Beijing Shunxin Agriculture Co.,Ltd

SZSE:000860.SZ

21.71 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 9,447.4111,678.33914,869.37915,511.414,900.14112,074.37311,733.84311,197.2299,637.4239,480.6649,072.3558,341.9557,580.2066,268.4016,087.1115,175.5174,521.1323,209.6562,907.7132,171.281,324.6081,037.689774.082677.132636.06733.185899.37896.405727.693
Cost of Revenue 7,415.3197,972.34810,719.62211,111.6049,506.7627,249.5967,753.3637,329.5646,044.2696,288.0786,241.5466,104.2565,618.4644,692.9674,832.8184,113.8493,700.8282,623.4792,382.9031,732.8021,008.231780.059590.328517.753458.814495.992680.801605.474583.386
Gross Profit 2,032.0913,705.9914,149.7574,399.7955,393.3794,824.7773,980.483,867.6653,593.1553,192.5862,830.812,237.6991,961.7421,575.4341,254.2931,061.668820.304586.177524.81438.477316.378257.63183.753159.379177.246237.194218.569290.931144.306
Gross Profit Ratio 0.2150.3170.2790.2840.3620.40.3390.3450.3730.3370.3120.2680.2590.2510.2060.2050.1810.1830.180.2020.2390.2480.2370.2350.2790.3240.2430.3250.198
Reseach & Development Expenses 30.53333.49332.96715.41118.21914.31410.8565.4454.45300000000000000000000
General & Administrative Expenses 120.69126.065122.587127.61135.175148.358169.221171.971141.141125.326119.585119.587106.991123.85259.731186.492175.34149.601137.163106.37289.27770.74953.98737.84536.56334.73441.30839.86527.836
Selling & Marketing Expenses 1,205.0631,023.963867.334978.881,430.171,223.7991,149.6371,223.2241,139.105911.62959.884753.062811.187533.937484.971382.143263.765194.743207.981185.585115.088106.82880.12546.60254.4140.69453.422109.24748.341
SG&A 1,847.6871,150.029989.9211,106.491,565.3451,372.1571,318.8591,395.1951,280.2471,036.9471,079.469872.649918.178657.787744.702568.635439.105344.344345.145291.958204.365177.577134.11284.44790.97475.42894.73149.11276.177
Other Expenses -127.1842,075.0882,320.1552,158.0712,398.5312,101.117-0.5590.2689.756-1.067-1.6340.491-2.2128.0271.0841.989-0.352-4.1183.2045.08624.92125.13943.94127.30134.84723.19512.5460.93782.211
Operating Expenses 2,005.4043,258.6093,343.0433,279.9733,982.0953,487.5893,193.0233,208.7422,821.1472,454.5092,355.281,794.061,599.5841,199.787972.305730.403569.659432.855406.047339.288236.166199.331157.839108.876138.565137.36133.564165.44589.542
Operating Income 26.687518.479906.41,157.5991,185.9051,062.848637.631548.197557.404538.06303.229205.002378.023340.243244.989304.806216.495128.046111.881106.53977.09259.3252.59162.94168.226114.75290.25121.31229.987
Operating Income Ratio 0.0030.0440.0610.0750.080.0880.0540.0490.0580.0570.0330.0250.050.0540.040.0590.0480.040.0380.0490.0580.0570.0680.0930.1070.1570.10.1350.041
Total Other Income Expenses Net -230.81-895.764-344.728-456.473-1.179-3.428-150.384-114.325-211.918-202.856-175.491-238.57712.513-28.329-36.877-24.883-35.972-37.783-12.7965.4498.16216.13833.56229.58550.12836.96917.78-3.2656.878
Income Before Tax -204.123-377.285561.672701.1251,184.7261,059.42637.073544.598560.09535.221300.038205.062374.67347.317245.112306.382214.673119.734110.526108.13295.19479.44878.00585.16595.942137.375102.79122.238111.92
Income Before Tax Ratio -0.022-0.0320.0380.0450.080.0880.0540.0490.0580.0560.0330.0250.0490.0550.040.0590.0470.0370.0380.050.0720.0770.1010.1260.1510.1870.1140.1360.154
Income Tax Expense 371.291311.861456.402274.775366.341331.329194.684119.92176.809170.46995.34674.46153.05665.51461.73464.12749.113.1599.0495.5466.0363.1246.6939.18912.90342.13933.84341.2636.84
Net Income -295.598-689.146102.302420.009809.229744.256438.37412.569376.271359.434197.654125.821306.838265.347160.613221.052147.23996.16788.89390.74883.07574.16273.39976.48877.19988.39165.76381.25366.623
Net Income Ratio -0.031-0.0590.0070.0270.0540.0620.0370.0370.0390.0380.0220.0150.040.0420.0260.0430.0330.030.0310.0420.0630.0710.0950.1130.1210.1210.0730.0910.092
EPS -0.4-0.930.140.571.0910.590.560.510.550.350.220.540.470.280.380.280.190.170.130.130.120.110.0870.130.140.120.150.12
EPS Diluted -0.4-0.930.140.571.0910.590.560.510.550.350.220.540.470.280.380.280.190.170.130.130.120.110.0870.130.140.120.150.12
EBITDA 353.497823.8661,196.4621,402.6581,722.9931,619.2531,155.5551,057.081999.709943.439657.406603.917635.747522.543366.987411.856311.99236.688205.653159.348156.749125.599109.14497.58757.304117.69285.005125.48654.764
EBITDA Ratio 0.0370.0710.080.090.1160.1340.0980.0940.1040.10.0720.0720.0840.0830.060.080.0690.0740.0710.0730.1180.1210.1410.1440.090.1610.0950.140.075