Xinjiangtianshan Cement Co.,Ltd

SZSE:000877.SZ

7.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 104,935.044132,580.521169,978.5398,692.2729,688.2177,931.7847,079.7775,001.2625,046.656,543.5737,910.9417,699.188,277.7885,704.7814,115.1193,493.9682,517.8181,945.3561,829.5591,766.2741,465.228884.857707.62403.74306.211189.387124.938135.794122.737
Cost of Revenue 92,144.235111,288.32127,588.6395,453.1996,142.5155,062.3725,026.543,924.0814,383.4355,197.716,225.2296,135.4065,559.744,056.363,028.6652,564.5711,881.451,479.7481,440.3831,349.411,055.044590.011461.061273.187201.384117.41672.05180.35972.422
Gross Profit 12,790.80921,292.242,389.93,239.0723,545.7022,869.4122,053.2361,077.181663.2151,345.8621,685.7121,563.7742,718.0481,648.4221,086.455929.397636.368465.608389.176416.864410.184294.845246.559130.554104.82771.9752.88755.43550.315
Gross Profit Ratio 0.1220.1610.2490.3730.3660.3620.290.2150.1310.2060.2130.2030.3280.2890.2640.2660.2530.2390.2130.2360.280.3330.3480.3230.3420.380.4230.4080.41
Reseach & Development Expenses 2,266.3641,910.7671,793.29452.91840.2515.5283.8790186.4253480000000000000000000
General & Administrative Expenses 1,916.2522,021.2323,047.20595.371147.654153.116146.005137.234153.745135.364178.325181.82134.62790.20588.10772.928139.567155.988136.619153.146132.94593.50270.35226.13716.0497.1456.0766.7388.556
Selling & Marketing Expenses 1,229.8371,669.9272,743.638225.852327.899271.9296.169262.481328.839358.543452.912417.347426.04339.003304.168257.972235.282193.592191.12181.366147.06286.64963.22336.426.27813.55310.69412.96411.91
SG&A 6,007.8813,691.1595,790.843321.222475.553425.016442.174399.715482.583493.907631.237599.167560.666429.208392.275330.9374.848349.579327.738334.512280.006180.152133.57662.53642.32820.69816.77119.70120.466
Other Expenses -3.7576,639.5356,449.788402.438439.2214.594-32.901170.137194.881514.589341.004348.569291.317204.829169.331136.547122.886104.55794.173100.41292.28762.62424.23322.22510.92710.9990.6251.4490.178
Operating Expenses 8,278.00212,241.46114,033.925776.578955.025818.251807.806736.727836.715925.3061,085.8181,042.3121,014.869835.036653.636538.669395.618365.026336.951341.37285.718185.03136.64364.6244.22922.44517.87421.1521.821
Operating Income 4,512.8069,707.22130,795.4662,161.7092,397.0871,658.154403.355-111.537-855.191-188.017107.411149.5571,359.284578.146319.103175.1991.85413.152-50.68-311.30430.50145.94576.42854.2445.87843.91528.91828.86625.355
Operating Income Ratio 0.0430.0730.1810.2490.2470.2090.057-0.022-0.169-0.0290.0140.0190.1640.1010.0780.050.0360.007-0.028-0.1760.0210.0520.1080.1340.150.2320.2310.2130.207
Total Other Income Expenses Net -1,639.185-3,295.704-10,018.584-29.079-69.694-388.412-874.975-285.153-493.637-105.593-152.458-23.952-49.805-36.8651.625-53.918-26.00914.003-6.47-292.361-15.989-0.451-8.13910.012-2.6653.745-6.714-5.419-3.087
Income Before Tax 2,873.6216,411.51620,776.8822,132.6312,327.3931,662.749370.45555.302-667.137314.964447.436497.511,653.374776.526484.444336.81214.741116.14744.624-213.879115.632108.967101.21976.20657.36954.09228.92128.86625.47
Income Before Tax Ratio 0.0270.0480.1220.2450.240.210.0520.011-0.1320.0480.0570.0650.20.1360.1180.0960.0850.060.024-0.1210.0790.1230.1430.1890.1870.2860.2310.2130.208
Income Tax Expense 1,077.8351,337.4375,854.645414.625498.412424.72688.91636.3072.60660.16865.83215.571249.349101.15347.6830.55441.65219.42525.31621.93213.6067.7758.8025.759.58712.8938.527.1886.366
Net Income 1,965.1414,542.24112,547.7041,516.2591,635.7591,241.115264.92599.785-525.051252.484280.203318.711,130.222505.415351.035192.003104.79544.2539.145-249.63367.17967.52560.24967.82847.08441.19820.40121.67819.104
Net Income Ratio 0.0190.0340.0740.1740.1690.1560.0370.02-0.1040.0390.0350.0410.1370.0890.0850.0550.0420.0230.005-0.1410.0460.0760.0850.1680.1540.2180.1630.160.156
EPS 0.230.521.51.451.561.180.30.11-0.60.290.320.371.450.770.620.330.190.0790.009-0.440.120.170.170.120.0860.0820.0360.0390.034
EPS Diluted 0.230.521.51.451.561.180.30.11-0.60.290.320.371.450.770.620.330.190.0790.009-0.440.120.170.170.120.0860.0820.0360.0390.034
EBITDA 15,466.98119,728.26140,121.8723,217.8083,372.2192,972.3022,186.9641,616.8171,075.6481,879.0631,856.1831,538.222,571.0291,404.961923.121781.995607.225454.716371.7199.919397.494297.104242.464142.4398.71568.39935.013-21.1528.493
EBITDA Ratio 0.1470.1490.2360.370.3480.3750.3090.3230.2130.2870.2350.20.3110.2460.2240.2240.2410.2340.2030.0570.2710.3360.3430.3530.3220.3610.28-0.1560.232