Guangdong Highsun Group Co.,Ltd.

SZSE:000861.SZ

2 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -179.362-400.514-676.0139.173151.953181.163295.077243.464206.739284.753403.236435.537390.42261.98147.62146.83532.51824.54816.76316.3898.361-22.8079.5779.89416.31314.12
Depreciation & Amortization 194.735231.457252.18875.66178.65680.476.11863.39156.99280.861110.68971.15562.6955.62850.42545.623.6822.39421.71222.51822.51222.28515.22510.5747.6831.483
Deferred Income Tax -25.143-16.762-96.117-10.809-8.237-5.73-11.593-6.3940.17600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -29.343415.249229.796537.636446.935-91.956-184.35479.96-47.619-19.426-485.606-386.21699.719-248.628-95.372-58.151-45.606-15.309-24.371-11.1-17.558-26.515-5.696-11.309-19.822-14.185
Accounts Receivables 3.641284.576220.355306.522179.7-115.1-120.274425.846-44.047269.956-17.832-284.1700000000000000
Inventory 130.231-60.133-173.025171.192-393.875-149.202-413.748-189.69658.893-178.377-614.88128.665-334.299-266.57412.061.784-20.787-3.799-6.079-1.70811.2642.753-10.774-2.064-2.376-2.947
Accounts Payables -138.072207.567278.58370.732669.347178.075361.26-149.796-62.64200000000000000000
Other Working Capital 0-16.762-96.117-10.809-8.23757.246229.394269.655-106.512158.951129.275-414.88434.01717.946-107.432-59.934-24.819-11.511-18.292-9.392-28.822-29.2685.078-9.245-17.446-11.238
Other Non Cash Items 287.624570.61830.56292.412369.723340.083236.058120.302147.24119.02103.583117.647100.99967.34546.11761.96615.93915.91615.60415.1488.86318.6584.4765.9680.1472.63
Operating Cash Flow 366.106816.801636.534944.8821,047.267509.69422.898507.117363.353365.209131.902238.124653.827136.325148.79196.25126.53147.54929.70742.95522.178-8.3823.58215.1284.3224.048
Investing Activities:
Investments In Property Plant And Equipment -60.7-64.927-430.104-235.293-325.199-670.88-512.755-645.496-596.659-1,045.489-971.829-666.02-270.959-153.63-169.4-135.694-42.093-9.668-25.848-11.629-7.421-9.021-59.702-74.8-48.078-16.489
Acquisitions Net 146.833148.679118.863-0.237-6.38-49.529-64.57-241.354-410.491425.491-6.2130-52.518-241.090000008.56100000
Purchases Of Investments -1-25.39-10.2376.38-0-47.143-349.988-462.25-293.456-61.31300-27.308-21.700000-0.0500000
Sales Maturities Of Investments 66.23444.563148.774159.039244.56935.18633.45139.50831.9634.96000153.635000000.2340.0526.2870000
Other Investing Activites -0.0050.567152.722-170.9541.139-33.578-248.36157.33574.221173.18193.4690.6670-153.630.010.641-18.2140.17923.0180.175-7.421-0-59.7023.482-48.0780.02
Investing Cash Flow 151.674103.493-10.745-247.207-79.49-718.801-839.379-1,139.995-1,363.216-735.312-939.674-665.353-323.477-422.022-191.09-135.053-60.308-9.489-2.83-11.221-6.28-2.734-59.702-71.318-48.078-16.469
Financing Activities:
Debt Repayment -148.62-1,378.646-2,123.007-1,616.674-1,994.088-4,736.15-1,581.346-1,007.5-707.514-1,988.252-1,244.502-1,008.317-510.38-514.909-610.5-295.6-172.683-102.2-70.89-78.066-85.246-67.226-0.499-122.916-20.3-53.35
Common Stock Issued 00014.99523.916000000000000000000000
Common Stock Repurchased 000-14.995-23.916000000000000000000000
Dividends Paid -192.21-220.776-23.138-22.23-37.064-368.885-289.656-318.684-531.495-237.612-196.042-127.418-91.039-68.807-38.885-36.763-10.589-11.207-10.766-11.366-12.517-13.887-21.664-20.651-8.003-7.024
Other Financing Activities -205.745614.3841,799.6441,101.549611.2984,197.3552,473.0553,209.0221,671.0693,570.8552,290.8951,241.179662.31,098.611700.75307.5218.10574.63745.38658.38580.50765.56631.797225.5681.687.021
Financing Cash Flow -546.576-985.038-614.167-845.533-1,815.508-907.68602.0531,882.838432.061,344.991850.35105.44460.881514.89551.365-24.86334.833-38.77-36.271-31.047-17.256-15.5479.63481.99453.29726.647
Other Information:
Effect Of Forex Changes On Cash 0-0-00-0000-00000-00-0.057-0.016-0.01200000-00-0
Net Change In Cash -28.796-64.74411.622-147.858-847.731-1,116.792185.5721,249.96-567.803974.88742.579-321.786391.232229.1989.06536.2781.04-0.722-9.3930.687-1.358-26.66-26.48625.8049.54214.226
Cash At End Of Period 84.438113.233177.978166.356314.2141,161.9452,278.7372,093.165843.2041,411.007405.806363.016684.802293.5759.38250.31611.21710.17710.89920.29219.60521.1847.8474.32648.52238.981