CGN Nuclear Technology Development Co., Ltd. (000881.SZ)

Home
000881.SZ
Financials

7.06 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3
Revenue Numbers are in millions	1,621.687	1,517.823	1,309.795	1,807.545	1,681.291	1,637.426	1,226.257	461.354	2,168.734	2,350.16	1,964.658	2,521.934	2,142.833	1,902.122	1,431.968	1,912.368	1,773.142	2,030.175	935.995	2,362.15	1,765.48	1,699.648	1,194.343	1,998.649	1,910.802	1,548.813	1,325.821	1,984.989	1,649.315	1,591.764	1,143.367	1,543.221	545.696	437.031	496.827	564.123	540.163	521.179	474.643	775.801	331.871	586.262	335.716	949.51	369.411	341.226	337.499	981.105	599.366	644.235	440.321	685.945	358.301	333.973	343.956	587.789	378.724	478.224	296.827	487.745	432.258	472.795	308.282	1,074.591	735.814	462.604	227.976	901.161	393.9	514.968	321.073	712.872	375.936	399.307	293.458	780.676	318.842	352.973	280.842	946.874	223.745	316.215	263.128	578.47	232.399	225.904	184.652	335.889	202.841	257.018	171.373	363.375	216.701
Cost of Revenue Numbers are in millions	1,427.29	1,310.051	1,163.043	1,625.519	1,474.584	1,440.865	1,044.271	169.856	1,866.018	1,989.429	1,678.846	2,090.629	1,728.217	1,461.107	1,150.304	1,537.335	1,468.015	1,512.646	825.589	2,039.621	1,473.021	1,452.309	978.141	1,606.481	1,587.687	1,254.851	1,081.157	1,602.06	1,337.594	1,295.905	947.476	1,081.081	503.171	345.552	470.092	460.831	466.262	517.086	412.56	634.654	251.592	491.79	246.989	784.114	285.304	244.431	248.98	722.713	471.577	522.484	327.659	522.683	277.356	204.51	232.488	403.236	261.967	339.706	186.198	371.362	313.172	328.975	204.859	879.428	600.232	355.844	163.147	710.48	329.515	454.94	253.941	586.891	307.675	331.931	220.176	685.068	246.022	275.7	216.434	824.973	176.446	254.415	212.762	493.716	184.963	182.735	151.13	284.157	175.448	208.219	140.874	257.863	192.431
Gross Profit Numbers are in millions	194.398	207.773	146.753	182.026	206.706	196.561	181.986	291.498	302.716	360.732	285.812	431.305	414.616	441.016	281.664	375.034	305.127	517.528	110.406	322.529	292.459	247.339	216.202	392.168	323.115	293.962	244.664	382.929	311.721	295.859	195.89	462.14	42.525	91.479	26.735	103.291	73.901	4.093	62.083	141.147	80.279	94.472	88.726	165.395	84.106	96.795	88.519	258.392	127.789	121.751	112.662	163.263	80.945	129.463	111.468	184.553	116.757	138.518	110.629	116.383	119.087	143.82	103.423	195.163	135.583	106.76	64.829	190.681	64.385	60.028	67.133	125.981	68.262	67.376	73.282	95.608	72.82	77.273	64.408	121.901	47.299	61.8	50.366	84.754	47.436	43.169	33.522	51.732	27.393	48.799	30.499	105.512	24.27
Gross Profit Ratio Numbers are in millions	0.12	0.137	0.112	0.101	0.123	0.12	0.148	0.632	0.14	0.153	0.145	0.171	0.193	0.232	0.197	0.196	0.172	0.255	0.118	0.137	0.166	0.146	0.181	0.196	0.169	0.19	0.185	0.193	0.189	0.186	0.171	0.299	0.078	0.209	0.054	0.183	0.137	0.008	0.131	0.182	0.242	0.161	0.264	0.174	0.228	0.284	0.262	0.263	0.213	0.189	0.256	0.238	0.226	0.388	0.324	0.314	0.308	0.29	0.373	0.239	0.275	0.304	0.335	0.182	0.184	0.231	0.284	0.212	0.163	0.117	0.209	0.177	0.182	0.169	0.25	0.122	0.228	0.219	0.229	0.129	0.211	0.195	0.191	0.147	0.204	0.191	0.182	0.154	0.135	0.19	0.178	0.29	0.112
Reseach & Development Expenses Numbers are in millions	52.826	56.745	42.425	71.678	68.399	57.266	37.976	61.51	58.12	63.675	47.779	81.06	48.101	57.206	51.928	73.922	56.531	56.542	36.104	72.037	57.959	46.761	36.199	81.059	40.493	40.896	30.977	191.709	7.244	52.503	0	0	0	22.329	0	45.665	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	380.78	-30.316	137.281	-194.467	392.725	-65.038	137.365	-354.493	453.606	-103.573	168.999	-294.922	384.578	-79.042	153.409	-189.733	112.036	-54.302	97.22	-209.007	135.14	-29.471	98.498	-234.023	121.037	-78.709	131.799	-237.475	128.15	-50.747	92.989	-109.725	40.501	-26.133	45.948	-103.514	44.368	-18.12	38.472	-81.661	44.781	-25.97	44.916	-68.072	44.439	-20.642	42.7	-51.982	44.578	-11.366	37.002	-75.585	53.374	44.833	33.606	-66.156	41.275	50.627	31.359	56.857	60.872	40.449	34.689	49.037	64.83	35.837	39.101	72.139	28.052	47.25	38.455	67.349	30.776	28.196	39.486	42.716	33.706	29.775	32.095	56.708	24.996	29.308	31.197	41.112	25.353	39.882	23.557	29.156	15.912	17.99	18.302	50.086	22.881
Selling & Marketing Expenses Numbers are in millions	-163.244	28.083	26.128	48.899	31.582	32.814	29.013	52.896	27.893	35.397	28.969	-21.646	59.539	54.141	48.778	83.234	58.469	58.849	33.934	74.514	56.337	43.006	31.718	61.756	46.23	41.03	35.177	54.193	40.893	34.333	29.657	59.132	6.915	10.067	5.84	12.477	7.28	6.165	4.077	5.863	6.857	6.526	3.08	7.603	7.343	6.72	3.536	6.673	6.604	3.212	3.274	2.603	6.047	4.125	4.16	4.42	2.873	4.156	8.494	10.7	9.46	7.899	8.375	8.376	9.227	8.777	6.631	7.793	10.211	8.583	9.359	15.963	10.309	8.448	7.606	11.897	13.683	10.259	7.621	18.82	7.879	7.671	5.529	8.022	6.286	3.005	4.166	8.343	4.643	1.798	5.016	6.252	3.077
SG&A Numbers are in millions	217.537	-2.233	163.409	-145.568	424.307	-32.224	166.377	-301.597	481.499	-68.176	197.969	-316.569	444.117	-24.901	202.187	-106.499	170.505	4.547	131.154	-134.494	191.477	13.535	130.216	-172.266	167.267	-37.678	166.976	-183.282	169.042	-16.414	122.646	-50.592	47.417	-16.066	51.788	-91.037	51.648	-11.955	42.55	-75.798	51.638	-19.443	47.997	-60.469	51.782	-13.922	46.236	-45.309	51.181	-8.154	40.276	-72.982	59.422	48.958	37.765	-61.736	44.148	54.783	39.853	67.558	70.332	48.348	43.064	57.413	74.058	44.614	45.732	79.932	38.263	55.833	47.814	83.312	41.085	36.644	47.092	54.613	47.389	40.033	39.715	75.527	32.875	36.98	36.726	49.135	31.639	42.887	27.723	37.499	20.555	19.788	23.319	56.338	25.958
Other Expenses Numbers are in millions	-2.355	1.079	0.007	-23.12	11.178	-3.413	-25.049	438.697	-304.49	211.786	-19.951	-7.592	0.976	-1.15	-2.506	11.626	11.478	9.538	-0.643	77.474	7.027	-1.114	3.059	51.695	9.294	0.148	-0.305	-27.985	2.946	-4.641	17.635	53.991	1.119	1.384	1.291	35.81	9.894	24.736	8.455	31.451	12.99	10.703	10.444	31.868	-2.22	16.971	2.69	-15.62	0.865	0.986	0.574	-0.378	0.008	2.917	-0.154	2.972	0.554	-0.266	0.262	7.869	-8.192	0.065	0.246	-0.524	276.202	-0.17	-0.269	-4.6	-2.593	188.256	3.797	-3.362	3.958	0.022	0.025	2.914	1.878	-0.158	0.14	5.745	-0.159	-0.185	0.155	1.898	0.045	-0.315	0.166	4.166	0.087	0.368	0.128	-1.237	-0.043
Operating Expenses Numbers are in millions	248.907	209.236	183.863	355.342	190.68	272.607	179.304	198.61	235.129	207.285	225.796	200.364	252.28	238.215	184.81	276.491	208.465	212.776	160.786	255.469	227.333	173.935	161.175	205.664	193.855	181.932	157.791	187.292	168.101	121.695	127.925	106.227	48.857	68.103	57.228	101.753	60.785	93.321	46.366	136.94	55.834	54.732	55.349	152.185	94.281	49.482	60.641	163.548	63.815	52.354	51.54	96.68	64.336	52.025	39.964	86.098	47.531	57.169	43.382	74.205	75.488	60.835	47.362	72.12	79.07	56.792	50.016	118.71	44.404	65.265	50.452	103.871	45.302	44.017	53.268	80.718	54.465	49.37	46.399	102.274	34.599	42.478	39.118	62.541	32.591	44.851	28.183	41.16	22.68	22.628	24.081	63.355	26.965
Operating Income Numbers are in millions	-78.32	-18.455	-58.447	-558.721	-3.263	-72.974	-23.902	-17.486	152.323	165.427	56.155	-14.975	135.816	161.632	60.811	17.245	61.729	295.583	-68.455	-40.801	42.503	40.576	28.172	73.243	105.411	119.846	43.924	210.48	115.036	131.346	36.625	302.893	3.104	7.765	-5.86	-25.771	-7.893	-1,347.677	3.947	-21.175	17.074	30.147	28.203	8.213	27.524	52.56	18.661	112.988	38.502	136.373	54.003	75.025	87.878	87.258	78.947	99.268	67.376	80.234	67.835	33.636	55.636	54.246	48.483	-1.656	34.917	27.895	31.084	57.183	27.027	-74.897	10.341	27.583	18.55	14.953	12.353	16.475	10.999	18.719	11.255	7.306	7.499	13.48	3.389	20.292	1.912	-2.557	1.995	6.612	5.234	10.424	4.509	44.23	-7.147
Operating Income Ratio Numbers are in millions	-0.048	-0.012	-0.045	-0.309	-0.002	-0.045	-0.019	-0.038	0.07	0.07	0.029	-0.006	0.063	0.085	0.042	0.009	0.035	0.146	-0.073	-0.017	0.024	0.024	0.024	0.037	0.055	0.077	0.033	0.106	0.07	0.083	0.032	0.196	0.006	0.018	-0.012	-0.046	-0.015	-2.586	0.008	-0.027	0.051	0.051	0.084	0.009	0.075	0.154	0.055	0.115	0.064	0.212	0.123	0.109	0.245	0.261	0.23	0.169	0.178	0.168	0.229	0.069	0.129	0.115	0.157	-0.002	0.047	0.06	0.136	0.063	0.069	-0.145	0.032	0.039	0.049	0.037	0.042	0.021	0.034	0.053	0.04	0.008	0.034	0.043	0.013	0.035	0.008	-0.011	0.011	0.02	0.026	0.041	0.026	0.122	-0.033
Total Other Income Expenses Net Numbers are in millions	33.759	1.079	0.007	-23.617	11.178	-3.365	1.529	-6.407	47.334	-4.562	24.92	-8.113	-25.309	-1.922	-39.011	-50.467	-28.863	9.16	-19.19	77.221	6.744	-1.114	-35.63	51.695	8.888	0.148	-43.253	39.45	-26.287	-4.67	-0.456	59.406	15.07	-5.455	8.684	34.78	-11.117	-1,017.795	-3.362	21.561	5.574	10.669	5.27	31.447	35.478	16.971	-6.541	-15.64	-24.615	0.991	0.569	-0.479	0.008	2.917	-0.154	2.902	0.554	-0.295	-0.026	7.31	-8.192	0.065	0.243	-1.718	276.156	-0.324	-0.27	-5.047	-2.608	188.299	3.754	-3.362	0.032	0.022	0.025	2.914	1.878	-0.158	0.14	5.745	-0.159	-0.185	0.155	1.898	0.045	-0.315	0.166	4.166	0.087	0.368	0.128	-1.237	-0.043
Income Before Tax Numbers are in millions	-44.561	-17.375	-58.44	-581.84	7.915	-76.387	-22.373	-24.121	199.847	163.385	81.075	-22.566	136.792	160.482	58.305	28.87	73.207	305.121	-69.098	36.673	49.53	39.462	31.23	124.938	114.705	119.994	43.62	182.535	117.97	126.677	54.259	362.299	4.198	2.311	-4.58	9.009	1.999	-1,323.013	12.355	10.297	30.019	40.816	38.646	39.66	25.303	69.531	21.337	97.348	39.36	137.364	54.573	74.546	87.887	90.175	78.792	102.171	67.929	79.939	67.808	40.946	47.443	54.311	48.726	-3.373	311.074	27.571	30.813	52.136	24.419	113.402	14.095	24.221	22.508	14.974	12.378	19.389	12.877	18.562	11.395	13.051	7.34	13.295	3.544	22.189	1.957	-2.871	2.162	10.779	5.32	10.792	4.637	42.994	-7.189
Income Before Tax Ratio Numbers are in millions	-0.027	-0.011	-0.045	-0.322	0.005	-0.047	-0.018	-0.052	0.092	0.07	0.041	-0.009	0.064	0.084	0.041	0.015	0.041	0.15	-0.074	0.016	0.028	0.023	0.026	0.063	0.06	0.077	0.033	0.092	0.072	0.08	0.047	0.235	0.008	0.005	-0.009	0.016	0.004	-2.539	0.026	0.013	0.09	0.07	0.115	0.042	0.068	0.204	0.063	0.099	0.066	0.213	0.124	0.109	0.245	0.27	0.229	0.174	0.179	0.167	0.228	0.084	0.11	0.115	0.158	-0.003	0.423	0.06	0.135	0.058	0.062	0.22	0.044	0.034	0.06	0.038	0.042	0.025	0.04	0.053	0.041	0.014	0.033	0.042	0.013	0.038	0.008	-0.013	0.012	0.032	0.026	0.042	0.027	0.118	-0.033
Income Tax Expense Numbers are in millions	2.264	2.176	4.158	65.147	4.075	2.417	-0.301	-18.279	14.726	21.471	14.138	-65.543	4.651	17.063	13.034	-0.516	10.793	36.083	-1.127	-5.637	7.562	3.121	10.406	-15.643	20.565	11.956	8.668	11.369	22.639	11.827	10.449	24.7	14.164	8.587	1.182	0.761	1.337	-22.277	1.481	1.314	1.501	9.082	5.22	5.056	11.559	23.026	1.806	35.335	-0.819	28.477	9.399	17.982	1.512	17.349	8.128	8.807	4.57	5.215	8.003	4.384	6.244	8.08	3.158	26.825	17.353	7.548	5.344	32.358	1.507	5.022	1.462	15.068	1.677	5.034	3.743	12.763	3.758	4.902	3.667	3.856	0.171	2.387	0.569	7.773	0.09	-0.341	0.351	-4.235	1.761	2.672	2.082	7.318	-0.907
Net Income Numbers are in millions	-47.786	-21.397	-65.181	-633.427	0.94	-78.941	-22.073	-5.842	185.121	141.914	66.937	-27.427	74.746	106.01	23.394	17.516	54.565	261.23	-62.188	27.071	28.319	29.655	17.637	131.107	73.743	88.651	26.202	155.515	88.802	106.682	37.863	311.318	0.182	0.314	0.099	0.15	0.188	-832.838	13.908	4.317	20.315	25.877	24.113	22.913	19.384	45.034	21.024	47.422	33.962	84.497	35.044	39.612	79.844	59.661	50.909	72.197	42.477	45.34	43.305	19.864	29.996	30.896	29.629	-49.103	169.08	16.424	24.733	21.779	24.018	71.338	9.493	13.016	18.861	9.833	7.231	10.479	11.287	15.044	8.469	11.642	8.459	11.83	4.565	10.905	2.752	5.535	2.815	11.526	3.232	8.299	3.338	32.153	-4.937
Net Income Ratio Numbers are in millions	-0.029	-0.014	-0.05	-0.35	0.001	-0.048	-0.018	-0.013	0.085	0.06	0.034	-0.011	0.035	0.056	0.016	0.009	0.031	0.129	-0.066	0.011	0.016	0.017	0.015	0.066	0.039	0.057	0.02	0.078	0.054	0.067	0.033	0.202	0	0.001	0	0	0	-1.598	0.029	0.006	0.061	0.044	0.072	0.024	0.052	0.132	0.062	0.048	0.057	0.131	0.08	0.058	0.223	0.179	0.148	0.123	0.112	0.095	0.146	0.041	0.069	0.065	0.096	-0.046	0.23	0.036	0.108	0.024	0.061	0.139	0.03	0.018	0.05	0.025	0.025	0.013	0.035	0.043	0.03	0.012	0.038	0.037	0.017	0.019	0.012	0.025	0.015	0.034	0.016	0.032	0.019	0.088	-0.023
EPS Numbers are in millions	-0.051	-0.023	-0.069	-0.67	0.001	-0.084	-0.023	-0.006	0.2	0.15	0.071	-0.029	0.079	0.11	0.025	0.019	0.058	0.28	-0.066	0.026	0.028	0.029	0.017	0.13	0.07	0.084	0.025	0.15	0.084	0.1	0.036	1.71	0	0.002	0	0.001	0.001	-2.99	0.05	0.015	0.07	0.086	0.08	0.083	0.07	0.15	0.07	0.15	0.11	0.27	0.11	0.13	0.26	0.19	0.17	0.23	0.14	0.15	0.14	0.064	0.097	0.1	0.096	-0.16	0.55	0.053	0.08	0.071	0.078	0.23	0.031	0.043	0.061	0.032	0.023	0.034	0.037	0.049	0.027	0.038	0.027	0.039	0.015	0.036	0.009	0.018	0.009	0.038	0.011	0.027	0.011	0.11	-0.016
EPS Diluted Numbers are in millions	-0.051	-0.023	-0.069	-0.67	0.001	-0.084	-0.023	-0.006	0.2	0.15	0.071	-0.029	0.079	0.11	0.025	0.019	0.058	0.28	-0.066	0.026	0.028	0.029	0.017	0.13	0.07	0.084	0.025	0.15	0.084	0.1	0.036	1.71	0	0.002	0	0.001	0.001	-2.99	0.05	0.015	0.07	0.086	0.08	0.083	0.07	0.15	0.07	0.15	0.11	0.27	0.11	0.13	0.26	0.19	0.17	0.23	0.14	0.15	0.14	0.064	0.097	0.1	0.096	-0.16	0.55	0.053	0.08	0.071	0.078	0.23	0.031	0.043	0.061	0.032	0.023	0.034	0.037	0.049	0.027	0.038	0.027	0.039	0.015	0.036	0.009	0.018	0.009	0.038	0.011	0.027	0.011	0.11	-0.016
EBITDA Numbers are in millions	-28.277	7.862	78.625	-435.788	182.984	73.9	120.972	133.548	385.281	324.583	243.01	116.922	267.525	280.899	171.532	135.573	172.506	398.691	18.158	143.558	153.674	131.467	124.217	165.799	204.997	189.151	145.412	206.265	141.802	199.302	130.438	365.448	104.404	59.922	56.478	-1,147.543	13.116	-52.761	15.717	73.81	24.445	81.95	33.377	162.364	-10.174	100.578	27.878	233.377	96.492	187.53	61.122	220.314	16.609	112.365	71.504	149.993	69.226	93.836	67.247	59.148	43.599	63.174	56.061	315.011	56.513	64.579	14.813	252.152	31.122	185.464	16.681	94.682	42.632	40.688	19.437	65.71	39.583	78.506	27.272	58.619	27.688	54.678	26.841	55.498	26.456	20.235	19.859	19.718	9.371	21.512	6.418	55.015	-8.084
EBITDA Ratio Numbers are in millions	-0.017	0.004	-0.019	-0.207	0.016	-0.028	0.004	0.122	0.052	0.079	0.032	0.087	0.084	0.106	0.065	0.061	0.057	0.156	-0.042	0.061	0.053	0.055	0.052	0.124	0.09	0.095	0.062	0.104	0.088	0.13	0.055	0.298	-0.038	0.155	-0.136	-2.034	0.024	-0.101	0.033	0.115	0.074	0.14	0.099	0.17	-0.028	0.295	0.083	0.242	0.107	0.291	0.139	0.321	0.046	0.336	0.208	0.267	0.182	0.196	0.228	0.121	0.101	0.133	0.182	0.385	0.11	0.145	0.065	0.3	0.072	0.36	0.046	0.133	0.117	0.102	0.147	0.084	0.124	0.222	0.097	0.062	0.124	0.173	0.102	0.096	0.114	0.09	0.108	0.059	0.046	0.084	0.037	0.151	-0.037

CGN Nuclear Technology Development Co., Ltd.

SZSE:000881.SZ Add to watchlist

SZSE:000881.SZ