Xinjiangtianshan Cement Co.,Ltd
SZSE:000877.SZ
7.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 107,379.959 | 132,580.521 | 169,978.539 | 8,692.272 | 9,688.217 | 7,931.784 | 7,079.777 | 5,001.262 | 5,046.65 | 6,543.573 | 7,910.941 | 7,699.18 | 8,277.788 | 5,704.781 | 4,115.119 | 3,493.968 | 2,517.818 | 1,945.356 | 1,829.559 | 1,766.274 | 1,465.228 | 884.857 | 707.62 | 403.74 | 306.211 | 189.387 | 124.938 | 135.794 | 122.737 |
Cost of Revenue
| 89,994.385 | 111,288.32 | 127,588.639 | 5,453.199 | 6,142.515 | 5,062.372 | 5,026.54 | 3,924.081 | 4,383.435 | 5,197.71 | 6,225.229 | 6,135.406 | 5,559.74 | 4,056.36 | 3,028.665 | 2,564.571 | 1,881.45 | 1,479.748 | 1,440.383 | 1,349.41 | 1,055.044 | 590.011 | 461.061 | 273.187 | 201.384 | 117.416 | 72.051 | 80.359 | 72.422 |
Gross Profit
| 17,385.574 | 21,292.2 | 42,389.9 | 3,239.072 | 3,545.702 | 2,869.412 | 2,053.236 | 1,077.181 | 663.215 | 1,345.862 | 1,685.712 | 1,563.774 | 2,718.048 | 1,648.422 | 1,086.455 | 929.397 | 636.368 | 465.608 | 389.176 | 416.864 | 410.184 | 294.845 | 246.559 | 130.554 | 104.827 | 71.97 | 52.887 | 55.435 | 50.315 |
Gross Profit Ratio
| 0.162 | 0.161 | 0.249 | 0.373 | 0.366 | 0.362 | 0.29 | 0.215 | 0.131 | 0.206 | 0.213 | 0.203 | 0.328 | 0.289 | 0.264 | 0.266 | 0.253 | 0.239 | 0.213 | 0.236 | 0.28 | 0.333 | 0.348 | 0.323 | 0.342 | 0.38 | 0.423 | 0.408 | 0.41 |
Reseach & Development Expenses
| 2,383.765 | 1,910.767 | 1,793.294 | 52.918 | 40.251 | 5.528 | 3.879 | 0 | 186.425 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,916.252 | 2,021.232 | 3,047.205 | 95.371 | 147.654 | 153.116 | 146.005 | 137.234 | 153.745 | 135.364 | 178.325 | 181.82 | 134.627 | 90.205 | 88.107 | 72.928 | 139.567 | 155.988 | 136.619 | 153.146 | 132.945 | 93.502 | 70.352 | 26.137 | 16.049 | 7.145 | 6.076 | 6.738 | 8.556 |
Selling & Marketing Expenses
| 6.964 | 1,669.927 | 2,743.638 | 225.852 | 327.899 | 271.9 | 296.169 | 262.481 | 328.839 | 358.543 | 452.912 | 417.347 | 426.04 | 339.003 | 304.168 | 257.972 | 235.282 | 193.592 | 191.12 | 181.366 | 147.062 | 86.649 | 63.223 | 36.4 | 26.278 | 13.553 | 10.694 | 12.964 | 11.91 |
SG&A
| 6,007.881 | 3,691.159 | 5,790.843 | 321.222 | 475.553 | 425.016 | 442.174 | 399.715 | 482.583 | 493.907 | 631.237 | 599.167 | 560.666 | 429.208 | 392.275 | 330.9 | 374.848 | 349.579 | 327.738 | 334.512 | 280.006 | 180.152 | 133.576 | 62.536 | 42.328 | 20.698 | 16.771 | 19.701 | 20.466 |
Other Expenses
| 4,223.705 | 6,639.535 | 6,449.788 | 402.438 | 439.221 | 4.594 | -32.901 | 170.137 | 194.881 | 514.589 | 341.004 | 348.569 | 291.317 | 204.829 | 169.331 | 136.547 | 122.886 | 104.557 | 94.173 | 100.412 | 92.287 | 62.624 | 24.233 | 22.225 | 10.927 | 10.999 | 0.625 | 1.449 | 0.178 |
Operating Expenses
| 14,809.464 | 12,241.461 | 14,033.925 | 776.578 | 955.025 | 818.251 | 807.806 | 736.727 | 836.715 | 925.306 | 1,085.818 | 1,042.312 | 1,014.869 | 835.036 | 653.636 | 538.669 | 395.618 | 365.026 | 336.951 | 341.37 | 285.718 | 185.03 | 136.643 | 64.62 | 44.229 | 22.445 | 17.874 | 21.15 | 21.821 |
Operating Income
| 2,576.111 | 9,707.221 | 30,795.466 | 2,161.709 | 2,397.087 | 1,658.154 | 403.355 | -111.537 | -855.191 | -188.017 | 107.411 | 149.557 | 1,359.284 | 578.146 | 319.103 | 175.19 | 91.854 | 13.152 | -50.68 | -311.304 | 30.501 | 45.945 | 76.428 | 54.24 | 45.878 | 43.915 | 28.918 | 28.866 | 25.355 |
Operating Income Ratio
| 0.024 | 0.073 | 0.181 | 0.249 | 0.247 | 0.209 | 0.057 | -0.022 | -0.169 | -0.029 | 0.014 | 0.019 | 0.164 | 0.101 | 0.078 | 0.05 | 0.036 | 0.007 | -0.028 | -0.176 | 0.021 | 0.052 | 0.108 | 0.134 | 0.15 | 0.232 | 0.231 | 0.213 | 0.207 |
Total Other Income Expenses Net
| 511.867 | -3,295.704 | -11,860.438 | -524.287 | -69.694 | 4.594 | -32.901 | 75.051 | 188.054 | -82.183 | 336.145 | 347.953 | 294.09 | -79.418 | 43.63 | -60.939 | -26.009 | 102.994 | -11.021 | 97.425 | 85.132 | 32.967 | -10.146 | 20.782 | 11.491 | 10.177 | 0.003 | 0 | 0.115 |
Income Before Tax
| 3,087.978 | 6,411.516 | 20,776.882 | 2,132.631 | 2,327.393 | 1,662.749 | 370.455 | 55.302 | -667.137 | 314.964 | 447.436 | 497.51 | 1,653.374 | 776.526 | 484.444 | 336.81 | 214.741 | 116.147 | 44.624 | -213.879 | 115.632 | 108.967 | 101.219 | 76.206 | 57.369 | 54.092 | 28.921 | 28.866 | 25.47 |
Income Before Tax Ratio
| 0.029 | 0.048 | 0.122 | 0.245 | 0.24 | 0.21 | 0.052 | 0.011 | -0.132 | 0.048 | 0.057 | 0.065 | 0.2 | 0.136 | 0.118 | 0.096 | 0.085 | 0.06 | 0.024 | -0.121 | 0.079 | 0.123 | 0.143 | 0.189 | 0.187 | 0.286 | 0.231 | 0.213 | 0.208 |
Income Tax Expense
| 1,077.835 | 1,337.437 | 5,854.645 | 414.625 | 498.412 | 424.726 | 88.916 | 36.307 | 2.606 | 60.168 | 65.832 | 15.571 | 249.349 | 101.153 | 47.68 | 30.554 | 41.652 | 19.425 | 25.316 | 21.932 | 13.606 | 7.775 | 8.802 | 5.75 | 9.587 | 12.893 | 8.52 | 7.188 | 6.366 |
Net Income
| 1,965.141 | 4,542.241 | 12,547.704 | 1,516.259 | 1,635.759 | 1,241.115 | 264.925 | 99.785 | -525.051 | 252.484 | 280.203 | 318.71 | 1,130.222 | 505.415 | 351.035 | 192.003 | 104.795 | 44.253 | 9.145 | -249.633 | 67.179 | 67.525 | 60.249 | 67.828 | 47.084 | 41.198 | 20.401 | 21.678 | 19.104 |
Net Income Ratio
| 0.018 | 0.034 | 0.074 | 0.174 | 0.169 | 0.156 | 0.037 | 0.02 | -0.104 | 0.039 | 0.035 | 0.041 | 0.137 | 0.089 | 0.085 | 0.055 | 0.042 | 0.023 | 0.005 | -0.141 | 0.046 | 0.076 | 0.085 | 0.168 | 0.154 | 0.218 | 0.163 | 0.16 | 0.156 |
EPS
| 0.23 | 0.52 | 1.5 | 1.45 | 1.56 | 1.18 | 0.3 | 0.11 | -0.6 | 0.29 | 0.32 | 0.37 | 1.45 | 0.77 | 0.62 | 0.33 | 0.19 | 0.079 | 0.009 | -0.44 | 0.12 | 0.17 | 0.17 | 0.12 | 0.086 | 0.082 | 0.036 | 0.039 | 0.034 |
EPS Diluted
| 0.23 | 0.52 | 1.5 | 1.45 | 1.56 | 1.18 | 0.3 | 0.11 | -0.6 | 0.29 | 0.32 | 0.37 | 1.45 | 0.77 | 0.62 | 0.33 | 0.19 | 0.079 | 0.009 | -0.44 | 0.12 | 0.17 | 0.17 | 0.12 | 0.086 | 0.082 | 0.036 | 0.039 | 0.034 |
EBITDA
| 17,088.725 | 19,728.261 | 35,004.602 | 36,101.433 | 3,368.433 | 2,568.587 | 1,350.823 | 1,547.117 | 355.671 | 1,269.144 | 1,762.102 | 1,502.037 | 2,413.683 | 1,270.445 | 932.282 | 754.888 | 547.375 | 456.638 | 370.299 | 73.86 | 397.494 | 330.23 | 277.766 | 141.365 | 94.948 | 68.399 | 35.013 | -21.15 | 28.493 |
EBITDA Ratio
| 0.159 | 0.149 | 0.236 | 0.37 | 0.348 | 0.375 | 0.309 | 0.323 | 0.213 | 0.287 | 0.235 | 0.2 | 0.311 | 0.246 | 0.224 | 0.224 | 0.241 | 0.234 | 0.203 | 0.057 | 0.271 | 0.336 | 0.343 | 0.353 | 0.322 | 0.361 | 0.28 | -0.156 | 0.232 |