Ning Xia Yin Xing Energy Co.,Ltd

SZSE:000862.SZ

5.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 160.402157.601101.11734.53325.6452.416-196.68818.102-123.04828.583-144.563-18.48173.85741.21838.95731.30421.0968.2032.863-396.268-28.7447.64345.87750.18348.08344.237
Depreciation & Amortization 618.528557.176566.258569.107575.62553.636514.168513.872472.217454.904193.839124.543120.03671.66652.2940.58329.58619.18918.48821.64223.27120.88511.9996.5387.7455.982
Deferred Income Tax -3.9244.432-3.109-11.968-13.4090.930.438-0.517-3.02100000000000000000
Stock Based Compensation 0.6930.45000000000000000000000000
Change In Working Capital -384.924-492.842754.319-350.973-334.881-196.555-266.968-287.996-73.549-276.11845.867-85.68441.9059.615-31.4679.984118.37162.42950.64532.735-117.457-38.317-35.815-34.443-18.559-28.362
Accounts Receivables -476.116-408.841699.184-310.488-157.087-236.462-146.97-364.126109.928-90.95249.018354.97700000000000000
Inventory 6.708-1.0458.57114.08328.481-24.19216.4950.012197.312126.583-38.156182.069-217.474-268.79427.946-13.85717.867-2.48522.83819.906-71.617-21.321-56.979-40.8870.195-10.74
Accounts Payables 84.484-87.38949.673-42.6-163.41363.17-125.59926.635-377.76800000000000000000
Other Working Capital 04.432-3.109-11.968-42.862-172.363-283.458-338.009-270.861-402.70284.022-267.753259.379278.409-59.41323.841100.50464.91427.80712.83-45.84-16.99621.1646.444-18.753-17.622
Other Non Cash Items 1,867.469164.954304.564303.895348.061343.507398.898354.649435.144488.058313.264198.766142.647128.41673.89832.827-106.601-28.843-51.547288.02105.2919.428-2.633-16.861-7.243-1.484
Operating Cash Flow 635.572386.8881,726.258556.562614.44753.003449.41598.627710.764695.427408.406219.145378.444250.915133.678114.69862.45260.97920.45-53.869-17.6399.63919.4285.41730.02720.374
Investing Activities:
Investments In Property Plant And Equipment -658.741-184.297-31.339-34.541-35.593-96.371-417.62-222.729-223.783-401.296-235.222-750.327-1,452.805-1,000.156-382.297-208.57-284.922-5.207-6.401-6.022-52.511-51.034-164.718-214.673-26.083-61.498
Acquisitions Net -325.38-0.1570.327.1490.001-154.305417.620223.783401.296096.402000.080288.45900.1520.13952.51151.311164.858221.4790.05361.506
Purchases Of Investments -325.38000-153.121-0.029-20-73-300750.3350000-48.5-21-2.65-2.445-0.285-18.3-103.563-38.09-98-20
Sales Maturities Of Investments 2.341.65800-0.00112174.09830.7306.555.282000.82.4204.63.13361.2623.08526.00492.0845.41710.398
Other Investing Activites 323.041.616-31.33900.0011.129-417.62-222.729-223.783-401.296-0.514-750.327-1,452.8050.1010.212.283-284.9222.476-10.517-12.347-52.511-51.034-164.718-214.6730.328-61.498
Investing Cash Flow -984.121-181.18-31.019-27.392-188.713-248.576-417.62-221.729-222.685-400.566-235.737-647.417-1,397.523-1,000.054-382.017-195.487-327.464-23.731-14.816-17.5418.464-45.973-242.137-153.872-118.284-71.092
Financing Activities:
Debt Repayment -112.86-1,318.5-2,040.85-1,394.041-1,425.75-1,196.534-870.27-1,175.013-998.787-468.2-673.8-567.812-1,326.4-569.8-531.6-384.8-448-369.5-258.92-299.871-528.2-255.5-175-215-253.1-155.2
Common Stock Issued -1.42900000026.944000000000000000000
Common Stock Repurchased 231.110000000000000000000000000
Dividends Paid -231.37-217.22-256.823-291.459-295.484-344.454-325.663-359.422-465.229-461.877-259.759-256.392-187.564-114.288-82.128-64.136-41.386-27.572-31.424-33.043-32.301-23.869-35.339-24.808-10.192-3.534
Other Financing Activities 536.4051,388.094478.9251,093.9421,249.858989.6813601,886.639768.5891.922576.8371,370.1962,492.51,310.5121,100.829693.062658.61361.7270.967347.635565.763301.747287.572530.559331.328357.074
Financing Cash Flow 421.856-107.355-1,818.748-591.559-471.377-551.307-835.933352.204-695.515-38.155-356.723545.992978.537626.425487.101244.126169.224-35.372-19.37714.725.26222.37877.232290.75168.036198.34
Other Information:
Effect Of Forex Changes On Cash 00000-0.002000000-0.188-3.586000-0000-0.9450000
Net Change In Cash 73.30798.353-123.509-62.389-45.649-46.881-804.143729.102-207.436256.706-184.053117.719-40.73-126.301238.762163.337-95.7881.876-13.743-56.69-3.913-14.901-145.477142.296-20.222147.623
Cash At End Of Period 311.179158.87460.522184.031246.419292.069254.6941,058.837329.735537.172174.809358.862241.142281.872408.173169.416.07316.88315.00728.7568.37272.28661.186208.865.653152.738