Jilin Electric Power Co.,Ltd.

SZSE:000875.SZ

4.71 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 908.4181,180.631785.331799.004401.928251.795-294.64427.026146.46360.78721.884-469.97636.11336.902156.027-404.61983.83982.246-127.94777.93472.467102.57973.412
Depreciation & Amortization 3,528.5993,339.812,827.7942,158.8261,979.1231,730.6011,365.7671,139.841980.358824.455730.02731.839533.683257.111164.665222.374170.712162.265171.109209.546213.613189.514173.18
Deferred Income Tax -8.454-19.29412.602-9.967-5.24721.5430.532-2.3750.10500000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital -1,240.901908.681-1,852.366-901.27-1,211.898-611.965-396.758-453.088-323.351-179.945-1.461692.031-1,003.425-625.2883.014-166.16244.036-58.96589.217-18.79-219.683-157.315-111.214
Accounts Receivables 1,186.57515.027-1,726.013-2,385.233-57.743-1,521.635-766.473-420.27620.26425.3-210.235344.34400000000000
Inventory 125.29144.735-121.439-186.645-4.7311.928-20.0217.9260.0644.34615.344118.005-86.85513.28548.479-128.85421.92-4.851-25.5715.911-10.314-12.006-0.024
Accounts Payables -2,569.415268.213-17.5171,680.574-1,163.295886.2389.203-38.364-343.78400000000000000
Other Working Capital 16.654-19.29412.602-9.96713.871-613.893-376.737-461.014-323.414-184.291-16.805574.026-916.57-638.485834.535-37.30822.116-54.114114.788-24.701-209.369-145.309-111.19
Other Non Cash Items 2,257.5411,899.2491,676.4031,279.9641,461.433994.769707.654750.617778.01918.228696.19709.891533.98182.373-70.575359.6922.789-13.735-55.539-33.034-12.180.165-12.279
Operating Cash Flow 5,445.2037,328.3733,437.1623,336.5232,630.5872,365.21,382.0181,464.3971,581.4811,623.5251,446.6331,663.785100.351-148.8131,133.13111.283321.375171.81176.84235.65554.217134.943123.098
Investing Activities:
Investments In Property Plant And Equipment -6,785.419-6,692.133-7,076.936-10,572.299-3,816.434-4,367.643-3,380.505-4,141.66-2,896.14-2,400.913-1,607.11-749.898-1,317.916-3,238.486-3,050.183-1,710.152-332.193-102.337-87.864-82.754-55.425-55.157-58.879
Acquisitions Net -535.415-52.138-158.435-1,221.406-201.199-802.72722.148-7.60.240.49300-446.283-223.2760.235007.163000.18100
Purchases Of Investments -190.459-495.774-327.356-708.9-9.8-799.56-2,985.7690.821-80.187-227.27400-34.072-49.269-110.5180-188.02-100.5-89.5530-269.72700
Sales Maturities Of Investments 0.6310275.727284.6998.9111,758.9942,244.52917.57329.63820.46913.51125.56527.19635.68753.09945.27949.11212.24218.13522.98911.9400
Other Investing Activites 1,701.031.52770.33954.92970.8652.525110.77615.336-23.0040.3-10.9140.12834.37140.745140.7853.404-0.333-1.2250.0518.194-1.7850.1980.368
Investing Cash Flow -5,809.633-7,238.518-7,216.66-12,162.977-3,947.657-4,208.412-3,988.821-4,115.53-2,969.454-2,606.924-1,604.513-724.205-1,736.704-3,434.6-2,966.581-1,661.47-471.434-184.657-159.231-51.571-314.816-54.958-58.511
Financing Activities:
Debt Repayment 3,993.654450.1113,833.55511,195.8242,486.3792,931.1191,295.281106.1941,839.047-129.375421.724-861.7632,267.9463,709.6152,644.6431,518.597478.152500-35-23.3-9.746.9
Common Stock Issued 00000000000000000000000
Common Stock Repurchased 00000000000000000000000
Dividends Paid -306.923-1,807.461-1,529.792-1,245.619-39.521-1,061.347-724.163-763.636-768.88-873.226-701.425-741.703-586.311-337.931-34.651-122.348-6.758-11.949-49.231-64.752-78.461-46.076-70.331
Other Financing Activities -3,418.467-3,233.6911,893.582-1,495.27642.325-1,280.925860.1654,112.407443.344853.9521,763.052-62.562895.692-25.256-25.675-123.496133.809-2.270003800
Financing Cash Flow 268.264168.2384,197.3448,454.9291,154.2642,302.6031,431.2843,500.5151,513.511-148.6491,438.837-1,666.0282,577.3273,346.4282,058.491,395.07543.24235.781-49.231-99.752-101.761324.224-23.431
Other Information:
Effect Of Forex Changes On Cash 00-000-000.0010.0140.3041.261-0.619-0.096-0.222-00-00-0000-0
Net Change In Cash -96.166258.093417.846-371.525-162.806459.391-1,175.519849.382125.553-1,131.7441,282.217-727.067940.877-237.207225.04-255.117393.18422.935-131.62384.331-362.359404.20841.157
Cash At End Of Period 1,038.7361,134.902876.809458.963829.148991.955532.5631,708.082858.7733.1471,857.888575.6711,302.739361.862574.438349.398576.285183.101160.166291.789207.457569.816165.608