BOHAE BREWERY Co., Ltd.

KRX:000890.KS

490 (KRW) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9,850.64419,565.0229,083.34513,059.3799,694.86716,385.46814,172.19116,639.46615,966.58924,085.17526,397.69324,279.02212,447.2112,468.45510,348.7027,377.6397,331.79715,941.84611,134.99214,131.4737,360.4987,758.8323,776.0949,156.117476.5189,224.386894.761582.222986.3351,005.916889.972919.504753.012,033.5391,885.4492,399.564,622.4884,373.9434,083.6313,483.1274,212.5014,409.6181,208.321,158.6351,508.7678,816.8219,887.4872,577.22111,025.2132,615.2972,131.91311,171.768,524.9257,546.477,060.9538,117.346,969.9456,226.9587,245.4996,849.6635,147.9669,355.4697,934.6110,376.079
Short Term Investments 2,924.9432,762.1583,893.6843,368.8992,463.4322,429.8311,793.689769.1972,5205051,135.9781,098.5421,118.331,334.447970.3151,158.2311,151.9971,392.4831,245.8122,243.9752,199.7942,589.5815,946.5011,504.70325,986.82320,537.7052,035.9711,593.7281,547.6921,706.1211,669.2842,696.7332,740.7752,731.7452,784.915,427.4775,734.0041,395.22815,051.061,156.61611,092.87114,911.9053,973.5213,193.7413,312.0813,860.9265,731.3465,720.3087,028.2342,967.4724,557.5696,350.5575,980.7875,103.2875,176.8486,474.766,371.2676,387.6243,493.5157,079.2196,870.68,382.1978,712.4538,440.605
Cash and Short Term Investments 12,775.58722,327.1812,977.02816,428.27812,158.29918,815.29915,965.88117,408.66218,486.58924,590.17527,533.67125,377.56413,565.5413,802.90211,319.0178,535.8718,483.79417,334.32912,380.80416,375.4489,560.29210,348.4139,722.59510,660.8226,463.34129,762.0912,930.7322,175.952,534.0272,712.0372,559.2563,616.2373,493.7854,765.2844,670.34917,827.03710,356.4925,769.17119,134.6914,639.74315,305.37219,321.5235,181.8414,352.3764,820.84812,677.74715,618.8338,297.52918,053.4475,582.7696,689.48217,522.31714,505.71212,649.75712,237.80114,592.113,341.21212,614.58210,739.01413,928.88212,018.56617,737.66616,647.06318,816.684
Net Receivables 015,358.22116,385.57113,904.30919,407.09118,287.23418,083.43719,705.82521,453.26518,001.80917,317.67417,200.8618,770.44619,354.16519,561.02419,705.29720,288.38718,851.16719,270.98719,511.90621,093.13422,079.05922,848.20731,515.32723,258.42521,973.35626,318.67930,203.36227,005.30921,750.10918,969.41416,090.19221,866.01419,103.40619,048.72417,570.79919,121.69417,285.48716,781.89214,687.84815,622.86615,703.05115,351.30114,645.16218,179.012000025,640.3525,033.71423,527.86327,063.90224,648.8221,856.8128,657.45922,539.9722,236.2524,663.86123,556.12723,546.95526,468.52322,466.69222,326.742
Inventory 24,906.77617,834.67618,618.4823,294.50125,886.79217,649.57215,691.8217,451.95818,912.7513,801.21513,001.67915,277.60815,965.19613,027.2616,043.66918,870.17923,298.18921,322.64120,019.57918,942.90235,176.47932,267.81930,935.07531,681.63431,326.6132,141.73830,756.37931,586.12649,423.2549,898.0150,629.75353,005.25754,385.1955,852.73553,133.4853,271.30853,713.85954,652.71550,826.37453,354.66653,234.81156,470.73554,882.65958,265.46258,506.67756,574.249,990.86951,133.1550,580.15255,328.81156,323.62755,033.83660,029.75261,090.9758,902.87261,792.48465,208.6162,545.16167,485.06767,860.38452,217.02155,327.83157,388.02250,634.288
Other Current Assets 16,059.8624,654.8223,2633,142.8894,747.736,685.5195,295.0433,696.8594,212.4635,180.3063,131.622,302.3832,837.354,558.2023,737.7423,571.2183,542.3824,411.8724,171.2933,720.4394,185.485,550.3818,740.5038,257.61112,608.5176,171.9424,836.8232,329.4833,752.5234,139.5775,118.0235,486.025,473.9514,897.7165,424.9742,695.1862,690.1232,952.8262,874.25821,186.86721,957.18320,766.6424,001.88423,698.03335,768.61144,007.85154,265.89650,307.83953,379.00325,640.35125,033.71323,527.86427,126.08524,671.33821,880.36128,688.10622,573.85122,267.30624,683.51423,575.35323,566.18226,487.74822,488.41622,345.661
Total Current Assets 53,742.22560,174.89951,244.07856,624.55862,199.91160,853.35754,556.58657,906.20562,044.30160,628.73960,603.58659,746.78450,369.80149,989.97450,094.2850,044.69754,828.16161,210.79155,274.29258,090.36369,999.94169,676.74868,270.93675,276.7184,562.38888,932.67963,540.15366,091.55979,875.61477,228.9675,973.65676,066.95480,307.07682,477.8780,118.95591,348.88685,866.72480,644.75589,516.6479,181.27690,497.36696,558.89884,066.38486,315.87199,096.136113,259.798119,875.598109,738.518122,012.60286,551.93188,046.82296,084.017101,661.54998,412.06593,021.034105,072.69101,123.67397,427.049102,907.595105,364.61987,801.76999,553.24596,523.50191,796.633
Non-Current Assets:
Property, Plant & Equipment, Net 64,043.96964,719.55765,263.62966,055.70866,743.267,055.87168,087.37569,047.87169,981.89270,170.47971,200.42772,600.06773,019.45773,440.23580,140.77381,485.02682,929.45884,106.16684,478.63986,407.72389,391.52491,624.64795,239.27598,911.986101,869.787107,855.582122,817.279124,036.376126,349.386130,619.121131,665.745123,415.797118,740.58113,785.342113,005.405110,009.913105,911.672104,850.116103,075.701103,193.491102,562.91599,958.31598,730.20199,455.74898,791.85299,240.84798,790.11100,114.75694,738.73109,729.336111,210.697111,960.44797,826.20497,417.97198,942.62297,517.2697,511.88298,011.44699,376.67498,806.92296,181.64794,933.84594,900.36193,044.271
Goodwill 00-00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 757.556765.15794.25793.913750.492755.956723.674738.058748.955725.965738.122735.881751.125715.461722.643736.654787.819807.91833.989768.344832.252849.534872.153895.032910.703925.164940.741942.046951.985975.891,334.6811,361.2561,336.4951,354.281,320.2621,323.4561,290.9371,310.8861,291.9511,366.5141,422.0841,509.0491,565.4831,667.7511,750.961,837.7581,898.1131,999.1042,100.4452,338.292,644.7782,735.441,685.7351,788.56333.531376.036399.421184.722237.621268.936297.708420.983517.17481.803
Goodwill and Intangible Assets 757.556765.15794.25793.913750.492755.956723.674738.058748.955725.965738.122735.881751.125715.461722.643736.654787.819807.91833.989768.344832.252849.534872.153895.032910.703925.164940.741942.046951.985975.891,334.6811,361.2561,336.4951,354.281,320.2621,323.4561,290.9371,310.8861,291.9511,366.5141,422.0841,509.0491,565.4831,667.7511,750.961,837.7581,898.1131,999.1042,100.4452,338.292,644.7782,735.441,685.7351,788.56333.531376.036399.421184.722237.621268.936297.708420.983517.17481.803
Long Term Investments 3,465.82216,469.33516,470.80816,553.2764,107.1114,039.4185,745.3516,617.4274,304.0436,180.5815,459.565,401.5627,618.0617,309.4218,022.0827,727.439,176.9419,030.4619,356.1618,097.29613,884.38214,272.8863,199.7258,477.645-14,804.686-9,604.6869,312.0669,994.6449,910.4778,798.51210,137.0188,765.5318,035.537,726.9557,342.305-5,887.483,697.7037,720.872-6,185.56711,535.251,547.045-4,777.6796,079.757,485.2277,462.6986,804.6344,624.8144,576.7115,862.98424,914.29823,460.61328,884.94246,100.66546,938.46644,462.25938,410.31737,836.6333,679.67334,204.40330,075.62227,848.37223,377.97923,433.82420,899.838
Tax Assets 1,931.264-10,145.5992,184.25210,891.832,100.1722,041.7661,926.7341,920.6713,578.3833,668.2593,491.2733,652.3113,824.393,613.4524,574.84,002.4442,414.4312,463.0152,969.6443,034.3084,674.8294,484.7694,470.1664,578.4818,087.6718,357.459,046.4828,868.429008,401.0539,307.618008.1693.680.6960.39728,414.93814,619.294636.98636.472615.625615.625524.21524.21509.801509.80114,003.0390031,066.6971,359.8061,392.281,323.5131,268.6821,242.9041,215.7791,820.0081,665.7991,531.61,769.0281,607.2441,382.043
Other Non-Current Assets 13,503.5582,687.4731,736.891,601.40112,736.88512,696.58312,078.28211,162.2712,859.25810,974.54311,117.80710,980.15811,030.2311,251.0474,883.4265,121.3755,347.8945,638.4125,521.7746,671.2196,667.8367,127.65514,867.56412,317.39431,772.95126,334.0018,050.2997,890.318,253.5728,620.4690.00108,782.6779,214.7799,492.9521,664.44412,262.98614,733.1190.001-024,669.60528,702.71317,826.96317,447.31116,031.9416,383.1318,242.02918,810.587-0.00125,903.82229,230.479-0.0018,887.7997,790.37,868.769,182.7249,079.2329,100.5086,207.2659,524.1329,199.04910,620.49110,636.58810,370.366
Total Non-Current Assets 83,702.16984,641.51586,449.82995,896.12886,437.8686,589.59488,561.41689,486.29691,472.53191,719.82792,007.18993,369.97996,243.26296,329.61798,343.72399,072.929100,656.542102,045.964103,160.206104,978.89115,450.823118,359.491118,648.883125,180.539127,836.426133,867.511150,166.867151,731.805145,465.42149,013.992151,538.498142,850.203136,895.282132,081.356131,169.091127,114.013123,163.994128,615.39126,597.024130,714.548130,838.629126,028.87124,818.022126,671.662124,561.66124,790.579124,064.867126,010.958116,705.197162,885.746166,546.567174,647.525155,860.209155,327.577152,930.685146,755.019146,070.069142,192.128141,845.971140,341.411135,058.376131,122.326131,095.187126,178.321
Total Assets 137,444.394144,816.414137,693.908152,520.687148,637.77147,442.951143,118.001147,392.501153,516.832152,348.566152,610.775153,116.764146,613.062146,319.591148,438.003149,117.626155,484.703163,256.755158,434.497163,069.254185,450.764188,036.239186,919.819200,457.249212,398.814222,800.19213,707.02217,823.364225,341.033226,242.952227,512.154218,917.157217,202.358214,559.226211,288.045218,462.898209,030.718209,260.146216,113.664209,895.824221,335.995222,587.768208,884.406212,987.533223,657.796238,050.378243,940.465235,749.475238,717.799249,437.677254,593.389270,731.542257,521.758253,739.641245,951.718251,827.708247,193.742239,619.177244,753.566245,706.03222,860.145230,675.571227,618.688217,974.954
Liabilities & Equity:
Current Liabilities:
Account Payables 4,224.6546,328.1025,421.1396,268.4385,438.8646,217.7416,464.2637,642.9148,592.6196,443.6595,654.0385,134.9394,638.5985,550.3164,878.074,394.064,289.8954,500.4253,567.9834,433.1064,220.6735,229.4244,175.095,161.2725,704.4065,784.3285,411.9245,942.55,903.5627,070.2925,987.7065,876.9247,840.99113,092.50712,096.10712,867.2389,543.68113,145.69811,814.2859,297.84710,046.68912,302.829,832.83410,101.64511,860.24613,443.2510,784.99111,033.34310,513.17918,143.49419,974.76220,408.63913,317.31914,211.64413,880.4215,101.87415,460.47911,022.66325,973.52229,695.23516,571.20818,304.53321,334.64611,464.883
Short Term Debt 28,676.50331,600.62733,739.41636,552.43937,644.02434,915.72523,790.77322,728.70621,667.67621,112.27220,374.62520,367.2320,697.24819,733.9325,792.34329,409.19422,578.32524,763.48225,421.89828,524.29437,080.03343,228.24527,872.55335,266.928,469.51413,978.71846,294.3057,342.23711,378.38745,211.8361,877.14245,830.66438,786.81-8,413.39723,482.33131,586.95430,564.38940,431.69915,625.91232,014.617-5,777.08420,603.68282,378.57187,606.40592,476.99291,836.118106,015.676102,227.48196,422.388105,447.12103,260.1296,823.1290,867.1288,467.1284,567.1288,327.1287,577.2890,97876,46072,35069,58063,30063,35063,300
Tax Payables 921.3291,662.251,722.2841,812.7591,399.5311,430.4921,694.4241,591.6991,471.4681,556.2761,740.6241,554.2981,467.6312,083.6762,082.81,822.8821,809.7021,867.9761,946.4871,770.5961,782.631,879.0261,809.5671,916.5612,148.1981,457.8041,864.7462,781.6662,500.4812,287.6551,555.9121,882.6612,135.5332,417.4954,175.375,369.0086,690.6045,307.1485,679.9883,082.7923,750.5884,738.1855,870.3936,144.7076,448.146,463.9412,341.2094,457.2327,641.0414,200.083,842.3233,397.9563,834.1014,187.0584,280.6374,599.7294,325.3374,526.2553,874.1324,611.2425,029.1275,097.4265,264.4894,259.151
Deferred Revenue 031.45781.3057.46819,127.30917,227.50249.397.37747.0411.80925.64418,788.89618,101.01218,896.57918,853.7219,561.519,514.67124,674.29818,536.30622,462.96526,759.41426,233.6891,809.56734,568.28628,658.42629,669.8821,864.74635,382.85732,896.6032,287.65542,182.09239,435.9092,135.53341,017.7414,175.3748,055.4526,690.60444,900.0965,679.98836,241.53145,789.26246,813.25640,842.83640,678.69439,625.02652,383.4762,341.20945,617.9647,641.0414,200.083,842.3233,397.95639,232.1524,187.05835,276.14739,915.52741,468.03238,954.06938,561.13339,552.21530,198.85541,507.72835,489.80139,580.62
Other Current Liabilities 13,394.00713,945.55813,028.23916,130.768-1,399.53115,797.00915,983.53617,411.15415,934.14816,022.55516,405.60817,234.59816,633.381-2,083.67616,770.91917,738.618-1,809.70122,806.32216,589.818-1,770.59624,976.784-1,879.02621,689.27332,651.725-2,148.197-1,457.80325,666.301-2,781.666-2,500.4832,833.616-1,555.91137,553.24738,840.807-2,417.49433,467.89542,686.44432,192.80539,592.94733,147.43133,158.739-3,750.587-4,738.18434,972.44234,533.98633,176.88545,919.53644,864.60541,160.73142,333.93641,522.52657,813.65132,154.92235,473.10332,856.94231,611.01635,356.01937,191.11735,016.77734,744.49134,978.52426,077.76936,448.93330,225.31135,377.404
Total Current Liabilities 47,216.49353,599.45253,992.38360,764.40562,210.19758,360.96747,982.38749,381.85147,712.9545,146.57244,200.53844,291.06543,436.85844,180.82549,524.13253,364.75446,382.89253,938.20547,526.18755,420.36468,060.1274,691.35859,165.61774,996.47871,490.77379,102.81182,966.76884,050.45283,075.15691,978.70992,229.03391,143.49591,875.20786,714.59381,572.44392,509.64392,372.68798,477.49277,627.59277,553.99595,848.13126,533.015133,054.24138,386.743143,962.263157,662.845164,006.481158,878.787156,910.544169,313.22184,890.856152,784.637143,491.643139,722.764134,339.193143,384.742144,554.213141,543.695141,052.145141,635.001117,258.104123,150.892120,174.446114,401.438
Non-Current Liabilities:
Long Term Debt 8,101.4839,149.231,620.1161,555.8455,655.5539,038.82712,426.27815,410.3318,011.46120,625.17522,772.46823,918.1512,918.8711,639.08312,271.92513,234.81423,955.10924,795.25926,740.94628,564.50323,376.45726,332.69755,743.02256,073.14759,472.74262,374.01130,634.6232,788.8431,992.624,196.3625,400.2416,065.53712,445.2813,086.5513,027.8211,969.2512,827.213,185.1542,117.84439,992.01437,779.40116,029.45315,405.415,414.6816,244.09617,141.78917,638.5216,773.88,599.928,944.8186,248.483,967.766,799.6456,845.0016,893.6366,990.9062,202.722,3228,4608,56013,72017,49017,65017,810
Deferred Revenue Non-Current 000592.755000-9,713.365981.77800-9,920.55600000000000000000003,988.4734,994.20300004,337.8074,595.6350002,051.4471,970.3384,160.5690000000000005,423.3257,026.63500000
Deferred Tax Liabilities Non-Current 0009,219.940009,713.3650009,920.55600000000000000004,291.4244,441.1944,657.4914,318.9555,716.1026,433.1326,686.4786,587.2145,551.2856,873.6376,840.2447,851.7755,851.2274,936.4465,432.4925,668.786,934.6667,723.9638,959.3569,171.9310,230.59414,163.18213,958.66313,804.8772,528.5852,276.5762,229.2482,343.1182,302.5482,234.1072,541.7392,504.0282,411.852,337.5672,253.1862,133.074
Other Non-Current Liabilities 1,011.986934.951948.952-8,253.332635.519243.132223.166144.042,626.4451,323.168763.316658.5143,912.8873,564.3164,203.5543,869.6723,565.8673,351.4212,944.3482,692.1571,524.4032,066.3931,904.56801,766.3291,392.4341,143.0821,386.2454,849.1488,726.8878,604.89505,716.1035,197.8235,075.79510,521.66810,148.4874,337.80711,435.87812,248.0928,949.0747,620.0532,051.4475,668.784,160.5693,829.4654,244.673,764.4832,423.6895,292.9198,037.7197,356.6197,016.3666,491.3475,992.9126,400.1116,097.225,423.3240.0016,688.7396,050.7667,096.1246,518.1696,234.675
Total Non-Current Liabilities 9,113.46910,084.1812,569.06711,742.3936,291.0719,281.95912,649.44415,554.3720,637.90721,948.34223,535.78424,576.66516,831.75715,203.39916,475.47917,104.48727,520.97628,146.6829,685.29531,256.65924,900.8628,399.0957,647.5956,073.14761,239.07263,766.44531,777.70234,175.08541,133.17332,923.24734,005.13528,361.43823,155.58624,717.50524,790.09422,490.91822,975.68724,396.59353,553.72252,240.10646,728.47523,649.50622,889.33823,053.79827,339.3328,695.21730,842.54629,710.21321,254.20328,400.91928,244.86225,129.25616,344.59615,612.92415,115.79615,734.13510,602.4889,979.43118,028.37517,752.76722,182.61626,923.69126,421.35526,177.749
Total Liabilities 56,329.96263,683.63356,561.4572,506.79768,501.26867,642.92660,631.83164,936.22168,350.85767,094.91467,736.32268,867.72960,268.61559,384.22565,999.61270,469.24173,903.86982,084.88577,211.48286,677.02392,960.979103,090.448116,813.207131,069.625132,729.844142,869.256114,744.47118,225.537124,208.328124,901.956126,234.168119,504.934115,030.793111,432.098106,362.536115,000.562115,348.374122,874.086131,181.314129,794.101142,576.605150,182.521155,943.579161,440.541171,301.594186,358.062194,849.027188,589178,164.746197,714.139213,135.719177,913.893159,836.239155,335.688149,454.989159,118.878155,156.701151,523.127159,080.52159,387.768139,440.721150,074.583146,595.801140,579.187
Equity:
Preferred Stock 12.75512.75612.75512.75612.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.75512.755
Common Stock 69,560.06569,560.06469,572.8269,572.8269,560.06569,560.06569,560.06569,560.06569,560.06569,560.06569,375.7969,007.2468,392.9968,392.9965,198.88863,724.68763,724.68763,724.68763,724.68763,009.12961,762.09957,081.58548,285.27348,285.27348,285.27348,285.27348,285.27348,285.27348,285.27348,285.27348,285.27347,920.46747,920.46747,898.19947,898.19946,868.15744,829.99841,775.04141,775.04141,389.23940,000.35140,253.58224,608.57523,928.57523,928.57523,928.57521,960.0821,960.0821,960.0818,835.0812,585.0812,585.0811,012.75511,012.75511,012.75511,012.75511,012.75511,012.75511,012.75511,012.75511,012.75511,012.75511,012.75511,012.755
Retained Earnings -3,664.0361,118.891-3,646.011-7,552.814-7,311.55-7,662.795-4,939.59-7,813.902-4,884.36-4,826.936-4,914.231-5,912.833-4,588.336-4,029.772-3,433.42-9,265.952-4,463.514-4,874.272-4,812.972-25,694.723-4,037.945-3,788.211-4,273.11-28,979.354-20,861.404-21,652.675-1,455.48-830.018615.668798.66714.666-213.443,008.1854,149.3995,940.2446,276.146,339.9945,552.9444,136.706-1,559.972-1,497.219-3,040.465-4,011.787-4,501.605-3,877.716-4,522.317-4,033.979-13,756.7651,519.645-18,015.573-18,149.35333,149.17736,152.54636,886.06635,015.83932,023.88731,480.06127,982.40525,481.11526,044.37923,171.27620,999.99521,395.38917,814.469
Accumulated Other Comprehensive Income/Loss 0-982.127-982.127-982.127-1,100.7791,775.991,738.931,774.201-1,253.46-1,223.209-1,103.2841,473.8173,394.7213,427.07777,044.8120000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 15,205.64911,423.19616,187.77618,976.01123,740.59117,890.00117,852.94120,697.36220,477.51620,507.76720,400.1421,141.87317,459.39217,459.39215,550.3319,058.36517,154.0617,154.05917,154.05933,904.64234,752.87531,639.66326,081.69450,068.9530,892.15853,295.84929,611.26229,611.26229,611.26329,611.26252,293.81763,452.28329,062.01951,103.97828,860.75650,140.31542,283.62416,435.44738,716.99616,323.99216,142.26210,346.2337,507.717,285.8587,285.85832,362.39431,244.83839,032.93237,060.57250,891.27647,009.18947,070.63950,507.46350,492.37750,455.3849,659.43349,531.4749,088.13649,166.42149,248.37349,222.63848,575.48348,601.98848,555.786
Total Shareholders Equity 81,114.43281,132.78181,132.45780,013.88980,136.50279,800.02582,486.1782,456.2885,165.97585,253.65184,874.45484,249.03586,344.44786,935.36782,438.39178,648.38481,580.83481,171.8781,223.01576,392.2392,489.78484,945.79170,106.61269,387.62479,668.9779,941.20298,970.41799,649.675101,183.011101,377.185101,306.51199,439.019102,215.036103,164.331105,047.374103,297.36793,466.37186,159.74584,641.49879,944.2478,591.05572,507.11653,033.8451,638.04352,448.55451,781.40749,183.69447,249.00260,553.05251,723.53841,457.67192,817.65197,685.51998,403.95396,496.72992,708.8392,037.04188,096.05185,673.04686,318.26283,419.42480,600.98881,022.88777,395.765
Total Equity 81,114.43281,132.78181,132.45780,013.88980,136.50279,800.02582,486.1782,456.2885,165.97585,253.65184,874.45484,249.03586,344.44786,935.36782,438.39178,648.38481,580.83481,171.8781,223.01576,392.2392,489.78484,945.79170,106.61269,387.62479,668.9779,930.93498,962.5599,597.827101,132.705101,340.996101,277.98799,412.222102,171.565103,127.128104,925.509103,462.33893,682.34586,386.0684,932.3580,101.72378,759.3972,405.24752,940.82751,546.99152,356.20251,692.31649,091.43847,160.47560,553.05251,723.53841,457.67192,817.65197,685.51998,403.95396,496.72992,708.8392,037.04188,096.05185,673.04686,318.26283,419.42480,600.98881,022.88777,395.765
Total Liabilities & Shareholders Equity 137,444.394144,816.414137,693.908152,520.687148,637.77147,442.951143,118.001147,392.501153,516.832152,348.566152,610.775153,116.764146,613.062146,319.591148,438.003149,117.626155,484.703163,256.755158,434.497163,069.254185,450.764188,036.239186,919.819200,457.249212,398.814222,800.19213,707.02217,823.364225,341.033226,242.952227,512.155218,917.156217,202.358214,559.226211,288.045218,462.899209,030.719209,260.146216,113.664209,895.824221,335.995222,587.768208,884.406212,987.533223,657.796238,050.378243,940.465235,749.475238,717.799249,437.677254,593.389270,731.544257,521.758253,739.641245,951.718251,827.708247,193.742239,619.177244,753.566245,706.03222,860.145230,675.571227,618.688217,974.952