Sanxiang Impression Co., Ltd.
SZSE:000863.SZ
3.42 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,104.958 | 1,348.526 | 3,006.283 | 4,889.416 | 1,987.582 | 1,633.024 | 2,473.918 | 6,704.848 | 519.503 | 1,270.81 | 2,776.957 | 1,886.509 | 911.118 | 1.972 | 2.32 | 29.625 | 276.227 | 227.258 | 221.399 | 801.751 | 866.673 | 996.144 | 820.757 | 198.55 | 101.468 | 71.987 | 61.925 | 71.089 | 89.207 | 71.981 |
Cost of Revenue
| 566.625 | 708.653 | 2,442.368 | 4,158.559 | 1,264.653 | 973.332 | 1,616.027 | 4,539.441 | 313.954 | 812.74 | 1,671.38 | 1,211.372 | 470.45 | 4.1 | 3.794 | 29.569 | 238.985 | 215.569 | 218.314 | 758.31 | 769.721 | 901.152 | 744.094 | 125.982 | 62.18 | 37.706 | 37.627 | 45.079 | 49.855 | 39.443 |
Gross Profit
| 538.334 | 639.872 | 563.915 | 730.857 | 722.929 | 659.692 | 857.891 | 2,165.407 | 205.549 | 458.07 | 1,105.577 | 675.137 | 440.668 | -2.128 | -1.474 | 0.056 | 37.242 | 11.689 | 3.085 | 43.442 | 96.952 | 94.992 | 76.663 | 72.568 | 39.288 | 34.281 | 24.298 | 26.01 | 39.352 | 32.538 |
Gross Profit Ratio
| 0.487 | 0.474 | 0.188 | 0.149 | 0.364 | 0.404 | 0.347 | 0.323 | 0.396 | 0.36 | 0.398 | 0.358 | 0.484 | -1.079 | -0.636 | 0.002 | 0.135 | 0.051 | 0.014 | 0.054 | 0.112 | 0.095 | 0.093 | 0.365 | 0.387 | 0.476 | 0.392 | 0.366 | 0.441 | 0.452 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 176.797 | 54.541 | 73.597 | 61.454 | 67.041 | 58.247 | 46.999 | 65.074 | 68.157 | 51.713 | 43.089 | 35.124 | 33.021 | 3.608 | 2.734 | 14.064 | 14.676 | 377.654 | 370.57 | 159.328 | 29.193 | 32.355 | 25.381 | 19.545 | 15.026 | 10.643 | 4.536 | 3.277 | 6.851 | 5.439 |
Selling & Marketing Expenses
| 157.988 | 175.595 | 93.749 | 142.668 | 112.556 | 42.766 | 45.955 | 120.514 | 86.927 | 56.386 | 45.246 | 39.962 | 37.177 | 0 | 0 | 2.323 | 11.116 | 13.747 | 7.669 | 12.128 | 14.508 | 18.616 | 15.504 | 5.632 | 4.981 | 4.166 | 3.326 | 4.877 | 7.273 | 6.197 |
SG&A
| 334.784 | 230.136 | 167.347 | 204.121 | 179.597 | 101.013 | 92.954 | 185.589 | 155.084 | 108.099 | 88.335 | 75.086 | 70.198 | 3.608 | 2.734 | 16.387 | 25.793 | 391.401 | 378.238 | 171.456 | 43.701 | 50.971 | 40.885 | 25.178 | 20.006 | 14.809 | 7.862 | 8.154 | 14.123 | 11.635 |
Other Expenses
| 221.09 | 231.461 | 176.341 | 135.86 | 219.001 | 664.233 | 32.875 | 20.316 | 12.782 | 27.041 | 13.418 | 11.384 | 16.223 | 31.34 | 48.429 | 67.658 | 33.174 | -313.642 | -7.244 | -24.381 | 3.079 | 2.305 | 3.743 | 3.742 | 1.397 | 2.053 | 3.262 | 2.544 | 0.926 | 0.55 |
Operating Expenses
| 566.418 | 461.597 | 343.688 | 339.982 | 398.599 | 263.52 | 295.959 | 713.985 | 322.702 | 331.622 | 486.275 | 314.375 | 237.33 | 3.673 | 2.786 | 16.521 | 26.523 | 391.647 | 378.74 | 172.081 | 45.163 | 52.84 | 44.103 | 28.641 | 21.409 | 16.075 | 8.746 | 8.913 | 14.816 | 11.982 |
Operating Income
| -28.888 | 141.509 | 384.065 | 379.249 | 476.388 | -358.57 | 361.431 | 1,269.138 | 90.317 | 153.896 | 630.78 | 461.614 | 279.302 | -26.376 | -41.002 | -62.835 | 0.197 | -458.026 | -435.516 | -157.973 | 23.142 | 20.71 | 40.437 | 43.64 | 21.241 | 20.176 | 17.386 | 13.34 | 17.361 | 14.692 |
Operating Income Ratio
| -0.026 | 0.105 | 0.128 | 0.078 | 0.24 | -0.22 | 0.146 | 0.189 | 0.174 | 0.121 | 0.227 | 0.245 | 0.307 | -13.375 | -17.677 | -2.121 | 0.001 | -2.015 | -1.967 | -0.197 | 0.027 | 0.021 | 0.049 | 0.22 | 0.209 | 0.28 | 0.281 | 0.188 | 0.195 | 0.204 |
Total Other Income Expenses Net
| 3.99 | -40.677 | -77.288 | -86.069 | -130.953 | 19.81 | 32.875 | 20.032 | 12.681 | 27.015 | 12.218 | 89.173 | 15.739 | 12.676 | 14.661 | 21.225 | 33.151 | -315.368 | -67.798 | -54.275 | -0.117 | -0.601 | 0.305 | 1.578 | 0.584 | 0.74 | 0.595 | 0.144 | -0.187 | -0.003 |
Income Before Tax
| -24.898 | 100.832 | 136.746 | 293.181 | 345.435 | -338.759 | 394.306 | 1,289.412 | 102.999 | 180.911 | 644.096 | 472.53 | 295.313 | 4.964 | 7.427 | 4.761 | 33.349 | -773.374 | -443.107 | -182.634 | 23.076 | 20.109 | 40.741 | 45.218 | 21.826 | 20.915 | 17.981 | 13.484 | 17.173 | 14.688 |
Income Before Tax Ratio
| -0.023 | 0.075 | 0.045 | 0.06 | 0.174 | -0.207 | 0.159 | 0.192 | 0.198 | 0.142 | 0.232 | 0.25 | 0.324 | 2.517 | 3.202 | 0.161 | 0.121 | -3.403 | -2.001 | -0.228 | 0.027 | 0.02 | 0.05 | 0.228 | 0.215 | 0.291 | 0.29 | 0.19 | 0.193 | 0.204 |
Income Tax Expense
| 17.358 | 94.701 | 109.21 | 84.594 | 134.459 | 159.878 | 169.539 | 350.206 | 23.411 | 62.117 | 189.927 | 61.39 | 63.67 | 30.736 | 46.979 | 1.541 | 1.792 | 0.081 | -0.063 | 0.063 | 4.708 | 3.363 | 6.574 | 5.167 | 1.177 | 0.732 | 2.103 | 0.44 | 0.4 | 0.4 |
Net Income
| 1.236 | 6.131 | 27.537 | 208.586 | 210.976 | -455.639 | 265.141 | 705.325 | 104.637 | 146.153 | 480.128 | 433.09 | 234.695 | 5.561 | 7.654 | 4.896 | 30.373 | -771.6 | -442.59 | -182.098 | 18.981 | 17.265 | 31.892 | 33.558 | 17.02 | 16.706 | 13.964 | 13.044 | 16.773 | 14.288 |
Net Income Ratio
| 0.001 | 0.005 | 0.009 | 0.043 | 0.106 | -0.279 | 0.107 | 0.105 | 0.201 | 0.115 | 0.173 | 0.23 | 0.258 | 2.82 | 3.3 | 0.165 | 0.11 | -3.395 | -1.999 | -0.227 | 0.022 | 0.017 | 0.039 | 0.169 | 0.168 | 0.232 | 0.225 | 0.183 | 0.188 | 0.199 |
EPS
| 0.001 | 0.005 | 0.023 | 0.18 | 0.16 | -0.33 | 0.19 | 0.58 | 0.11 | 0.19 | 0.65 | 0.59 | 0.42 | 0.34 | 0.05 | 0.03 | 0.17 | -4.42 | -2.48 | -1.02 | 0.14 | 0.13 | 0.24 | 0.25 | 0.13 | 0.12 | 0.12 | 0.073 | 0.094 | 0.08 |
EPS Diluted
| 0.001 | 0.005 | 0.023 | 0.18 | 0.16 | -0.33 | 0.19 | 0.58 | 0.11 | 0.19 | 0.65 | 0.59 | 0.42 | 0.34 | 0.05 | 0.03 | 0.17 | -4.42 | -2.48 | -1.02 | 0.14 | 0.13 | 0.24 | 0.25 | 0.13 | 0.12 | 0.12 | 0.073 | 0.094 | 0.08 |
EBITDA
| 68.432 | 195.99 | 261.983 | 431.715 | 516.437 | -141.053 | 613.321 | 1,502.562 | 346.121 | 321.871 | 761.868 | 487.015 | 318.553 | 32.974 | 42.059 | 39.641 | 57.921 | -703.248 | -378.984 | -144.664 | 66.462 | 53.433 | 55.2 | 56.731 | 24.036 | 20.271 | 15.552 | 17.097 | 24.536 | 20.556 |
EBITDA Ratio
| 0.062 | 0.145 | 0.144 | 0.088 | 0.266 | 0.679 | 0.269 | 0.229 | 0.668 | 0.253 | 0.274 | 0.271 | 0.348 | 13.464 | 18.935 | 1.768 | 0.159 | -3.094 | -1.712 | -0.18 | 0.077 | 0.054 | 0.067 | 0.286 | 0.244 | 0.303 | 0.251 | 0.241 | 0.275 | 0.286 |