Tangshan Jidong Equipment and Engineering Co.,Ltd.
SZSE:000856.SZ
8.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 343.873 | 259.711 | 255.011 | 280.729 | 214.59 | 255.114 | 235.381 | 153.471 | 215.506 | 258.271 | 164.862 | 215.359 | 137.502 | 21.238 | 24.506 | 10.641 | 7.829 | 29.153 | 12.178 | 14.778 | 22.818 | 192.872 | 232.855 | 198.124 | 79.357 | 182.182 | 18.072 | 13.986 | 22.215 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 2.21 | 1.029 | 0 | 0 | 0 | 0 | 0 | -89.84 | 0.799 | 0.416 | -62.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.004 | 0.004 |
Cash and Short Term Investments
| 343.873 | 259.711 | 255.011 | 280.729 | 214.59 | 255.114 | 235.381 | 153.471 | 215.506 | 258.271 | 164.862 | 215.359 | 137.502 | 21.238 | 25.305 | 11.056 | 7.829 | 29.153 | 12.178 | 14.778 | 22.818 | 192.872 | 232.855 | 198.124 | 79.357 | 182.211 | 18.072 | 13.99 | 22.219 |
Net Receivables
| 1,063.383 | 1,037.052 | 1,127.558 | 1,056.581 | 1,022.746 | 937.789 | 860.841 | 687.316 | 881.54 | 1,019.695 | 956.032 | 674.812 | 575.108 | 0 | 46.408 | 17.665 | 39.048 | 102.869 | 0 | 132.854 | 206.565 | 245.62 | 211.582 | 0.429 | 10.849 | 17.569 | 3.706 | 0 | 0 |
Inventory
| 229.216 | 227.078 | 114.044 | 151.496 | 198.051 | 166.749 | 166.873 | 285.044 | 379.453 | 379.101 | 291.231 | 249.014 | 301.222 | 384.645 | 357.386 | 367.249 | 359.896 | 275.009 | 242.489 | 176.982 | 153.693 | 135.44 | 134.291 | 118.951 | 89.613 | 92.26 | 92.572 | 71.379 | 55.453 |
Other Current Assets
| 146.932 | 335.971 | 173.287 | 464.789 | 289.082 | 215.079 | 118.28 | 174.427 | 153.539 | 397.503 | 342.293 | 247.094 | 825.811 | 29.194 | 54.157 | 116.839 | 58.08 | 231.318 | 267.8 | 284.552 | 94.384 | 158.812 | 132.253 | 333.502 | 214.08 | 270.479 | 200.922 | 170.929 | 132.789 |
Total Current Assets
| 1,783.405 | 1,859.812 | 1,669.899 | 1,865.421 | 1,724.469 | 1,574.73 | 1,381.375 | 1,300.258 | 1,630.038 | 1,861.607 | 1,588.178 | 1,386.278 | 1,264.535 | 498.244 | 477.777 | 495.144 | 492.182 | 535.479 | 522.467 | 476.312 | 477.46 | 732.744 | 709.498 | 651.005 | 384.011 | 562.518 | 311.279 | 256.298 | 210.461 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 230.241 | 235.593 | 227.953 | 418.671 | 423.339 | 329.48 | 303.992 | 278.989 | 395.536 | 372.156 | 297.321 | 260.847 | 257.394 | 178.94 | 216.543 | 260.98 | 309.181 | 313.376 | 360.591 | 362.244 | 354.325 | 308.4 | 359.365 | 375.64 | 376.648 | 208.958 | 161.61 | 157.862 | 160.414 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.287 | 6.287 | 6.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.498 | 16.03 | 16.894 | 94.844 | 95.806 | 90.034 | 92.792 | 12.348 | 169.259 | 174.192 | 178.597 | 179.46 | 183.041 | 88.305 | 108.73 | 135.945 | 139.815 | 206.642 | 247.298 | 243.847 | 214.087 | 50.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.498 | 16.03 | 16.894 | 94.844 | 95.806 | 90.034 | 92.792 | 12.348 | 169.259 | 174.192 | 178.597 | 179.46 | 183.041 | 88.305 | 115.017 | 142.232 | 146.102 | 206.642 | 247.298 | 243.847 | 214.087 | 50.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 28.502 | 37.236 | 17.452 | -355.539 | 2.787 | 3.13 | 0 | 0 | 4.145 | 4.588 | 0.885 | 0 | 0 | 89.875 | -0.722 | -0.339 | 71.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.702 | 0 | 0 | 0 |
Tax Assets
| 37.439 | 42.184 | 47.408 | 47.663 | 48.786 | 67.397 | 59.465 | 54.146 | 39.109 | 30.977 | 35.009 | 21.33 | 9.702 | 0.36 | 0.297 | 0.286 | 11.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 30.452 | 0.974 | 1.36 | 416.5 | 11.102 | 6.962 | 2.739 | 1.347 | 0 | 0 | 0.452 | 1.255 | 1.617 | -0.006 | 59.759 | 60.716 | -0.558 | 7.199 | 4.857 | 8.517 | 12.154 | 9.595 | 11.63 | 12.389 | 14.807 | 0.03 | 0 | 0.022 | 0.06 |
Total Non-Current Assets
| 342.131 | 332.017 | 311.066 | 622.139 | 581.82 | 497.004 | 458.989 | 346.829 | 608.049 | 581.913 | 512.265 | 462.892 | 451.754 | 357.473 | 390.894 | 463.874 | 537.827 | 527.217 | 612.747 | 614.608 | 580.565 | 368.64 | 370.995 | 388.029 | 391.455 | 244.689 | 161.61 | 157.884 | 160.474 |
Total Assets
| 2,125.536 | 2,191.83 | 1,980.965 | 2,487.56 | 2,306.289 | 2,071.734 | 1,840.364 | 1,647.087 | 2,238.087 | 2,443.519 | 2,100.443 | 1,849.17 | 1,716.289 | 855.717 | 868.671 | 959.018 | 1,030.009 | 1,062.697 | 1,135.214 | 1,090.92 | 1,058.025 | 1,101.384 | 1,080.493 | 1,039.034 | 775.466 | 807.207 | 472.889 | 414.182 | 370.935 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1,218.944 | 1,067.033 | 989.407 | 1,013.675 | 1,043.076 | 986.825 | 831.722 | 633.997 | 791.193 | 777.087 | 666.981 | 459.511 | 378.469 | 130.149 | 129.928 | 139.344 | 138.578 | 125.066 | 130.637 | 111.714 | 107.577 | 99.412 | 87.091 | 55.203 | 42.961 | 22.318 | 24.336 | 14.808 | 18.384 |
Short Term Debt
| 198.197 | 75 | 179.71 | 306.63 | 513.771 | 366 | 441 | 222 | 562 | 549.84 | 442.785 | 418.864 | 369.865 | 9.1 | 9.1 | 60.461 | 244.928 | 75.813 | 248.261 | 86.822 | 96.817 | 104.462 | 75.522 | 107.731 | 113.284 | 225.743 | 95.287 | 63.533 | 46.84 |
Tax Payables
| 1.06 | 11.347 | 25.4 | 6.513 | 9.817 | 12.877 | 23.497 | 4.325 | 0.455 | 5.493 | 21.852 | 19.612 | 23.281 | 73.259 | 70.533 | 50.185 | 35.997 | 27.165 | 27.229 | 32.892 | 30.46 | 32.429 | 31.254 | 31.322 | 27.558 | 11.777 | 6.365 | 7.845 | 7.681 |
Deferred Revenue
| 0 | 371.331 | 380.315 | 687.42 | 241.896 | 12.877 | 126.717 | 82.159 | 264.535 | 216.548 | 220.136 | 241.465 | 213.734 | 608.839 | 557.417 | 467.949 | 359.908 | 267.153 | 280.708 | 249.681 | 193.494 | 160.39 | 178.682 | 199.748 | 160.025 | 133.373 | 124.682 | 115.465 | 89.062 |
Other Current Liabilities
| 257.488 | 613.117 | 192.984 | 711.779 | 108.796 | 228.843 | 171.525 | 244.968 | 466.684 | 291.034 | 366.667 | 431.681 | 472.359 | 929.592 | 520.288 | 619.586 | 349.561 | 429.067 | 309.397 | 445.818 | 199.931 | 155.046 | 168.428 | 184.63 | 144.764 | 136.141 | 124.385 | 116.327 | 91.494 |
Total Current Liabilities
| 1,675.689 | 1,766.497 | 1,566.46 | 2,038.597 | 1,835.907 | 1,607.42 | 1,467.743 | 1,187.449 | 1,820.332 | 1,840.002 | 1,498.285 | 1,329.668 | 1,243.974 | 777.88 | 729.849 | 869.576 | 769.063 | 657.111 | 709.76 | 677.246 | 434.785 | 391.349 | 362.296 | 378.887 | 328.566 | 395.979 | 250.375 | 202.513 | 164.399 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.33 | 0 | 0.237 | 1.735 | 1.424 | 0 | 0 | 100 | 100 | 52.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.617 | 167.7 | 176.7 | 90.7 | 8.7 | 9 | 60.14 | 65.339 | 59.733 |
Deferred Revenue Non-Current
| 0 | 6.109 | 7.11 | 7.582 | 8.055 | 8.527 | 0 | 1.2 | 5.32 | 4.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.722 | 0.938 | -0 | 0 | 0 | 0 | 0 | -91 | -83.5 | -35.88 | 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 10.489 | 18.948 | 0 | 10.2 | 16.5 | 21.12 | 21.12 | 11.5 | 11.5 | 38.342 | 8.604 | 10.079 | 5.562 | 6.377 | 4.193 | 3.993 | 3.306 | 4.047 | 3.387 | 4.98 | 4.745 | 5.983 | 4.208 | 8.373 | 12.516 |
Total Non-Current Liabilities
| 6.834 | 7.047 | 7.346 | 9.317 | 19.967 | 27.475 | 9 | 110.2 | 121.82 | 74 | 21.12 | 11.5 | 11.5 | 38.342 | 8.604 | 10.079 | 7.024 | 6.377 | 4.193 | 3.993 | 164.923 | 171.747 | 180.087 | 95.68 | 13.445 | 14.983 | 64.349 | 73.713 | 72.248 |
Total Liabilities
| 1,676.742 | 1,773.544 | 1,573.806 | 2,047.914 | 1,855.875 | 1,634.896 | 1,476.743 | 1,297.649 | 1,942.152 | 1,914.002 | 1,519.405 | 1,341.168 | 1,255.474 | 816.222 | 738.454 | 879.655 | 776.087 | 663.487 | 713.953 | 681.239 | 599.708 | 563.095 | 542.383 | 474.567 | 342.011 | 410.962 | 314.723 | 276.226 | 236.647 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 160 | 160 | 100 | 100 | 100 |
Retained Earnings
| -206.765 | -237.431 | -251.16 | -306.436 | -310.917 | -334.529 | -343.557 | -359.099 | -382.875 | -179.765 | -93.291 | -101.84 | -144.531 | -402.24 | -346.929 | -361.244 | -198.148 | -68.082 | -64.996 | -74.07 | -20.242 | 8.692 | 10.099 | 35.573 | 35.344 | 29.163 | 14.575 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -5.136 | 129.501 | 132.897 | 133.288 | 110.236 | 110.236 | 110.204 | 110.219 | 80.301 | 0.18 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 394.58 | 396.178 | 399.574 | 475.972 | 424.64 | 424.64 | 314.404 | 314.404 | 394.053 | 388.738 | 322.491 | 354.23 | 316.325 | 526.757 | 268.157 | 205.98 | 202.799 | 270.659 | 277.947 | 276.966 | 277.14 | 320.847 | 321.116 | 317.452 | 197.958 | 188.443 | 70.599 | 20.077 | 14.111 |
Total Shareholders Equity
| 409.679 | 385.746 | 375.414 | 345.204 | 340.723 | 317.111 | 308.051 | 292.525 | 238.83 | 435.972 | 492.179 | 479.391 | 435.644 | 67.028 | 121.673 | 71.737 | 231.651 | 372 | 382.187 | 378.217 | 431.899 | 504.539 | 504.68 | 528.025 | 393.301 | 379.441 | 139.532 | 120.077 | 114.111 |
Total Equity
| 443.013 | 418.286 | 407.159 | 439.646 | 450.415 | 436.838 | 363.62 | 349.438 | 295.936 | 529.517 | 581.038 | 508.002 | 460.816 | 39.495 | 130.217 | 79.363 | 253.922 | 399.209 | 421.261 | 409.681 | 458.317 | 538.289 | 538.11 | 564.467 | 433.455 | 396.245 | 158.165 | 137.956 | 134.288 |
Total Liabilities & Shareholders Equity
| 2,125.536 | 2,191.83 | 1,980.965 | 2,487.56 | 2,306.289 | 2,071.734 | 1,840.364 | 1,647.087 | 2,238.087 | 2,443.519 | 2,100.443 | 1,849.17 | 1,716.289 | 855.717 | 868.671 | 959.018 | 1,030.009 | 1,062.697 | 1,135.214 | 1,090.92 | 1,058.025 | 1,101.384 | 1,080.493 | 1,039.034 | 775.466 | 807.207 | 472.889 | 414.182 | 370.935 |