Hainan Expressway Co., Ltd.

SZSE:000886.SZ

4.21 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 90.507249.57451.28192.69462.36166.08694.30761.793-226.81650.45135.23191.843156.361118.94154.8623.84329.7611.34317.1068.92-56.51324.1622.80673.137126.712229.588
Depreciation & Amortization 29.41411.0659.59416.21138.57852.07652.18150.21556.51459.12458.95663.49890.35571.08266.16977.326110.95143.90180.67786.13791.95467.22172.67891.68686.4462.654
Deferred Income Tax 22.147-3.4612.5452.0060.14-11.407-7.8335.27520.15800000000000000000
Stock Based Compensation 03.461-2.545-2.006-0.14000000000000000000000
Change In Working Capital -238.96253.458-76.872-109.054-13.003132.226220.8578.42414.167-137.638-74.575237.325-32.181410.827-179.675-71.374-97.344650.0180.69742.616-62.476-43.302-11.419-89.272-115.243-110.706
Accounts Receivables -807.769-309.327-37.61234.6923.43228.266-45.7922.50313.057-4.917-10.825313.51700000000000000
Inventory -155.24929.84635.412-75.21127.399126.23261.28844.459-101.866-156.478-158.107-20.04983.579-78.013-175.264-12.26-17.509101.34938.666-49.392-38.294-62.495-136.66114.708-13.70794.929
Accounts Payables 723.479336.401-77.217-70.541-43.975-10.86313.192-63.81382.81800000000000000000
Other Working Capital 0.578-3.4612.5452.0060.145.996-40.432-36.035116.03318.8483.532257.374-115.76488.84-4.411-59.114-79.835548.67-37.96992.008-24.18219.193125.242-103.98-101.536-205.635
Other Non Cash Items 154.182-366.765-145.578-156.918-90.353-125.7014.181-26.833117.734-70.503-54.533-66.906-39.753-28.878-39.618-59.287-56.67-29.381-13.312-0.02528.46823.84931.70828.876-2.79-13.616
Operating Cash Flow -241.08-52.668-161.575-157.068-2.419224.686371.52593.598-38.401-98.56865.079325.759174.782571.972-98.264-29.493-13.305775.88285.168137.6481.43471.928115.774104.42895.12167.92
Investing Activities:
Investments In Property Plant And Equipment -115.576-133.527-7.407-2.646-2.073-2.701-2.77-1.69-1.292-3.083-9.528-4.009-16.045-16.236-84.632-76.555-138.239-56.973-11.78-23.693-97.295-76.834-431.342-322.221-495.687-321.805
Acquisitions Net 2.0198.963-7.3190.0130.0920.5880.0120.0010.00381.5720.02950.5652.1951.358-240.90713.95534.59561.6731.4724.11797.77277.2010324.08800.938
Purchases Of Investments -2,855.431-2,727.77-3,366.78-2,972-2,848.33-1,555.5-1,137.2-560-400-432.8-1,042.22-922.708-503.247-8.196-1.083-260.07-608.108-0.065-2.822-4.342-24.772-62.942-112.919-50-29.815-12
Sales Maturities Of Investments 3,079.9053,577.6053,620.2293,370.1912,771.531,206.231574.079245.47496.906243.379717.346947.643460.9635.5431.848431.416368.7139.9241.29529.63919.8987.1882.38957.43206.791
Other Investing Activites -4.29437.717-102.06933.7214.8687.3028.8695.3575.1265.1195.3028.8047.348-76.664132.5712.48710.413-56.973-7.022-23.693-97.295-76.8341.936-322.2212.717-0.136
Investing Cash Flow 106.622762.988136.654429.279-73.913-344.081-557.01-310.862100.743-105.815-309.07180.295-48.791-64.197-162.203121.233-332.627-42.414-18.862.028-101.701-52.219-539.935-312.922-522.785-326.212
Financing Activities:
Debt Repayment -0.3-2.984-300000000000-15.80-0.4-167.27-150-179.5-116-195-7000-1.857
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -49.441-49.441-49.441-49.441-49.441-48.7750-0.031-0.815-48.448-0.259-0.5-76.7290-1.2-0.6-0.991-1.974-9.26-19.833-15.369-50.718-77.431-60.866-44.262-72.34
Other Financing Activities -18.1382.982-1.380.242-0.0360.6660-0.03100-0.839000050118.1381.5112.236414.29288.094410.154134.5397.5450.8
Financing Cash Flow -67.28-49.112-54.184-48.79-48.461-48.7750-0.031-0.815-48.448-1.098-0.5-76.7290-174.4-1.391-51.106-157.75-197.097282.923-157.624262.72373.634353.238376.603
Other Information:
Effect Of Forex Changes On Cash 0-0-000-00-00-00000000000-00-0.022-1.878-1.2351.012
Net Change In Cash -296.731661.208-79.105223.422-124.792-168.17-185.485-217.29461.527-252.831-245.089405.55349.263507.774-277.46896.14-347.322682.362-91.442-57.421182.656-137.916-161.46-136.738-75.662219.324
Cash At End Of Period 1,259.443985.079323.871402.976179.554304.346472.516658.001875.295813.7671,066.5991,311.688906.135856.872349.097626.565530.426877.748195.386286.828344.249161.594299.51460.97597.708673.37