Emei Shan Tourism Co.,Ltd

SZSE:000888.SZ

9.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 227.622-203.186-26.967-75.175225.897208.799196.426186.938190.939188.018113.023188.752144.756109.74783.68321.4246.05440.7738.05645.67832.23426.45532.78532.64125.79736.525
Depreciation & Amortization 160.68155.027166.919151.709126.158136.308121.174126.68127.974131.337109.40699.10892.7990.09981.72279.76176.554.45639.46531.72328.89427.01318.6314.83911.2029.388
Deferred Income Tax -0.3520.436.217-11.191-3.505-2.026-3.111-0.517-0.07400000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 43.446-1.60921.492-136.75411.52115.615-8.525-70.886-54.499-30.1123.838-57.41529.824-2.27226.08-4.234-12.77711.534-8.77610.216-2.847-0.89424.239-12.858-3.2-16.22
Accounts Receivables -23.7036.29118.24947.611-13.952-9.0384.644-34.37-105.501-10.101-4.106-13.99800000000000000
Inventory 3.715-11.5613.608-0.8716.94516.288-4.261-41.094-105.501-10.101-4.75-3.401-6.45-2.3381.712-7.481-4.231-0.552-1.6540.495-1.17-0.83-1.256-0.909-0.9830.338
Accounts Payables 63.4343.231-6.582-172.30422.03410.391-5.7995.09551.07700000000000000000
Other Working Capital 63.0810.436.217-11.191-3.505-0.673-4.265-29.79251.002-20.0118.588-54.01436.2740.06624.3683.247-8.54712.085-7.1229.721-1.677-0.06525.495-11.948-2.217-16.558
Other Non Cash Items 342.46537.07834.56448.433.92436.86635.5052.914.8526.60317.65315.34711.67818.38429.66736.08926.05416.53111.8667.8797.3826.487-0.0017.39-6.814-2.509
Operating Cash Flow 495.946-12.689196.007-11.821397.5397.588344.579245.641269.264315.847243.921245.793279.047215.959221.151133.036135.831123.29180.6195.49665.66359.06175.65342.01226.98527.183
Investing Activities:
Investments In Property Plant And Equipment -83.382-118.256-93.887-62.015-57.216-90.335-228.757-232.976-229.375-381.781-274.399-181.229-71.298-36.243-116.532-83.759-165.285-235.328-122.954-108.683-121.458-45.478-115.408-88.468-39.643-53.302
Acquisitions Net 28.0582.5360.22427.9531.8560.6780.001-129.73920.003000.0191.789000.9030.0440.3380.330.19000.007002.676
Purchases Of Investments 0-302.536-600-300-120.700-61-0.2-74.0460-0.364-500-5.478-38-35.8-69.616-90.646-2.0550-0.250.0480-44.791
Sales Maturities Of Investments 0300500100-1.85600.1770.050.22602.4320.020.04200.83815.861.46667.348901.6004044.38731.705
Other Investing Activites 22.006329.35331.04728.98924.81212.60711.767196.963-56.113-48.3770.3732.7410.862-0.1140.5320.932-3.7426.5892.1160.280.3710.004-9.291.0982.289-35.003
Investing Cash Flow -55.324211.097-162.616-205.073-153.104-77.728-216.813-226.701-265.459-504.205-271.593-178.814-73.605-36.357-115.162-71.602-145.518-196.853-100.124-197.258-123.143-45.474-120.941-87.3227.033-98.716
Financing Activities:
Debt Repayment -28.313-205.136-21.429-138.0720-15-120-52-313-110-50-145-230-145-350-180-135-125-99-25-44-103-15.2-0.9-50
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -21.24-31.615-41.614-52.691-52.691-59.718-55.468-67.626-55.786-29.259-48.063-44.81-41.344-22.447-31.26-52.786-58.418-25.605-27.237-25.485-22.477-22.938-21.069-10.752-37.68-21.162
Other Financing Activities -21.2484.555.776153.5-14.732015334.2391.8207538.0185120109275156245245150.01136.68118.678.579-0.00350
Financing Cash Flow 2.583-183.59-7.267-51.983-67.423-74.718-160.468214.57423.01467.741439.947-104.81-151.344-58.447-106.26-76.78651.58294.39523.77386.19652.123-47.43842.731-11.655-37.68-21.162
Other Information:
Effect Of Forex Changes On Cash -1.4800-00-0000-0000-0-0-0.001-0.002-0-0-0000-0-0.0010
Net Change In Cash 441.72614.81726.124-268.877176.972245.142-32.701233.51526.82-120.617412.274-37.8354.098121.155-0.271-15.35241.89420.8324.259-15.566-5.358-33.852-10.25-56.965-3.663-92.696
Cash At End Of Period 1,380.36937.141922.323896.21,165.077988.105742.962775.664542.149515.33635.946223.673261.503207.40486.24986.52101.87259.97833.63829.3844.94650.30377.45587.705144.671148.333