Yantai Changyu Pioneer Wine Company Limited

SZSE:000869.SZ

28.02 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,629.5641,572.4852,060.0381,963.4941,872.5451,661.6291,866.0151,651.4541,680.131,904.9431,829.8471,567.0961,473.2111,513.7311,428.0721,194.2151,203.0071,476.2071,357.9431,565.7841,485.4871,848.6331,686.4681,475.71,507.7621,683.0381,700.7431,402.5231,392.9381,550.0681,632.6761,391.5181,469.2861,834.0111,995.8151,285.3621,758.1011,586.9651,574.9411,145.3651,525.7371,861.5421,872.7471,367.8181,791.7982,227.1832,604.4972,227.4711,853.3852,019.2822,889.5942,532.9672,513.2152,575.3023,345.962,489.8042,252.0562,625.7712,722.0032,545.211,962.9811,693.722,152.5591,748.5741,544.6861,408.122,151.7491,322.8991,319.0671,163.8961,584.2241,192.4761,269.1641,206.8311,534.1131,161.1411,164.0981,179.5371,345.4331,061.7871,011.652953.9081,027.803892.625821.879742.035838.786670.501695.657721.170760.054770.228803.976826.402198.571112.905168.238132.815185.904212.273
Short Term Investments 087.20254.2-20.72228.76-21.38128.2-22.29653.722-23.70953.2-24.677-547.787-560.424-533.697-490.97-495.353-501.709-509.735-506.803-514.216010.454011.2400-350.466-355.045-357.575-363.635-406.314-398.042-382.596-367.32201,458.5420001,731.70900-243.004-220.408-209.439-200.553-199.833-191.789-188.215-190.78521.221.221.2-144.007-145.793-146.638-88.625-78.673-64.084-65.997-67.377-62.129-42.642-37.541-31.49-31.63002564.492000000015.08966.586550208550000000000000000
Cash and Short Term Investments 1,629.5641,659.6852,060.0382,217.6941,872.5451,661.6291,866.0151,651.4541,680.131,904.9431,829.8471,567.0961,473.2111,513.7311,428.0721,194.2151,203.0071,476.2071,357.9431,565.7841,485.4871,848.6331,686.4681,475.71,507.7621,683.0381,700.7431,402.5231,392.9381,550.0681,632.6761,391.5181,469.2861,834.0111,995.8151,285.3621,758.1011,586.9651,574.9411,145.3651,525.7371,861.5421,872.7471,367.8181,791.7982,227.1832,604.4972,227.4711,853.3852,019.2822,889.5942,532.9672,534.4152,596.5023,367.162,489.8042,252.0562,625.7712,722.0032,545.211,962.9811,693.722,152.5591,748.5741,544.6861,408.122,151.7491,322.8991,319.0671,163.8961,584.2241,192.4761,269.1641,206.8311,534.1131,161.1411,164.0981,179.5371,345.4331,076.8761,078.2321,018.9081,077.803912.625906.879792.035838.786670.501695.657721.170760.054770.228803.976826.402198.571112.905168.238132.815185.904212.273
Net Receivables 463.152515.024631.408928.433443.745619.811553.123770.838482.803552.818636.621926.934449.32721.142562.073760.185411.535650.264570.119855.91198.266806.519712.241530.821440.503876.586783.925721.975456.365780.877678.36524.562390.367578.661597.234311.783294.497466.509662.053283.988387.343396.273435.199256.812215.947322.449418.843227.853690.11900000000183.073201.207199.409197.392125.309184.668143.891215.566128.054169.239167.161000000000000133.814124.357109.386168.6670183.224241.098338.14000259.044000000.50.50.56.02
Inventory 3,020.7282,886.2032,728.7492,765.3912,997.792,926.4952,759.6182,903.3992,951.6262,833.8252,779.8692,802.6232,953.8572,920.943,003.6342,945.5492,936.7482,936.1332,937.8212,872.412,907.5472,606.7812,562.6492,724.5912,556.5772,338.9252,366.2022,473.6142,125.8882,024.3031,864.3412,248.611,910.7331,846.9731,721.9752,260.8531,610.7921,493.3961,890.6032,087.3761,878.1991,763.3531,821.4692,121.1172,041.5712,010.4741,954.5962,268.6211,852.5551,635.411,538.4611,755.9651,186.6481,079.416956.6921,294.406942.119922.393949.1461,131.241882.041787.249809.545997.943873.506908.356747.941835.907731.049688.183687.05714.906624.911627.59497.849530.044402.692387.408382.572419.52350.89319.506302.543340.925312.458335.963345.915380.027319.998301.632289.09304.048297.475269.963254.729260.754232.692178.689168.503136.562166.403
Other Current Assets 124.02463.105218.79982.813257.339754.075273.637201.483108.19453.961268.11693.872291.15237.722271.7489.603347.32239.106333.88786.157504.50484.423301.794285.532361.179119.857271.389252.004342.879.169271.088576.136124.111136.81591.633106.20680.487215.84679.37372.718117.928243.511581.294153.748100.595380.759547.045307.826598.201471.186438.957351.615485.925302.625340.855246.496288.629183.839202.035200.513212.392140.309199.668159.145181.494116.026152.067167.419112.76186.59167.986145.061161.37123.838120.252124.742169.34891.542123.464143.381148.814139.357124.386183.667113.611143.244190.775245.257217.67219.9571,038.93213.088173.704165.922184.65166.542209.329218.784215.651208.303171.346
Total Current Assets 5,237.4685,124.0165,638.9945,994.335,571.4195,342.1995,452.3935,527.1735,222.7535,345.5465,514.4535,390.5245,167.545,193.5365,265.5184,989.5514,898.6125,101.7115,199.7715,380.2625,095.8045,346.3565,263.1525,016.6454,866.0215,018.4075,122.2594,638.9494,317.9924,434.4164,446.4664,216.2633,808.5144,224.4874,406.6573,964.2053,743.8773,634.7764,206.9713,589.4473,909.2064,134.9064,275.513,899.4964,149.9124,618.4165,106.1374,803.9194,304.1414,125.8784,867.0124,640.5464,206.9873,978.5434,664.7074,030.7063,482.8033,732.0023,873.1853,876.9653,057.4142,621.2773,161.7732,905.6612,599.6852,432.5023,051.7562,326.2252,162.8771,938.6692,439.2612,052.4432,055.4461,958.2592,152.2141,815.9271,736.1371,658.4881,851.4691,639.7771,577.9371,477.771,504.7321,437.2171,332.9481,271.2421,375.4751,286.7771,233.3241,242.7581,328.021,277.1891,248.841,240.8181,265.78625.866554.926566.211517.469531.268556.042
Non-Current Assets:
Property, Plant & Equipment, Net 5,904.1025,980.3786,029.0326,099.3746,005.2086,102.4476,169.4386,208.9596,302.3376,356.0826,321.8916,412.6086,422.8956,456.1376,405.556,360.4316,431.7486,465.5366,487.4016,461.5486,479.096,474.4856,501.3456,509.0286,507.5536,473.496,496.9676,355.2266,381.7416,288.3356,166.5066,029.4695,951.865,807.5525,433.1125,095.2354,802.1654,652.3264,442.4864,233.1493,921.6493,671.7953,493.8323,341.9723,094.8912,968.0512,766.2472,656.8122,425.6352,266.4262,080.3622,015.4651,812.6371,576.2981,513.8851,430.1891,274.8811,166.7621,141.4971,106.1651,056.876972.014913.59882.72806.562765.217721.863689.356637.098620.005550.512635.851496.188477.826478.734478.879473.146474.192474.137482.733497.529484.6484.743485.655491.913544.95534.078534.143497.208453.64421.43377.046353.756337.008337.257305.292265.095213.699210.833205.875196.504
Goodwill 0107.164107.164107.164107.164107.164107.164107.164112.375112.375112.375112.375132.938132.938132.938132.938141.859141.859141.859141.859149.438165.199165.199165.199165.199163.931164.039128.136127.875121.266121.266121.266119.487119.487124.857105.50413.11313.11313.11313.11313.11313.11313.11313.113000000000000000000000000000000000000000000000000000000000
Intangible Assets 638.889535.248538.792542.626545.155551.495574.587578.241603.089607.903628.688617.867649.895651.747695.104660.989645.257641.221646.302651.946650.906647.159649.997655.473662.74662.694641.923655.449622.588479.362479.979483.815454.225457.479460.644463.9450.19453.157450.282452.951298.931299.189299.274296.13289.643284.537277.878278.294259.157260.801262.86263.838272.87274.07240.384208.848161.919163.192152.181147.51166.826140.931122.615101.427101.97999.02699.821100.593101.419101.174101.7425.7455.7785.8115.8455.8785.6825.9455.9796.0126.0276.0596.0926.1246.1576.1896.2226.2546.3846.38406.4496.1946.4496.5796.4740.1940.2070.21800.131
Goodwill and Intangible Assets 638.889642.412645.956649.789652.318658.659681.751685.404715.464720.278741.062730.241782.833784.685828.043793.927787.116783.08788.162793.806800.344812.358815.196820.673827.939826.625805.963783.585750.463600.628601.245605.081573.712576.965585.502569.404463.302466.27463.394466.064312.044312.301312.387309.242289.643284.537277.878278.294259.157260.801262.86263.838272.87274.07240.384208.848161.919163.192152.181147.51166.826140.931122.615101.427101.97999.02699.821100.593101.419101.174101.7425.7455.7785.8115.8455.8785.6825.9455.9796.0126.0276.0596.0926.1246.1576.1896.2226.2546.3846.38406.4496.1946.4496.5796.4740.1940.2070.21800.131
Long Term Investments 62.06259.59163.11562.76858.36459.10762.28863.48764.06268.60767.3970.99972.103594.947608.371581.961533.695538.163545.185553.716551.092514.732514.4040.4670.4810.4640.4690.467350.935355.509357.923363.975406.666398.388382.941367.725389.078388.698362.742353.635314.831299.372274.088267.316248.004225.408214.439205.553204.833196.789193.215195.785-16.2-16.2-16.2149.007155.793156.63898.62588.67374.08475.99777.37772.12967.64262.54156.4956.63000-54.4920000000-13.089-64.58-63-48-18-83-47.297000000000000000
Tax Assets 194.289181.337199.607221.518221.576215.146198.018227.363198.785189.437188.135245.211218.199181.479181.119206.241218.464214.324239.291264.927264.192234.647222.802285.436259.889270.988257.804308.121277.963259.845268.201295.937262.672259.796275.904302.407241.748222.089227.915254.187195.037170.919146.994158.533128.525125.34128.499150.376171.405139.994154.61175.529145.22143.854159.65160.275128.65287.401100.655139.26753.14261.60965.75291.95181.58373.3752.73869.80723.11918.9514.84774.682000000015.08966.5865502005000000000.4580000000
Other Non-Current Assets 303.117310.157310.629308.488481.816443.716450.373459.12591.131604.216612.176622.427672.836158.378167.972170.37179.882184.158187.982193.6740.5120.5160.454485.479445.61448.533450.582450.40717.71335.24617.47217.35217.13817.13817.13845.23515.75215.75215.75215.75224.22124.71924.71924.97327.86927.96524.54128.184.3694.5084.6454.781169.774168.65168.3154.3524.74.9944.75.5816.0496.3816.7137.0457.4397.8318.6148.61435.27835.27139.6451545.77745.77745.77747373737352024.642202085152.7032.7032.7032.70313.82.7033.1722.7031.1410.9640.7030.7030.7030.870.703
Total Non-Current Assets 7,102.467,173.8747,248.3397,341.9377,419.2827,479.0747,561.8687,644.3337,871.7777,938.627,930.6538,081.4868,168.8668,175.6258,191.0548,112.938,150.9068,185.2628,248.028,267.6718,095.2298,036.7378,054.28,101.0848,041.4728,020.18,011.7857,897.8067,778.8127,839.5627,411.3467,311.8157,212.0487,059.8386,694.5966,380.0065,912.0445,745.1345,512.295,322.7864,767.7814,479.1084,252.024,102.0373,788.9323,631.3013,411.6033,319.2163,065.3982,868.5192,695.6912,655.3982,384.3022,146.6722,066.0341,952.6711,725.9451,578.9881,497.6591,487.1961,356.9771,256.9331,186.0471,155.2711,065.2051,007.984939.527925796.914775.401706.746676.786547.743529.414530.355531.757515.827517.137517.116525.745525.556517.301512.834513.779500.07568.843543.003543.101506.295462.728435.23386.199363.122346.618344.978312.73265.993214.61211.754206.745197.338
Total Assets 12,339.92812,297.88912,887.33313,336.26712,990.70112,821.27313,014.26113,171.50613,094.5313,284.16613,445.10713,472.0113,336.40613,369.16113,456.57313,102.48213,049.51813,286.97213,447.79113,647.93313,191.03313,383.09313,317.35113,117.72912,907.49313,038.50713,134.04412,536.75512,096.80412,273.97811,857.81211,528.07811,020.56211,284.32511,101.25310,344.2119,655.9219,379.9119,719.268,912.2338,676.9878,614.0148,527.538,001.5327,938.8448,249.7168,517.7418,123.1357,369.5396,994.3967,562.7047,295.9446,591.2896,125.2156,730.7415,983.3775,208.7485,310.995,370.8445,364.1614,414.3913,878.214,347.824,060.9333,664.8913,440.4863,991.2833,251.2242,959.7912,714.073,146.0062,729.2292,603.1892,487.6732,682.572,347.6842,251.9642,175.6252,368.5852,165.5222,103.4921,995.0712,017.5671,950.9971,833.0181,840.0851,918.4781,829.8781,739.621,705.4871,763.251,663.3881,611.9611,587.4361,610.758938.596820.919780.822729.223738.013753.38
Liabilities & Equity:
Current Liabilities:
Account Payables 471.129397.975352.528473.353483.893417.21373.831503.324484.821449.974452.86493.454444.994409.888502.683479.305422.826379.728552.99570.85568.468539.46595.555713.573600.342505.857719.278666.443435.417407.318358.103584.131464.763379.343364.879598.278246.596126.565458.755367.812340.245262.261219.176263.882365.323252.896346.9324.881346.349261.047177.425229.921231.761234.251299.988259.022231.645227.188327.741343.079238.17170.644195.956220.708229.94265.745166.666202.28989.739105.526162.533125.474128.351150.28980.375121.91664.95778.08990.662100.30882.12469.36579.063109.61383.338117.633140.096146.21646.98639.943038.96249.36617.49149.17740.24446.387053.87134.04156.249
Short Term Debt 245.05457.189392.084133.652470.558200.524516.962214.406630.236365.475734.663369.244833.837581.345793.273689.091372.64596.753814.541905.14504.864587.847529.047840.943911.38437.783226.457393.855464.961504.627240.102222.961349.865799.72839.76768.947599.201300300-432.131200243.171243.171-558.894243.17195.10293.19150.94557.40456.48137.06181.081000004.54.5224.50000000000000000000002.6522.6522.65201.10200000000020201012.248.572.54
Tax Payables 112.0687.629137.938134.574200.919202.464161.232239.696208.653186.592181.037342.322236.592161.201187.405213.413179.805154.572172.92375.17193.65109.001100.576128.91370.52473.8652.527145.09491.99777.113124.611144.043-32.547-66.36915.98241.28518.574-33.89751.987.50449.1463.377171.041194.413120.995169.197366.167444.085356.816354.073500.684698.46535.296486.595605.67649.365517.563378.502431.648556.959368.499367.29356.13457.714343.596266.687411.671338.886233.306167.332193.692155.045118.48470.824124.55868.48593.78773.11589.73871.65867.63234.32454.40556.78315.064-3.33114.2177.23910.5322.787030.48357.64971.041104.444.92944.92349.37828.14924.38432.042
Deferred Revenue 118.282138.472159.172175.279946.821847.221133.452165.728150.792141.073162.645147.121161.3491,091.956901.366923.372868.5061,187.992693.2111,060.162973.9851,264.134803.454965.5571,024.924925.143834.71976.532993.744889.985952.077908.507926.176766.456794.829752.97748.609676.48761.241732.131782.084701.918902.23828.189718.056744.9241,016.0351,055.221,202.6251,070.4791,120.0321,422.794000001,599.3541,041.8941,211.594000000000000000000000220.372209.543202.3440148.639000000000000063.9640
Other Current Liabilities 510.019598.589680.061822.661768.722670.566624.928718.527658.155960.059580.851777.292748.201961.731729.407863.134725.026945.965643.81718.394795.0871,169.679717.423989.5851,205.548851.283931.379942.3931,012.641812.872838.63836.264970.1051,207.861311.471193.281933.931971.0431,098.798127.6241,053.883948.798974.247.154930.864862.9251,009.0641,069.3981,041.984996.284935.2731,022.7331,205.2651,144.7751,163.1973.296983.011,531.4211,014.7831,025.8551,018.959887.7867.617753.483765.834771.926826.357395.67534.669476.849492.161385.393457.663461.81440.338269.8316.822311.857302.446216.658245.224229.641208.296186.982178.212203.386260.645233.091228.652220.917341.68235.509152.819154.584205.404182.748126.51148.97591.82775.88950.335
Total Current Liabilities 1,456.5431,424.7221,562.6112,152.7841,924.0921,774.771,676.9532,016.6531,981.8662,226.1632,112.0562,382.2562,263.6242,357.4852,212.7672,244.9432,149.9912,416.9682,184.262,656.1642,574.8422,854.2212,507.3982,746.1482,787.7932,704.6922,931.5252,819.2582,593.9822,583.8542,427.5962,652.0732,283.2852,320.5632,321.7572,407.7331,798.3011,363.711,909.4531,615.0711,643.2681,517.6061,607.6281,536.8091,660.3531,380.121,815.3211,989.3081,802.5531,667.8831,750.4422,032.1951,972.3211,865.6212,068.7581,881.6831,732.2182,141.6111,778.6722,150.3941,625.6281,425.6341,419.7031,431.9051,339.371,304.3571,404.694936.845857.714749.707848.386665.913704.498682.922645.27460.201475.565463.061482.846388.624394.981335.982344.417356.03276.613318.79414.957386.546286.169263.647341.68304.954259.835243.116358.981287.921237.821208.354204.247182.814211.166
Non-Current Liabilities:
Long Term Debt 121.493104.787135.928151.655157.09176.431222.619237.617229.825244.353255.928277.859298.138314.079335.311200.353203.994218.613204.001128.893158.901165.949172.99156.481134.685153.965172.361156.126171.37175.27189.61749.14148.85296.81274.97771.687196.37188.566200.377209.38121.9940000000000000000610.510.51500000000000000000000000000000000001010010039.079
Deferred Revenue Non-Current 30.2229.29331.12632.58334.37134.53136.4638.38936.84536.78538.96241.29542.12445.45448.95752.65458.78461.77366.16270.70160.24764.05167.91670.36788.51792.3489.52392.91995.52997.34899.132101.775105.39164.37370.23269.83670.70274.01572.92576.02500083.611000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 9.1278.338.5418.729.7158.93410.58411.26710.89111.07511.61511.80411.6811.87313.41412.02313.43114.30313.48614.69116.47618.6321.29122.01124.08626.0229.21724.26427.94621.85323.37924.90833.17933.56133.66734.354.4864.5124.5564.5665.3365.3365.3365.3365.3365.3365.3365.3365.3365.3365.3365.3365.2875.3165.3365.3365.3365.3365.3365.33600000000000000000000000000000000000000000
Other Non-Current Liabilities 0.28229.293032.583040408444.13144.10144.1266.1266.07966.07966.179152.755174.623174.646176.646198.646208.159208.159210.235232.235241.849241.849244.209266.209276.696276.696300.696300.696309.047309.047392.9464.04779.18782.52681.4884.58985.86187.61591.35993.70387.8764.20166.96169.00550.39851.53952.68108.453120.11120.1197.955100.21323.2523.2523.2523.2500000000000000000000000000000000000000000
Total Non-Current Liabilities 161.122113.116175.595160.375201.177239.895289.663329.273321.691336.313350.624397.078418.021437.486463.861353.108450.831469.335460.295412.931443.783456.789472.431481.093489.136514.175535.311539.518571.54571.168512.825476.52496.469503.794467.923179.921275.556271.092281.857293.969207.85587.61591.35993.70387.8769.53772.29774.34155.73456.87558.016113.789125.397125.426103.291105.54928.58634.58639.08639.0861500000000000000000000000000000-341.6800001010010039.079
Total Liabilities 1,617.6651,537.8381,738.2062,313.1592,125.2692,014.6651,966.6162,345.9262,303.5572,562.4762,462.6792,779.3332,681.6442,794.9712,676.6282,598.0512,600.8222,886.3032,644.5553,069.0953,018.6253,311.012,979.8293,227.2423,276.933,218.8673,466.8363,358.7773,165.5223,155.0222,940.4213,128.5932,779.7552,824.3572,789.682,587.6532,073.8581,634.8032,191.311,909.041,851.1231,605.2221,698.9871,630.5121,748.2231,449.6571,887.6182,063.6491,858.2871,724.7581,808.4582,145.9842,097.7181,991.0482,172.0491,987.2321,760.8042,176.1981,817.7582,189.481,640.6281,425.6341,419.7031,431.9051,339.371,304.3571,404.694936.845857.714749.707848.386665.913704.498682.922645.27460.201475.565463.061482.846388.624394.981335.982344.417356.03276.613318.79414.957386.546286.169263.6471,763.25304.954259.835243.116358.981297.921247.821208.354214.247182.814250.245
Equity:
Preferred Stock 00000000000000006.8689.2420000.0950006.1222.438003.83.8875.2599.6864.193010.4435.1876.9488.2942.80300.2700000000000000000000000000000000000000000000000000000000000
Common Stock 692.25692.25692.25692.25692.25685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464685.464527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28527.28405.6405.6405.6405.6405.6405.6405.6405.63123123123122602602602600260260260260228228228228228228
Retained Earnings 9,151.6739,148.8969,432.5769,273.6299,165.7089,104.769,326.4289,049.6499,055.3188,979.4279,220.0148,929.4278,880.8388,801.0968,993.2938,714.0928,645.8148,547.118,953.0298,719.8998,323.3878,197.8298,465.3648,008.9837,736.1037,944.9197,788.5267,309.0827,093.5717,290.1887,136.7536,620.1196,462.4296,675.4126,523.1975,980.395,833.1755,997.9815,782.1695,251.925,073.2245,254.9865,074.4674,616.9454,437.5455,063.3434,893.4074,322.7693,831.3883,589.7744,232.5653,628.282,970.332,598.0263,021.8452,459.2631,916.4471,610.7192,035.9161,657.7811,257.68985.6871,461.691,163.188857.097667.3721,120.213848.575632.961495.754839.72629.268523.118429.815663.527513.711465.405401.57575.193466.615439.447396.152410.213334.513326.583291.473273.699213.51258.895247.2840176.518204.539196.736104.193131.31963.74281.57624.08477.73325.674
Accumulated Other Comprehensive Income/Loss 0352.505980.014363.355953.832337.696845.994324.888826.584307.544833.177313.941851.136327.606860.8526.493-6.868-9.242553.0771.681549.32-0.095561.6358.88210.56-6.122-2.4383.1092.669-3.8-3.887-5.259-9.686-4.1930.239-10.443-5.187-6.948-8.294-2.803561.704-0.27563.1390562.1390562.139000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 732.173742.388876.603512.267850.42517.9610519.0520519.0520519.0520519.0520519.052-6.868207.160559.1340565.860560.039919.248553.917906.249560.039911.356556.239904.8554.78899.001555.846565.955898.245552.765549.243546.551557.5330562.60563.1390904.871904.871904.871858.082858.082858.082858.082856.321853.185853.165853.165853.165853.165853.165853.165853.165853.165853.165853.165853.165853.165853.165853.165854.851854.851854.851853.165808.779808.779930.459930.459867.985867.985867.985867.985827.159827.159920.759920.759890.509890.509942.509942.509920.26920.261,407.27920.26885.933885.929885.929281.356281.356262.892262.892249.466249.461
Total Shareholders Equity 10,576.09610,583.53411,001.42810,841.50110,708.37810,645.8810,857.88610,579.05410,567.36610,491.48710,738.65510,447.88410,417.43810,333.21810,539.60910,267.83310,198.94510,131.11410,534.30210,308.919,900.9039,791.88510,055.1959,606.0999,340.8159,532.9499,380.2398,906.3428,690.3918,880.5398,727.0188,209.0118,046.8948,265.3718,117.5877,564.0997,419.3237,582.3677,365.216,840.4526,663.1246,846.0516,665.8026,208.286,027.886,653.6786,483.7425,913.1045,374.9345,133.325,617.9275,013.6424,353.9313,978.4914,402.293,839.7083,296.8922,991.1643,416.3613,038.2262,638.1252,366.1322,842.1352,543.6332,237.5422,047.8172,500.6582,229.022,015.0911,877.8852,221.8512,009.7131,859.1771,765.8741,999.5861,849.771,738.991,675.1551,848.7781,740.21,672.2061,628.9121,642.9721,567.2721,529.0911,493.9821,476.2081,416.0191,439.1551,427.5441,407.271,356.7781,350.4721,342.6651,250.122640.675573.098572.468514.976555.199503.135
Total Equity 10,722.26310,730.75811,149.12710,990.52610,865.43210,806.60811,047.64510,825.5810,790.97410,721.69110,982.42710,692.67710,654.76210,574.1910,779.94510,504.43110,448.69610,400.66910,803.23610,578.83810,172.40810,072.08310,337.5239,890.4879,630.5639,819.6419,667.2089,177.9798,931.2829,118.9568,917.3918,399.4858,240.8088,459.9688,311.5737,756.5587,582.0647,745.1087,527.9517,003.1936,825.8657,008.7926,828.5436,371.026,190.626,800.0596,630.1236,059.4855,511.2535,269.6385,754.2465,149.964,493.5714,134.1674,558.6923,996.1453,447.9443,134.7923,553.0853,174.6812,773.7622,452.5762,928.1172,629.0282,325.5212,136.1292,586.5892,314.3792,102.0771,964.3632,297.6212,063.3161,898.6911,804.752,037.2991,887.4831,776.3991,712.5651,885.7391,776.8981,708.5111,659.0891,673.151,594.9671,556.4051,521.2951,503.5211,443.3321,453.4511,441.841,421.571,358.4341,352.1271,344.3211,251.777640.675573.098572.468514.976555.199503.135
Total Liabilities & Shareholders Equity 12,339.92812,297.88912,887.33313,336.26712,990.70112,821.27313,014.26113,171.50613,094.5313,284.16613,445.10713,472.0113,336.40613,369.16113,456.57313,102.48213,049.51813,286.97213,447.79113,647.93313,191.03313,383.09313,317.35113,117.72912,907.49313,038.50713,134.04412,536.75512,096.80412,273.97811,857.81211,528.07811,020.56211,284.32511,101.25310,344.2119,655.9219,379.9119,719.268,912.2338,676.9878,614.0148,527.538,001.5327,938.8448,249.7168,517.7418,123.1357,369.5396,994.3967,562.7047,295.9446,591.2896,125.2156,730.7415,983.3775,208.7485,310.995,370.8445,364.1614,414.3913,878.214,347.824,060.9333,664.8913,440.4863,991.2833,251.2242,959.7912,714.073,146.0062,729.2292,603.1892,487.6732,682.572,347.6842,251.9642,175.6252,368.5852,165.5222,103.4921,995.0712,017.5671,950.9971,833.0181,840.0851,918.4781,829.8781,739.621,705.4871,763.251,663.3881,611.9611,587.4361,610.758938.596820.919780.822729.223738.013753.38