Anhui Zhongding Sealing Parts Co., Ltd.
SZSE:000887.SZ
12.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 335.679 | 355.298 | 360.935 | 255.15 | 344.628 | 268.826 | 262.385 | 213.766 | 279.948 | 219.754 | 250.778 | 146.881 | 227.134 | 353.612 | 237.567 | 190.782 | 180.451 | -42.131 | 163.453 | 1.684 | 144.155 | 147.194 | 308.96 | 65.857 | 349.073 | 324.798 | 376.715 | 176.293 | 327.108 | 310.729 | 313.315 | 102.384 | 325.638 | 237.257 | 235.767 | 100.084 | 226.94 | 208.066 | 178.616 | 119.211 | 161.229 | 151.784 | 134.365 | 34 | 89.972 | 134.467 | 129.975 | 225.84 | 84.316 | 107.636 | 98.95 | 27.709 | 83.561 | 94.087 | 90.588 | 65.514 | 83.751 | 86.271 | 75.171 | 51.907 | 59.656 | 52.959 | 35.527 | 38.815 | 35.293 | 30.897 | 28.486 | 35.627 | 20.976 | 12.447 | 28.815 | 20.373 | -1.916 | -15 | -3.059 | 62.388 | -14.237 | -37.303 | -12.836 | -251.377 | -90.017 | -3.957 | 9.229 | 0.19 | 3.561 | 1.541 | 8.433 |
Depreciation & Amortization
| 0 | 202.578 | 202.578 | 719.866 | -394.385 | 218.056 | 218.056 | 218.789 | 218.789 | 169.767 | 169.767 | 216.679 | 216.679 | 182.541 | 182.541 | 624.756 | -291.902 | 291.902 | 0 | 553.016 | -234.551 | 234.551 | 0 | 494.305 | -212.901 | 212.901 | 0 | 368.896 | -149.558 | 149.558 | 0 | 285.871 | -136.142 | 136.142 | 0 | 233.788 | -118.779 | 118.779 | 0 | 146.661 | -65.571 | 65.571 | 0 | 110.224 | -58.737 | 58.737 | 0 | 105.216 | -54.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.168 | 5.01 | 5.262 | 5.06 | 10.584 | 1.478 | 5.192 | 5.637 | 8.301 | 4.926 | 5.402 | 5.292 | 5.344 | 5.175 | 5.007 | 5.237 |
Deferred Income Tax
| 0 | 0 | 0 | -6.886 | 10.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.336 | 0 | 0 | 0 | 22.939 | 0 | 0 | 0 | 13.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -843.279 | 736.808 | -736.808 | 0 | -1,503.741 | 351.887 | -351.887 | 0 | -455.573 | 279.257 | -279.257 | 0 | -233.102 | -332.956 | 332.956 | 0 | 44.036 | -105.737 | 105.737 | 0 | -487.502 | 408.792 | -408.792 | 0 | -726.356 | 126.776 | -126.776 | 0 | -734.812 | 376.448 | -376.448 | 0 | -165.211 | 486.659 | -486.659 | 0 | -184.319 | 329.855 | -329.855 | 0 | -299.621 | 486.26 | -486.26 | 0 | -200.583 | 133.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.146 | 8.192 | 2.548 | -2.39 | -70.384 | 6.534 | 9.871 | -11.471 | 105.121 | -182.059 | -92.144 | -21.645 | -104.293 | 122.247 | -160.837 | -61.826 |
Accounts Receivables
| 0 | 0 | 0 | -502.141 | 623.987 | -623.987 | 0 | -747.423 | 197.582 | -197.582 | 0 | 189.506 | -11.037 | 11.037 | 0 | -379.854 | -306.01 | 306.01 | 0 | 254.822 | -193.979 | 193.979 | 0 | -431.021 | 189.742 | -189.742 | 0 | -390.543 | 426.58 | -426.58 | 0 | -624.733 | 276.502 | -276.502 | 0 | -183.865 | 413.447 | -413.447 | 0 | -90.416 | 242.5 | -242.5 | 0 | -252.852 | 381.784 | -381.784 | 0 | -142.485 | 149.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -258.913 | 112.82 | -112.82 | 0 | -756.318 | 154.306 | -154.306 | 0 | -632.432 | 290.294 | -290.294 | 0 | 180.444 | -26.945 | 26.945 | 0 | -201.951 | 88.242 | -88.242 | 0 | -82.928 | 219.049 | -219.049 | 0 | -351.798 | -299.804 | 299.804 | 0 | -110.079 | 99.946 | -99.946 | 0 | 18.654 | 73.212 | -73.212 | 0 | -93.903 | 87.355 | -87.355 | 0 | -46.768 | 104.477 | -104.477 | 0 | -58.098 | -15.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.923 | -8.493 | 2.581 | -0.675 | -6.269 | -1.345 | -61.243 | 88.62 | 184.848 | 2.735 | -81.604 | 30.835 | -77.939 | -10.257 | -25.83 | -33.416 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -82.224 | 0 | 0 | 0 | 27.623 | 0 | 0 | 0 | -12.646 | 0 | 0 | 0 | -33.692 | 0 | 0 | 0 | -8.835 | 0 | 0 | 0 | 26.447 | 0 | 0 | 0 | 15.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.222 | 16.686 | -0.033 | -1.714 | -64.115 | 7.879 | 71.115 | -100.091 | -79.727 | -184.794 | -10.539 | -52.48 | -26.354 | 132.504 | -135.007 | -28.41 |
Other Non Cash Items
| 140.181 | 291.781 | -38.453 | -255.15 | -137.08 | 414.332 | -218.056 | 1,284.952 | -570.676 | 182.12 | -41.054 | 238.361 | -227.134 | -353.612 | -237.567 | -190.782 | -180.451 | 42.131 | -163.453 | -1.684 | -144.155 | -147.194 | -308.96 | -65.857 | -349.073 | -324.798 | -376.715 | -176.293 | -327.108 | -310.729 | -313.315 | -102.384 | -325.638 | -237.257 | -235.767 | -100.084 | -226.94 | -208.066 | -178.616 | -119.211 | -161.229 | -151.784 | -134.365 | -34 | -89.972 | -134.467 | -129.975 | -225.84 | -84.316 | -107.636 | -98.95 | -27.709 | -83.561 | -94.087 | -90.588 | -65.514 | -83.751 | -86.271 | -75.171 | -51.907 | -59.656 | -52.959 | -35.527 | -38.815 | -35.293 | -30.897 | -28.486 | -35.627 | -20.976 | -12.447 | -28.815 | -0.472 | -0.017 | 6.356 | -0 | 70.245 | 7.766 | 13.22 | 9.05 | 124.371 | 64.016 | 6.359 | 6.174 | 9.686 | 4.089 | 4.167 | 4.285 |
Operating Cash Flow
| 475.86 | 444.501 | 322.482 | 787.506 | 253.947 | 164.406 | 262.385 | 213.766 | 279.948 | 219.754 | 209.724 | 89.806 | 146.843 | 369.165 | 275.714 | 632.755 | 179.799 | 429.338 | 199.019 | 995.906 | 124.133 | 309.517 | 220.222 | 417.475 | 243.928 | 108.625 | 202.988 | 530.328 | 179.763 | 221.356 | 218.2 | 408.288 | 176.127 | 208.268 | 117.931 | 402.253 | 368.195 | 221.477 | 98.741 | 159.057 | 224.108 | 67.007 | 97.225 | 241.289 | 172.309 | 164.065 | -107.467 | 389.647 | -37.227 | 57.48 | 9.055 | 154.121 | 49.491 | -28.824 | -62.986 | 58.044 | 52.751 | 50.203 | -2.146 | 38.865 | 36.944 | 34.593 | 112.144 | 59.784 | -48.364 | 23.582 | -6.15 | 0 | 0 | 0 | 0 | 17.924 | 11.269 | -0.833 | -0.389 | 72.832 | 1.541 | -9.02 | -9.62 | -13.584 | -203.135 | -84.34 | -0.949 | -89.073 | 135.072 | -150.122 | -43.87 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -196.489 | -170.364 | -200.971 | -426.741 | -266.991 | -140.208 | -199.819 | -576.189 | -301.531 | -252.967 | -192.747 | -299.46 | -145.244 | -198.289 | -163.048 | -335.06 | -11.619 | -201.714 | -195.387 | -727.055 | -146.332 | -185.297 | -243.547 | -579.37 | -172.076 | -255.217 | -278.861 | -495.969 | -144.973 | -195.481 | -202.174 | -325.998 | -132.589 | -107.589 | -84.334 | -195.604 | -35.5 | -39.901 | -71.485 | -65.706 | -69.613 | -43.226 | -44.999 | -56.802 | -37.265 | -26.023 | -76.567 | -55.373 | -43.227 | -39.678 | -19.786 | -120.349 | -31.664 | -50.65 | -24.26 | -48.707 | -19.38 | -24.136 | -30.831 | -12.226 | -13.563 | -6.942 | -7.403 | -40.47 | -6.757 | -17.721 | -2.832 | -28.827 | -3.441 | -1.66 | -7.793 | -4.688 | 0 | 0 | 0 | -0.991 | -0.003 | -1.301 | -0.013 | -6.208 | -1.3 | -0.623 | -3.08 | -27.865 | -4.43 | -5.138 | -11.068 |
Acquisitions Net
| 14.204 | 20.625 | 33.629 | 0.676 | 132.397 | 32.634 | -32.341 | 123.853 | 1.102 | 3.264 | 0.12 | -7.292 | -1.026 | -0.356 | 303.821 | -9.261 | 9.72 | 0 | 0 | -236.24 | 0 | 0 | 0 | 0.468 | -68.718 | 0 | 0 | 1.593 | -5.617 | -28.769 | -1,118.666 | 42.536 | -862.354 | -10.38 | 0 | -29.753 | 13.009 | -649.232 | 0 | 51.627 | 2.664 | -398.542 | 0 | 0 | 0 | 0 | 0 | 293.547 | 0 | 0 | 0 | -4.297 | 0 | 0 | 0 | -23.571 | -0.672 | 0 | 0 | -45.98 | -2 | -1.4 | -282.958 | -100.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.08 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1,802.372 | -1,860.272 | -124.8 | 32.341 | 2,956.11 | -32.341 | -40 | -93.091 | -209.694 | -5.373 | -29.655 | 17.638 | -10 | -36.5 | -23.577 | -1,261.125 | -0.096 | 0 | 0 | 12.676 | -102.515 | 0 | -9 | -91.188 | -9.852 | 0 | 0 | -160.445 | -88.169 | -41.8 | -10 | -5.693 | 20.764 | 0 | 0 | -8.4 | -83.5 | 0 | 0 | -25.731 | -7.875 | -8.125 | -24 | -2.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | 0 | -9.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -1,675.313 | 1,713.113 | 0 | 66.687 | -2,582.214 | 35.454 | 0.5 | 52.327 | 3.5 | 3,183.411 | 0 | 13.047 | 18.31 | 150.352 | 0.034 | 220.906 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 149.195 | 0 | 0 | 0 | 17.825 | 0.3 | 0.332 | 1.4 | -21.659 | 63.511 | 0 | 0 | 197.89 | 35.543 | 0 | 0 | 19.635 | 11.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0 | 0 | 0.232 | 0 | 0.287 | 0 | 0.012 |
Other Investing Activites
| -148.854 | 1,162.722 | -68.962 | 58.496 | -164.506 | 25.799 | -339.041 | 674.555 | 58.386 | -3,165.897 | -376.441 | 254.589 | -369.925 | 877.346 | -317.567 | 1,687.072 | -752.549 | 188.746 | -1,722.405 | 1,116.83 | 371.171 | -1,318.246 | 27.149 | -281.278 | 134.845 | 773.397 | 5.939 | 208.76 | 158.402 | 51.705 | 231.509 | -557.347 | 393.304 | -1,474.796 | -31.831 | -203.604 | -35.5 | -651.754 | 0.972 | -59.015 | -2.9 | -368.642 | -1.696 | 22.187 | -9.999 | 28.879 | 17.029 | -369.039 | 6.861 | 0.154 | 0.195 | 3.605 | -46.297 | 0.671 | 0.267 | 29.497 | -28.152 | -13.378 | 2.301 | 0.426 | 0.166 | 0.296 | 0.229 | 11.302 | -37.362 | 6.124 | -6.582 | 3.124 | -3.441 | -1.66 | -7.793 | 13.793 | 0 | 0.06 | 0.11 | -7.432 | 9.37 | -8.814 | -0.013 | 8.603 | 0.028 | 0.06 | -3.08 | 0.254 | -0.2 | 0.265 | -11.068 |
Investing Cash Flow
| -204.08 | -227.937 | -361.104 | -240.655 | 74.795 | -78.661 | -610.701 | 181.455 | -448.237 | -237.562 | -598.844 | -21.478 | -507.885 | 792.553 | -200.336 | 302.532 | -752.889 | -12.968 | -1,917.793 | 402.451 | 122.323 | -1,503.543 | -225.398 | -802.173 | -47.084 | 518.18 | -272.922 | -428.238 | -80.056 | -214.013 | -1,097.931 | -868.162 | -517.365 | -1,582.385 | -116.165 | -239.471 | -105.947 | -691.655 | -70.513 | -79.191 | -65.912 | -419.993 | -70.695 | -37.27 | -47.264 | 2.856 | -59.537 | -130.865 | -36.366 | -39.524 | -19.59 | -121.042 | -77.961 | -49.98 | -23.993 | -42.782 | -48.204 | -37.514 | -28.529 | -56.812 | -15.397 | -8.046 | -290.132 | -129.289 | -53.59 | -11.597 | -9.414 | -25.703 | -3.441 | -1.66 | -7.793 | 9.105 | 0 | 0.06 | 0.11 | -8.423 | 9.367 | -10.115 | -0.013 | 2.931 | -1.272 | -0.563 | -3.448 | -27.611 | -4.344 | -4.873 | -11.056 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -20.94 | -202.73 | -242.587 | -17.767 | -418.478 | -728.994 | -1,265.65 | -1,415.463 | -355.934 | -492.421 | -738.735 | -265.575 | -539.113 | -262.704 | -919.205 | -555.628 | -337.098 | -37.725 | -445.351 | -2,736.71 | -22.761 | -215.693 | -196.905 | -681.258 | -126.514 | -231.34 | -194.08 | -533.726 | -351.77 | -1,366.013 | -11.621 | -2.738 | -110.137 | -342.747 | -49.086 | -234.286 | -507.101 | -511.606 | -346.02 | -488.17 | -251.396 | -209.202 | -208.782 | -393.22 | -331.657 | -285.809 | -104.003 | -276.661 | -315.003 | -277.775 | -97.113 | -206.343 | -157.719 | -228.343 | -178.376 | -119.967 | -164.411 | -102.021 | -55.102 | -50.78 | -161.416 | -57.546 | -182.591 | -47.05 | -47.089 | -18.265 | -70 | -3.515 | -25.811 | -1 | -56.73 | 0 | 0 | 0 | 0 | -73.245 | -16 | -57.25 | -60 | -24 | -3 | -100.5 | -30 | -22.5 | -133 | -39.85 | -30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -310.85 | -56.671 | -80.016 | -50.017 | -263.298 | -29.924 | -59.436 | -23.311 | -276.689 | -31.941 | -50.239 | -15.028 | -271.633 | -36.292 | -53.606 | -264.575 | -24.147 | -31.543 | -35.028 | -39 | -276.266 | -102.574 | -62.636 | -265.075 | -37.267 | -13.038 | -24.826 | -29.017 | -146.534 | -14.773 | -8.82 | -5.244 | -143.713 | -16.409 | -22.418 | -37.006 | -69.944 | -6.069 | -28.294 | -56.869 | -8.719 | -9.966 | -14.618 | -63.353 | -51.661 | -11.576 | -1.911 | -29.364 | -10.252 | -11.313 | -23.029 | -19.6 | -23.59 | -7.922 | -16.975 | -5.706 | -89.763 | -9.168 | -6.455 | -6.35 | -14.526 | -4.658 | -12.887 | -2.845 | -7.03 | -11.031 | -1.67 | -0.874 | -0.945 | -0.88 | 0 | 0 | 0 | 0 | -1.314 | -0.358 | -0.333 | -2.205 | -9.232 | -5.293 | -5.537 | -3.255 | -4.494 | -18.053 | -2.816 | -2.563 |
Other Financing Activities
| -63.899 | -331.095 | -42.29 | -282.261 | 271.013 | 930.193 | 1,358.261 | 1,790.574 | 205.448 | 916.191 | 881.917 | 138.297 | 251.876 | 276.122 | 480.026 | 575.186 | 49.437 | 147.695 | 951.768 | 2,689.93 | -19.725 | 460.252 | 1,385.089 | 686.1 | 250.851 | 211.99 | 115.108 | 569.776 | 100.272 | 1,559.544 | 1,206.41 | 94.05 | 250.931 | 2,477.9 | 44.296 | 775.406 | 337.752 | 1,061.775 | 455.122 | 428.912 | 176.527 | 562.702 | 190.735 | 246.997 | 234.512 | 198.516 | 113.626 | 447.334 | 290.181 | 231.65 | 162.395 | 148.596 | 176.215 | 286.607 | 508.622 | 106.476 | 117.144 | 152.968 | 160.36 | 39.912 | 193.676 | 76.325 | 356.564 | 66.118 | 241.962 | 37.846 | 77.083 | 7.029 | 0 | 80 | 0 | -0.611 | 0 | -63.779 | -69.704 | 144.874 | 5.144 | 36.798 | 13.368 | -247.625 | 114.851 | 182.346 | 116.479 | 48.472 | 124.858 | 72.826 | 100.844 |
Financing Cash Flow
| -42.959 | -168.788 | 200.298 | -344.509 | -197.482 | -129.519 | 62.687 | 315.675 | -173.797 | 147.081 | 111.241 | -177.517 | -302.264 | -258.215 | -475.471 | -34.048 | -552.236 | 85.823 | 474.874 | -81.808 | -81.486 | -31.707 | 1,085.611 | -57.795 | -140.738 | -56.617 | -92.009 | 11.224 | -280.515 | 46.996 | 1,180.017 | 82.492 | 135.549 | 1,991.44 | -21.2 | 518.701 | -206.355 | 480.225 | 103.034 | -87.551 | -131.738 | 344.781 | -28.013 | -160.84 | -160.498 | -138.954 | -1.952 | 168.762 | -54.185 | -56.377 | 53.969 | -80.776 | -1.104 | 34.675 | 322.324 | -30.465 | -52.973 | -38.816 | 96.091 | -17.323 | 25.91 | 4.253 | 169.314 | 6.18 | 192.027 | 12.551 | -3.948 | 1.844 | -26.686 | 78.055 | -57.61 | -0.611 | 0 | -63.779 | -69.704 | 70.315 | -11.214 | -20.785 | -48.837 | -280.857 | 106.558 | 76.309 | 83.224 | 21.478 | -26.194 | 30.16 | 68.282 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 16.932 | -9.575 | -117.021 | -19.34 | 50.698 | 6.231 | 23.147 | 4.542 | 4.878 | -4.672 | -8.01 | -8.367 | -5.008 | -25.721 | -32.356 | -0.14 | 20.885 | 7.624 | -2.231 | 10.946 | 26.261 | -24.931 | 1.514 | 31.051 | 1.311 | -7.631 | -56.388 | -7.131 | 6.839 | 1.552 | 10.367 | 0.003 | 6.762 | 19.947 | -10.454 | -25.174 | 43.049 | -2.074 | -13.966 | -5.612 | -0.445 | 1.151 | -2.339 | 9.878 | -17.126 | -2.288 | -1.261 | 1.382 | -1.306 | -0.144 | 1.948 | -2.224 | -1.124 | -0.244 | -0.536 | -0.258 | -1.273 | -0.576 | -0.291 | 0.048 | 0.13 | -0.738 | 0.337 | -0.466 | -0.11 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Net Change In Cash
| 57.395 | 60.886 | 459.95 | 90.424 | 111.92 | 6.924 | -302.901 | 820.641 | -458.907 | 157.319 | -282.551 | -117.199 | -671.673 | 898.496 | -425.813 | 868.883 | -1,125.466 | 523.077 | -1,236.276 | 1,314.318 | 175.916 | -1,199.473 | 1,055.504 | -440.98 | 87.157 | 571.5 | -169.574 | 56.927 | -187.94 | 61.178 | 301.838 | -367.015 | -205.685 | 624.086 | 0.512 | 671.029 | 30.72 | 53.096 | 129.188 | -21.652 | 20.846 | -8.649 | -0.333 | 40.84 | -25.574 | 10.841 | -171.245 | 426.282 | -126.397 | -39.727 | 43.29 | -45.749 | -31.799 | -45.254 | 235.101 | -15.74 | -48.683 | -27.4 | 64.839 | -35.561 | 47.505 | 30.929 | -9.412 | -62.988 | 89.608 | 24.426 | -19.744 | -8.874 | -20.811 | 64.922 | -30.204 | 26.418 | 11.269 | -64.552 | -69.983 | 134.724 | -0.306 | -39.92 | -58.469 | -291.51 | -97.849 | -8.594 | 78.827 | -95.206 | 104.534 | -124.835 | 13.355 |
Cash At End Of Period
| 2,352.417 | 2,295.021 | 2,234.136 | 1,774.186 | 1,683.762 | 1,571.842 | 1,564.918 | 1,867.82 | 1,047.178 | 1,506.085 | 1,348.766 | 1,631.317 | 1,748.516 | 2,420.189 | 1,521.694 | 1,947.507 | 1,078.624 | 2,204.09 | 1,681.013 | 2,920.318 | 1,606 | 1,430.084 | 2,629.557 | 1,574.054 | 2,015.033 | 1,927.877 | 1,356.377 | 1,525.952 | 1,469.024 | 1,656.964 | 1,595.786 | 1,293.948 | 1,660.963 | 1,866.648 | 1,242.562 | 1,242.05 | 571.021 | 540.301 | 487.205 | 358.017 | 379.669 | 358.822 | 367.472 | 367.805 | 326.965 | 352.54 | 341.699 | 512.944 | 86.662 | 213.059 | 252.786 | 209.496 | 255.245 | 287.044 | 332.298 | 97.197 | 112.937 | 161.62 | 189.02 | 122.721 | 158.282 | 110.777 | 79.848 | 80.785 | 143.773 | 54.165 | 29.739 | 49.483 | 58.357 | 79.168 | 14.246 | 38.943 | 12.525 | 1.256 | 65.808 | 135.791 | 1.067 | 1.373 | 41.293 | 99.762 | 391.272 | 489.121 | 497.715 | 418.888 | 514.094 | 409.56 | 534.395 |