.867-0.50951.2850.5444.15143.52447.63313.9889.11811.115
Deferred Revenue 41.69320.359398.493405.292124.211409.33520.32120.32141.91200323.726295.475382.655.8810.966-193.123.9821,948.62893.53773.249577.616746.908961.918532.089483.784456.892503.933501.483462.369632.1711,121.041528.4181,003.57922.23322.10719.07320.13219.3929.2449.17713.63511.6111.7627.626.403-0.133-3.4682.942-1.733-2.5912.29968.3537.9610.0413.95243.3526.6269.288.67319.51613.67616.32622.06722.15428.78427.40233.1524.08938.31125.03926.44420.17119.2447.89526.4168.81711.6570.48518.05117.6442.9126.84532.89920.21339.47836.9943.84315.70900179.132127.282105.98794.25171.359000
Other Current Liabilities 81.50647.33653.02245.53545.34837.441263.696267.937303.652420.706390.6680.68993.452114.0150.3560.38200.3493.265624.5992,487.1213,760.9144,090.923,732.2243,394.2812,582.6522,632.9993,189.6192,223.07478.57781.248103.857143.91598.157265.482109.321112.71895.82260.24959.92355.4467.57938.13744.09623.8141.60431.65853.65173.93866.72843.78551.20584.99991.40345.88592.37278.99854.43739.87675.98160.19104.92270.22757.1674.0397.46199.909124.6555.53687.12562.115112.734129.58680.482225.731216.868194.969118.808105.701136.59984.66879.6297.6269.71414.7321.9750.59115.611.3886.34620.562117.3184.69214.7329.0317.4362.68159.17360.37235.027
Total Current Liabilities 958.6911,013.2841,299.9541,330.441,049.6311,369.6761,477.751,562.811,575.931,511.9851,436.6931,401.4141,560.181,690.791847.088909.81,202.6031,051.5453,629.1244,521.4926,055.516,440.2876,302.8326,375.2646,679.97,297.1468,990.0188,236.7297,498.2146,157.6346,431.9126,648.095,579.3765,738.9631,803.7191,800.1621,904.7831,927.1131,808.8591,937.4022,037.3711,952.2562,144.4672,037.5482,141.1531,896.7651,836.0591,649.922,104.1231,943.4242,096.6662,008.8751,978.5421,966.5252,030.1072,086.1842,139.362,057.7521,935.11,859.011,802.2092,200.1712,160.4541,745.3262,363.9822,260.932,364.2452,408.8172,471.6672,525.9272,554.1452,479.8292,302.7742,480.9022,473.4482,328.5252,415.4642,314.7142,251.7012,033.1881,898.1771,736.6361,516.8661,411.2341,311.87976.5521,010.925865.336674.981506.926568.886942.208694.962623.798578.537457.187186.61198.153165.258
Non-Current Liabilities:
Long Term Debt 111113.0413.20714.47214.44114.71114.74746.683148.748319.621312.786303.694198.8690058.085258.434414.82414.89641441447247248948943243243343349249278580300292929294658585871718383969694.32121.32131.32111.3281.3215101520707580852.55101017.52542.550110607474505050509090909090900000000000000
Deferred Revenue Non-Current 1.051.051.051.051.051.051.051.051.051.051.051.051.051.05000000000000-390.473-378.565.55.55.55.5667.4120.8050.8050.8057.9057.9056.386.380000000000000000000000000000-9.4-16.900000000000000000000000000000
Deferred Tax Liabilities Non-Current 8.9699.1859.4019.61720.09420.28648.34548.53721.18921.38221.77122.58324.9425.63100000000000010.82620.50232.70930.3978.0658.0653.8373.8370-300-29-29-2900000000000000000000000000000.7530.4610000000000000000000000002.595.1817.77910.3620
Other Non-Current Liabilities 38.79841.57344.52247.683329.97540.013000.830.830.830.830.830.83000000008.75414.09524.94333.2694324322,194.5132,205.7012,193.531727.4097870503002929296.676.675.8655.8655.7755.7755.7756.9520.420.419.719.719.519.119.119.115.96115.96115.96115.91113.1912.715.7715.515.636.435.75.717.5259.18.125.9525.9526.9328.17928.05626.80228.02429.275.755.7512.812.810.61410.619121200000000000
Total Non-Current Liabilities 59.81762.80868.01471.557365.5975.7964.10764.33469.751172.01343.272337.249330.513226.380058.085258.434414.82414.896414414480.754486.095513.943522.269484.353505.9422,665.7222,674.5982,699.0961,232.975827.249767.6420.80530.8057.90536.90535.3835.3835.6752.6763.86563.86563.77576.77576.77589.95103.4116.4115.7114.02140.82150.42130.42100.4230.96125.96130.96135.91183.1987.795.77100.518.1311.4315.715.726.35333.56151.658.1135.9585.95100.93102.17978.05676.80278.02479.2795.7595.75102.8102.8100.614100.61912120000002.595.1817.77910.3620
Total Liabilities 1,018.5081,076.0921,367.9681,401.9971,415.2211,445.4661,541.8571,627.1441,645.6821,683.9951,779.9641,738.6641,890.6931,917.171847.088909.81,260.6881,309.9794,043.9444,936.3886,469.516,854.2876,783.5876,861.3597,193.8447,819.4159,474.3718,742.67110,163.9378,832.2329,131.0087,881.0656,406.6256,506.6051,804.5241,830.9671,912.6881,964.0181,844.2391,972.7822,073.0412,004.9262,208.3322,101.4132,204.9281,973.541,912.8341,739.872,207.5232,059.8242,212.3662,122.8952,119.3622,116.9452,160.5272,186.6042,170.3212,083.7131,966.0611,894.921,885.3992,287.8712,256.2241,845.8262,382.1122,272.362,379.9452,424.5172,498.022,559.4882,605.7452,537.9292,438.7242,566.8522,574.3782,430.7042,493.5212,391.5162,329.7242,112.4581,993.9271,832.3861,619.6661,514.0341,412.4841,077.171,022.925877.336674.981506.926568.886942.208694.962623.798581.128462.368194.389208.515165.258
Equity:
Preferred Stock 0028.02228.022000000000001.674000082.99984.15474.025115.01354.30622.60000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504419.504379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642379.642292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032292.032201.614414414414484
Retained Earnings -639.958-622.777-616.96-598.604-632.712-620.866-622.483-610.118-642.699-626.419-611.874-598.786-654.743-655.188-635.787-638.8-639.733-644.156-690.397-654.756107.66176.214270.826262.818447.504451.488414.608408.047286.461297.095314.085305.641383.846287.377123.675121.651119.121119.094117.922116.145115.053115.122120.211118.544117.684124.923122.043119.755121.463121.241119.595116.945114.527114.087112.139108.919111.33108.539104.16101.02798.761091.63188.9293.38891.04182.96478.6470.00765.45252.18523.53428.91839.68727.17321.42333.41943.68531.88126.74338.44134.43238.46133.91642.91940.90933.12927.21762.95958.73441.91624.48442.92343.34162.9535.30348.0857.76927.112
Accumulated Other Comprehensive Income/Loss 297.809138.807-28.022-28.022216.647145.881216.647145.881226.851156.086228.586157.821235.921235.921235.921-1.6740000-82.999-84.154-74.025-115.013-54.306-22.631.32660.35596.97590.0423.04523.04510.3610.3600000-000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -070.765209.572209.572070.765070.765070.765070.7650-00235.921126.829126.829126.829126.82943.83142.67552.80411.81643.03574.74197.34197.34194.61494.61494.61494.61413.77513.775545.593545.592545.592545.592545.592545.592536.777536.76536.76536.76538.032542.348542.348542.348542.348542.348542.348542.348536.489536.489536.489536.489528.989528.989528.989528.989528.989624.614528.989528.989528.989528.989528.989528.989558.121558.121558.121558.121553.619640.695640.695640.695628.46628.46628.46628.46618.26618.26618.26618.26610.293610.293610.293610.293602.488602.488602.488610.887599.396350.681373.895369.016364.157364.15751.332
Total Shareholders Equity 77.3556.312.11730.4723.43915.28413.66826.0333.65619.93636.21649.3040.6820.23619.63816.624-133.262-137.685-183.926-148.285531.132598.531703.271654.276870.181905.871922.917945.384857.692861.391811.385802.942787.623691.1551,048.9091,046.8841,044.3541,044.3271,043.1561,041.3791,031.4711,031.5251,036.6131,034.9461,035.3571,046.9131,044.0331,041.7441,043.4531,043.2311,041.5841,038.9341,030.6581,030.2171,028.271,025.051,019.9611,017.171,012.7911,009.6581,007.3911,004.2561,000.262997.5511,002.019999.672991.595987.2711,007.7691,003.214989.947961.296962.178972.415959.901954.151953.911964.176952.373947.235948.734944.724948.753944.209945.244943.235935.454929.543957.478953.253936.436927.404934.351595.622580.846548.319556.242515.926162.445
Total Equity 176.291114.768125.102143.072180.039189.131199.963211.949186.518206.608215.894223.448169.535145.06319.63816.624-133.262-137.685-183.926-148.285531.132598.531703.271654.276870.181905.871922.917945.384969.116971.414919.637909.563893.681795.2791,151.0611,148.2721,143.5941,142.4281,139.8621,137.7581,127.7281,125.4061,128.5961,127.1591,125.4491,197.41,192.4441,187.5021,191.9371,187.4071,182.7931,177.8521,219.6441,216.3561,196.6851,191.5991,139.9041,152.0381,144.6351,135.8611,131.1891,203.2161,199.0071,208.2791,195.2121,184.0921,298.3061,294.8251,320.6351,307.2871,290.1841,257.1661,271.3591,278.5911,267.7351,258.5961,249.2491,257.4091,241.3421,232.0221,188.9281,177.4531,173.7391,164.0691,142.9091,135.7441,119.8151,099.2441,054.611,041.0581,018.4931,080.6941,072.232722.71647.045610.168556.242515.926162.445
Total Liabilities & Shareholders Equity 1,194.7991,191.911,493.0691,545.0691,595.261,634.5971,741.821,839.0931,832.21,890.6031,995.8591,962.1112,060.2282,062.234866.725926.4241,127.4261,172.2933,860.0184,788.1037,000.6417,452.8177,486.8587,515.6358,064.0258,725.28610,397.2889,688.05511,133.0529,803.64610,050.6458,790.6287,300.3077,301.8842,955.5852,979.2393,056.2833,106.4462,984.1023,110.543,200.7693,130.3323,336.9283,228.5723,330.3773,170.943,105.2772,927.3723,399.463,247.2313,395.1593,300.7473,339.0063,333.3013,357.2123,378.2023,310.2253,235.7513,110.6963,030.7813,016.5883,491.0883,455.2313,054.1053,577.3243,456.4523,678.2513,719.3423,818.6553,866.7753,895.9293,795.0943,710.0833,845.4433,842.1133,689.33,742.773,648.9253,571.0663,344.483,182.8553,009.8392,793.4052,678.1032,555.3932,212.9142,142.741,976.581,729.5911,547.9851,587.3792,022.9021,767.1941,346.5081,228.1731,072.536750.631724.441327.702