Jilin Electric Power Co.,Ltd.
SZSE:000875.SZ
4.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 908.418 | 1,180.631 | 785.331 | 799.004 | 401.928 | 251.795 | -294.644 | 27.026 | 146.463 | 60.787 | 21.884 | -469.976 | 36.113 | 36.902 | 156.027 | -404.619 | 83.839 | 82.246 | -127.947 | 77.934 | 72.467 | 102.579 | 73.412 |
Depreciation & Amortization
| 3,528.599 | 3,339.81 | 2,827.794 | 2,158.826 | 1,979.123 | 1,730.601 | 1,365.767 | 1,139.841 | 980.358 | 824.455 | 730.02 | 731.839 | 533.683 | 257.111 | 164.665 | 222.374 | 170.712 | 162.265 | 171.109 | 209.546 | 213.613 | 189.514 | 173.18 |
Deferred Income Tax
| -8.454 | -19.294 | 12.602 | -9.967 | -5.247 | 21.543 | 0.532 | -2.375 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,240.901 | 908.681 | -1,852.366 | -901.27 | -1,211.898 | -611.965 | -396.758 | -453.088 | -323.351 | -179.945 | -1.461 | 692.031 | -1,003.425 | -625.2 | 883.014 | -166.162 | 44.036 | -58.965 | 89.217 | -18.79 | -219.683 | -157.315 | -111.214 |
Accounts Receivables
| 1,186.57 | 515.027 | -1,726.013 | -2,385.233 | -57.743 | -1,521.635 | -766.473 | -420.276 | 20.264 | 25.3 | -210.235 | 344.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 125.29 | 144.735 | -121.439 | -186.645 | -4.731 | 1.928 | -20.021 | 7.926 | 0.064 | 4.346 | 15.344 | 118.005 | -86.855 | 13.285 | 48.479 | -128.854 | 21.92 | -4.851 | -25.571 | 5.911 | -10.314 | -12.006 | -0.024 |
Accounts Payables
| -2,569.415 | 268.213 | -17.517 | 1,680.574 | -1,163.295 | 886.2 | 389.203 | -38.364 | -343.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 16.654 | -19.294 | 12.602 | -9.967 | 13.871 | -613.893 | -376.737 | -461.014 | -323.414 | -184.291 | -16.805 | 574.026 | -916.57 | -638.485 | 834.535 | -37.308 | 22.116 | -54.114 | 114.788 | -24.701 | -209.369 | -145.309 | -111.19 |
Other Non Cash Items
| 2,257.541 | 1,899.249 | 1,676.403 | 1,279.964 | 1,461.433 | 994.769 | 707.654 | 750.617 | 778.01 | 918.228 | 696.19 | 709.891 | 533.98 | 182.373 | -70.575 | 359.69 | 22.789 | -13.735 | -55.539 | -33.034 | -12.18 | 0.165 | -12.279 |
Operating Cash Flow
| 5,445.203 | 7,328.373 | 3,437.162 | 3,336.523 | 2,630.587 | 2,365.2 | 1,382.018 | 1,464.397 | 1,581.481 | 1,623.525 | 1,446.633 | 1,663.785 | 100.351 | -148.813 | 1,133.131 | 11.283 | 321.375 | 171.811 | 76.84 | 235.655 | 54.217 | 134.943 | 123.098 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6,785.419 | -6,692.133 | -7,076.936 | -10,572.299 | -3,816.434 | -4,367.643 | -3,380.505 | -4,141.66 | -2,896.14 | -2,400.913 | -1,607.11 | -749.898 | -1,317.916 | -3,238.486 | -3,050.183 | -1,710.152 | -332.193 | -102.337 | -87.864 | -82.754 | -55.425 | -55.157 | -58.879 |
Acquisitions Net
| -535.415 | -52.138 | -158.435 | -1,221.406 | -201.199 | -802.727 | 22.148 | -7.6 | 0.24 | 0.493 | 0 | 0 | -446.283 | -223.276 | 0.235 | 0 | 0 | 7.163 | 0 | 0 | 0.181 | 0 | 0 |
Purchases Of Investments
| -190.459 | -495.774 | -327.356 | -708.9 | -9.8 | -799.56 | -2,985.769 | 0.821 | -80.187 | -227.274 | 0 | 0 | -34.072 | -49.269 | -110.518 | 0 | -188.02 | -100.5 | -89.553 | 0 | -269.727 | 0 | 0 |
Sales Maturities Of Investments
| 0.631 | 0 | 275.727 | 284.699 | 8.911 | 1,758.994 | 2,244.529 | 17.573 | 29.638 | 20.469 | 13.511 | 25.565 | 27.196 | 35.687 | 53.099 | 45.279 | 49.112 | 12.242 | 18.135 | 22.989 | 11.94 | 0 | 0 |
Other Investing Activites
| 1,701.03 | 1.527 | 70.339 | 54.929 | 70.865 | 2.525 | 110.776 | 15.336 | -23.004 | 0.3 | -10.914 | 0.128 | 34.371 | 40.745 | 140.785 | 3.404 | -0.333 | -1.225 | 0.051 | 8.194 | -1.785 | 0.198 | 0.368 |
Investing Cash Flow
| -5,809.633 | -7,238.518 | -7,216.66 | -12,162.977 | -3,947.657 | -4,208.412 | -3,988.821 | -4,115.53 | -2,969.454 | -2,606.924 | -1,604.513 | -724.205 | -1,736.704 | -3,434.6 | -2,966.581 | -1,661.47 | -471.434 | -184.657 | -159.231 | -51.571 | -314.816 | -54.958 | -58.511 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 3,993.654 | 450.111 | 3,833.555 | 11,195.824 | 2,486.379 | 2,931.119 | 1,295.281 | 106.194 | 1,839.047 | -129.375 | 421.724 | -861.763 | 2,267.946 | 3,709.615 | 2,644.643 | 1,518.597 | 478.152 | 50 | 0 | -35 | -23.3 | -9.7 | 46.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -306.923 | -1,807.461 | -1,529.792 | -1,245.619 | -39.521 | -1,061.347 | -724.163 | -763.636 | -768.88 | -873.226 | -701.425 | -741.703 | -586.311 | -337.931 | -34.651 | -122.348 | -6.758 | -11.949 | -49.231 | -64.752 | -78.461 | -46.076 | -70.331 |
Other Financing Activities
| -3,418.467 | -3,233.691 | 1,893.582 | -1,495.276 | 42.325 | -1,280.925 | 860.165 | 4,112.407 | 443.344 | 853.952 | 1,763.052 | -62.562 | 895.692 | -25.256 | -25.675 | -123.496 | 133.809 | -2.27 | 0 | 0 | 0 | 380 | 0 |
Financing Cash Flow
| 268.264 | 168.238 | 4,197.344 | 8,454.929 | 1,154.264 | 2,302.603 | 1,431.284 | 3,500.515 | 1,513.511 | -148.649 | 1,438.837 | -1,666.028 | 2,577.327 | 3,346.428 | 2,058.49 | 1,395.07 | 543.242 | 35.781 | -49.231 | -99.752 | -101.761 | 324.224 | -23.431 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0.001 | 0.014 | 0.304 | 1.261 | -0.619 | -0.096 | -0.222 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| -96.166 | 258.093 | 417.846 | -371.525 | -162.806 | 459.391 | -1,175.519 | 849.382 | 125.553 | -1,131.744 | 1,282.217 | -727.067 | 940.877 | -237.207 | 225.04 | -255.117 | 393.184 | 22.935 | -131.623 | 84.331 | -362.359 | 404.208 | 41.157 |
Cash At End Of Period
| 1,038.736 | 1,134.902 | 876.809 | 458.963 | 829.148 | 991.955 | 532.563 | 1,708.082 | 858.7 | 733.147 | 1,857.888 | 575.671 | 1,302.739 | 361.862 | 574.438 | 349.398 | 576.285 | 183.101 | 160.166 | 291.789 | 207.457 | 569.816 | 165.608 |