CITIC Guoan Information Industry Co., Ltd.
SZSE:000839.SZ
2.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 801.402 | 838.194 | 862.004 | 857.856 | 604.607 | 797.169 | 722.002 | 699.324 | 674.276 | 659.879 | 673.269 | 732.083 | 687.833 | 636.709 | 603.808 | 422.725 | 456.36 | 794.273 | 685.549 | 1,059.239 | 832.737 | 732.673 | 876.059 | 996.108 | 1,067.739 | 884.418 | 1,026.102 | 1,155.839 | 904.897 | 1,178.669 | 1,122.985 | 1,317.813 | 934.038 | 844.398 | 829.341 | 1,249.753 | 557.37 | 523.084 | 479.224 | 937.923 | 605.982 | 559.303 | 470.559 | 630.943 | 438.964 | 463.75 | 454.244 | 501.582 | 481.132 | 501.687 | 375.544 | 576.328 | 352.203 | 415.134 | 412.826 | 648.804 | 332.361 | 501.811 | 411.955 | 363.858 | 433.595 | 614.567 | 341.87 | 117.691 | 659.882 | 621.236 | 506.329 | 845.377 | 590.401 | 484.145 | 401.518 | 458.747 | 471.14 | 436.884 | 427.47 | 508.042 | 479.832 | 435.643 | 376.342 | 704.979 | 359.139 | 380.528 | 338.99 | 482.87 | 549.884 | 373.793 | 220.698 | 321.702 | 208.3 | 223.734 | 183.83 |
Cost of Revenue
| 692.06 | 718.679 | 720.571 | 744.252 | 459.73 | 651.369 | 611.007 | 640.923 | 589.164 | 558.757 | 585.561 | 606.489 | 586.865 | 561.353 | 544.904 | 584.223 | 340.141 | 680.765 | 643.764 | 952.878 | 733.132 | 650.876 | 794.561 | 940.776 | 897.583 | 748.89 | 887.192 | 1,004.882 | 738.682 | 904.354 | 906.461 | 1,063.706 | 753.01 | 657.104 | 674.479 | 967.499 | 501.121 | 469.743 | 437.712 | 735.538 | 463.512 | 460.818 | 390.344 | 683.218 | 344.38 | 345.722 | 370.393 | 563.037 | 343.838 | 374.336 | 302.479 | 501.977 | 284.913 | 291.309 | 293.32 | 543.246 | 292.942 | 330.276 | 262.995 | 503.277 | 313.292 | 316.31 | 204.5 | 138.817 | 417.251 | 362.959 | 301.967 | 527.971 | 365.54 | 300.593 | 224.595 | 274.262 | 250.118 | 218.486 | 239.546 | 280.884 | 272.388 | 222.584 | 231.315 | 343.587 | 226.838 | 250.945 | 214.663 | 352.15 | 397.754 | 288.495 | 151.436 | 266.63 | 127.663 | 148.385 | 120.772 |
Gross Profit
| 109.342 | 119.515 | 141.433 | 113.604 | 144.877 | 145.801 | 110.995 | 58.401 | 85.112 | 101.122 | 87.707 | 125.594 | 100.968 | 75.356 | 58.904 | -161.498 | 116.219 | 113.508 | 41.785 | 106.361 | 99.605 | 81.797 | 81.498 | 55.332 | 170.156 | 135.528 | 138.91 | 150.957 | 166.215 | 274.315 | 216.524 | 254.107 | 181.028 | 187.294 | 154.862 | 282.254 | 56.248 | 53.341 | 41.511 | 202.385 | 142.47 | 98.486 | 80.215 | -52.276 | 94.584 | 118.028 | 83.852 | -61.455 | 137.294 | 127.351 | 73.066 | 74.351 | 67.29 | 123.825 | 119.506 | 105.558 | 39.419 | 171.535 | 148.96 | -139.419 | 120.303 | 298.257 | 137.37 | -21.126 | 242.631 | 258.276 | 204.362 | 317.406 | 224.86 | 183.552 | 176.923 | 184.484 | 221.021 | 218.398 | 187.924 | 227.159 | 207.443 | 213.058 | 145.027 | 361.392 | 132.301 | 129.583 | 124.326 | 130.72 | 152.13 | 85.298 | 69.263 | 55.072 | 80.637 | 75.349 | 63.058 |
Gross Profit Ratio
| 0.136 | 0.143 | 0.164 | 0.132 | 0.24 | 0.183 | 0.154 | 0.084 | 0.126 | 0.153 | 0.13 | 0.172 | 0.147 | 0.118 | 0.098 | -0.382 | 0.255 | 0.143 | 0.061 | 0.1 | 0.12 | 0.112 | 0.093 | 0.056 | 0.159 | 0.153 | 0.135 | 0.131 | 0.184 | 0.233 | 0.193 | 0.193 | 0.194 | 0.222 | 0.187 | 0.226 | 0.101 | 0.102 | 0.087 | 0.216 | 0.235 | 0.176 | 0.17 | -0.083 | 0.215 | 0.255 | 0.185 | -0.123 | 0.285 | 0.254 | 0.195 | 0.129 | 0.191 | 0.298 | 0.289 | 0.163 | 0.119 | 0.342 | 0.362 | -0.383 | 0.277 | 0.485 | 0.402 | -0.18 | 0.368 | 0.416 | 0.404 | 0.375 | 0.381 | 0.379 | 0.441 | 0.402 | 0.469 | 0.5 | 0.44 | 0.447 | 0.432 | 0.489 | 0.385 | 0.513 | 0.368 | 0.341 | 0.367 | 0.271 | 0.277 | 0.228 | 0.314 | 0.171 | 0.387 | 0.337 | 0.343 |
Reseach & Development Expenses
| 23.053 | 28.048 | 23.971 | 27.333 | 20.101 | 24.9 | 21.43 | 27.801 | 22.32 | 15.763 | 18.152 | 27.259 | 22.066 | 17.634 | 18.013 | 20.565 | 21.98 | 22.703 | 17.597 | 31.58 | 15.917 | 12.744 | 9.013 | 47.849 | 39.313 | 22.251 | 19.602 | 43.851 | 22.88 | 0 | 0 | 79.529 | 0 | 34.455 | 0 | 0 | 0 | 0 | 0 | 39.672 | 0 | 0 | 0 | 13.874 | 0 | 11.019 | 0 | 18.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 106.472 | -21.147 | 33.462 | -71.104 | 104.596 | -21.647 | 37.525 | 76.787 | 104.163 | -24.738 | 41.383 | -89.463 | 128.928 | -22.843 | 41.872 | -81.676 | 46.355 | -17.526 | 40.717 | -73.055 | 48.764 | -27.466 | 53.419 | -101.937 | 55.818 | -9.761 | 97.682 | -63.553 | 86.191 | 20.767 | 90.607 | -50.103 | 84.539 | 7.466 | 63.421 | 8.555 | 36.675 | -6.184 | 36.119 | -59.999 | 53.762 | -8.261 | 45.354 | -49.577 | 47.363 | -10.041 | 49.477 | -55.66 | 51.89 | -1.96 | 39.121 | -31.328 | 41.346 | -7.371 | 50.898 | -50.984 | 41.042 | 45.814 | 47.38 | 29.054 | 48.279 | 56.433 | 50.444 | -37.269 | 78.494 | 72.463 | 69.909 | 83.129 | 67.154 | 61.665 | 70.433 | 112.989 | 90.067 | 65.87 | 65.918 | 80.133 | 66.591 | 66.035 | 50.681 | 104.927 | 26.247 | 42.52 | 28.093 | 54.66 | 29.251 | 29.981 | 27.247 | 17.716 | 16.259 | 12.936 | 11.528 |
Selling & Marketing Expenses
| 34.57 | 16.046 | 13.259 | 12.624 | 13.161 | 12.191 | 9.991 | 41.257 | 12.806 | 11.976 | 16.042 | 11.723 | 13.69 | 10.547 | 20.896 | -81.078 | 63.276 | 43.814 | 40.426 | 29.982 | 54.571 | 59.776 | 53.307 | 127.285 | 47.536 | 86.31 | 45.441 | 11.481 | 75.51 | 60.123 | 59.372 | 90.492 | 50.614 | 40.734 | 30.999 | 71.726 | 21.094 | 19.44 | 19.184 | 67.955 | 54.388 | 27.719 | 27.321 | 42.397 | 38.894 | 28.344 | 28.071 | 46.655 | 28.245 | 24.384 | 21.968 | 36.84 | 19.065 | 33.34 | 28.534 | 35.49 | 24.046 | 28.351 | 28.537 | 13.243 | 30.158 | 38.597 | 30.509 | 26.622 | 44.415 | 47.017 | 42.339 | 51.307 | 47.085 | 36.727 | 32.022 | 44.427 | 29.441 | 40.641 | 26.913 | 32.991 | 24.59 | 24.488 | 23.644 | 43.064 | 24.286 | 25.563 | 20.664 | 32.112 | 20.018 | 16.167 | 13.181 | 10.862 | 3.318 | 2.522 | 1.629 |
SG&A
| 141.042 | -5.1 | 46.722 | -58.48 | 117.757 | -9.456 | 47.516 | 118.043 | 116.969 | -12.762 | 57.425 | -77.74 | 142.618 | -12.296 | 62.768 | -162.754 | 109.632 | 26.289 | 81.143 | -43.073 | 103.335 | 32.31 | 106.726 | 25.348 | 103.354 | 76.549 | 143.123 | -52.072 | 161.701 | 80.891 | 149.979 | 40.39 | 135.153 | 48.2 | 94.421 | 80.281 | 57.769 | 13.256 | 55.303 | 7.956 | 108.151 | 19.458 | 72.675 | -7.18 | 86.256 | 18.303 | 77.548 | -9.005 | 80.134 | 22.424 | 61.089 | 5.512 | 60.412 | 25.969 | 79.432 | -15.494 | 65.088 | 74.165 | 75.917 | 42.297 | 78.437 | 95.03 | 80.953 | -10.647 | 122.909 | 119.48 | 112.248 | 134.436 | 114.239 | 98.392 | 102.455 | 157.416 | 119.508 | 106.511 | 92.831 | 113.124 | 91.181 | 90.523 | 74.325 | 147.991 | 50.533 | 68.084 | 48.757 | 86.772 | 49.269 | 46.148 | 40.428 | 28.578 | 19.577 | 15.457 | 13.157 |
Other Expenses
| -91.816 | -1.191 | 15.116 | 17.412 | -4.749 | -9.947 | -0.008 | -15.661 | -100.403 | 61.944 | -1.508 | -76.628 | -103.619 | -17.177 | -13.184 | -24.966 | -14.025 | -20.576 | 0.066 | 59.298 | 0.005 | 51.487 | 2.618 | -0.572 | 0.116 | 0.062 | 0.276 | -15.605 | 4.626 | 0.986 | 8.232 | 13.26 | 7.569 | 1.768 | 1.545 | 7.938 | 0.461 | 1.428 | 0.033 | -71.839 | 0.618 | 4.464 | 6.346 | -95.513 | 10.073 | 10.633 | 5.945 | -90.684 | 15.472 | 2.671 | 6.416 | 4.417 | -0.09 | 2.689 | 0.065 | -6.76 | 25.923 | 24.989 | 0.624 | 23.481 | 8.684 | 7.173 | 27.384 | -5.115 | 30.708 | 0.47 | 10.95 | 13.098 | 3.207 | 6.537 | 0.695 | 17.02 | 5.227 | 21.104 | 0.534 | 29.211 | 4.944 | 2.919 | 16.859 | 14.381 | 0.879 | 21.315 | 0.695 | -0.637 | 0.934 | 2.394 | 1.484 | -2.225 | 2.102 | 1.378 | 4.749 |
Operating Expenses
| 72.279 | -74.63 | 52.267 | 117.605 | 78.917 | 80.037 | 68.937 | 130.183 | 38.886 | 64.945 | 74.07 | 94.556 | 91.382 | 77.734 | 80.627 | -28.02 | 129.43 | 131.569 | 98.217 | 165.132 | 119.467 | 120.213 | 120.29 | 302.772 | 143.926 | 181.34 | 150.39 | 133.273 | 166.106 | 182.333 | 155.882 | 246.374 | 139.508 | 113.229 | 100.401 | 213.724 | 62.383 | 57.598 | 59.025 | 151.728 | 123.81 | 84.055 | 87.078 | 139.648 | 98.416 | 88.872 | 89.958 | 118.115 | 95.376 | 90.572 | 70.945 | 112.338 | 66.75 | 87.573 | 90.743 | 113.015 | 69.506 | 97.016 | 88.51 | 86.489 | 86.509 | 126.804 | 89.93 | 15.341 | 134.522 | 134.714 | 123.615 | 168.977 | 126.236 | 107.925 | 110.721 | 166.377 | 132.146 | 116.051 | 103.058 | 115.578 | 106.055 | 105.736 | 83.732 | 162.523 | 58.101 | 81.118 | 54.825 | 73.873 | 65.473 | 46.154 | 47.671 | 23.305 | 26.428 | 23.605 | 21.02 |
Operating Income
| 9.771 | 157.621 | 39.081 | -110.333 | -34.789 | 14.73 | 87.746 | -1,038.714 | 46.226 | 36.177 | 13.638 | -1,348.279 | -54.503 | -169.417 | -42.968 | -2,703.9 | 64.609 | -170.013 | -18.242 | -110.745 | -65.412 | 184.312 | 33.77 | 2,236.306 | 11.749 | -60.537 | 60.122 | 31.221 | 10.42 | 318.035 | 69.28 | 2.26 | 56.616 | 106.022 | 97.248 | 126.167 | 76.124 | 110.623 | 70.396 | 57.482 | 16.637 | 34.464 | 38.106 | -253.096 | 1.687 | 24.741 | 34.521 | -210.383 | 15.516 | 30.077 | 37.033 | -76.959 | 21.872 | 34.984 | 38.246 | -71.972 | -29.189 | 88.255 | 75.676 | -239.035 | 3.745 | 642.718 | 46.411 | 146.2 | 57.769 | 97.291 | 52.602 | 183.561 | 54.239 | 45.846 | 50.789 | 256.155 | 57.095 | 68.424 | 74.724 | 93.147 | 60.972 | 64.836 | 54.482 | 110.301 | 65.88 | 50.822 | 68.207 | 51.107 | 72.593 | 96.487 | 63.196 | 45.921 | 57.127 | 77.209 | 53.247 |
Operating Income Ratio
| 0.012 | 0.188 | 0.045 | -0.129 | -0.058 | 0.018 | 0.122 | -1.485 | 0.069 | 0.055 | 0.02 | -1.842 | -0.079 | -0.266 | -0.071 | -6.396 | 0.142 | -0.214 | -0.027 | -0.105 | -0.079 | 0.252 | 0.039 | 2.245 | 0.011 | -0.068 | 0.059 | 0.027 | 0.012 | 0.27 | 0.062 | 0.002 | 0.061 | 0.126 | 0.117 | 0.101 | 0.137 | 0.211 | 0.147 | 0.061 | 0.027 | 0.062 | 0.081 | -0.401 | 0.004 | 0.053 | 0.076 | -0.419 | 0.032 | 0.06 | 0.099 | -0.134 | 0.062 | 0.084 | 0.093 | -0.111 | -0.088 | 0.176 | 0.184 | -0.657 | 0.009 | 1.046 | 0.136 | 1.242 | 0.088 | 0.157 | 0.104 | 0.217 | 0.092 | 0.095 | 0.126 | 0.558 | 0.121 | 0.157 | 0.175 | 0.183 | 0.127 | 0.149 | 0.145 | 0.156 | 0.183 | 0.134 | 0.201 | 0.106 | 0.132 | 0.258 | 0.286 | 0.143 | 0.274 | 0.345 | 0.29 |
Total Other Income Expenses Net
| -0.272 | -1.191 | 15.116 | 17.412 | -4.749 | -9.947 | -0.241 | -425.039 | -197.922 | -124.54 | -126.591 | -76.628 | -167.709 | -184.217 | -34.428 | -2,595.388 | 63.796 | -172.528 | 38.256 | -65.534 | -45.544 | 222.922 | 75.18 | 2,483.174 | -14.365 | -14.664 | 71.878 | -1.401 | 14.452 | 226.885 | 16.841 | -0.789 | 22.625 | 32.273 | 41.655 | 64.432 | 82.719 | 116.133 | 87.339 | 80.325 | -1.405 | 24.445 | 51.314 | -25.082 | 15.564 | 6.197 | 46.572 | -17.944 | -11.146 | -4.1 | 41.319 | 30.976 | 21.124 | 1.365 | 9.413 | -30.727 | 26.802 | 38.624 | 14.585 | 9.945 | -21.442 | 478.41 | 26.286 | 175.546 | -19.719 | -25.973 | -17.199 | 45.8 | -41.194 | -23.327 | -14.759 | 248.298 | -35.514 | -16.671 | -13.227 | 0.762 | -43.736 | -41.252 | 2.864 | -87.732 | -9.084 | 20.258 | -2.086 | -7.483 | -14.447 | 54.59 | 40.453 | 10.338 | 0.785 | 25.441 | 15.65 |
Income Before Tax
| 9.499 | 156.429 | 54.196 | -92.921 | -39.538 | 4.783 | 87.505 | -1,463.753 | -151.696 | -88.363 | -112.953 | -1,424.908 | -158.122 | -186.595 | -56.152 | -2,728.866 | 50.585 | -190.589 | -18.176 | -124.305 | -65.407 | 184.506 | 36.388 | 2,235.734 | 11.866 | -60.475 | 60.398 | 16.283 | 14.562 | 318.867 | 77.483 | 6.943 | 64.146 | 106.338 | 96.116 | 132.961 | 76.585 | 111.876 | 69.825 | 130.982 | 17.255 | 38.876 | 44.451 | -217.006 | 11.732 | 35.354 | 40.465 | -197.514 | 30.772 | 32.68 | 43.44 | -7.011 | 21.664 | 37.616 | 38.176 | -38.184 | -3.284 | 113.144 | 75.035 | -215.964 | 12.352 | 649.863 | 73.726 | 139.079 | 88.39 | 97.589 | 63.548 | 194.229 | 57.43 | 52.301 | 51.444 | 269.79 | 57.842 | 87.602 | 73.448 | 117.35 | 61.785 | 66.912 | 67.75 | 117.91 | 65.937 | 70.43 | 68.158 | 49.916 | 72.869 | 96.307 | 63.362 | 42.901 | 57.111 | 77.886 | 57.842 |
Income Before Tax Ratio
| 0.012 | 0.187 | 0.063 | -0.108 | -0.065 | 0.006 | 0.121 | -2.093 | -0.225 | -0.134 | -0.168 | -1.946 | -0.23 | -0.293 | -0.093 | -6.455 | 0.111 | -0.24 | -0.027 | -0.117 | -0.079 | 0.252 | 0.042 | 2.244 | 0.011 | -0.068 | 0.059 | 0.014 | 0.016 | 0.271 | 0.069 | 0.005 | 0.069 | 0.126 | 0.116 | 0.106 | 0.137 | 0.214 | 0.146 | 0.14 | 0.028 | 0.07 | 0.094 | -0.344 | 0.027 | 0.076 | 0.089 | -0.394 | 0.064 | 0.065 | 0.116 | -0.012 | 0.062 | 0.091 | 0.092 | -0.059 | -0.01 | 0.225 | 0.182 | -0.594 | 0.028 | 1.057 | 0.216 | 1.182 | 0.134 | 0.157 | 0.126 | 0.23 | 0.097 | 0.108 | 0.128 | 0.588 | 0.123 | 0.201 | 0.172 | 0.231 | 0.129 | 0.154 | 0.18 | 0.167 | 0.184 | 0.185 | 0.201 | 0.103 | 0.133 | 0.258 | 0.287 | 0.133 | 0.274 | 0.348 | 0.315 |
Income Tax Expense
| 9.858 | 5.946 | 10.317 | 9.726 | 11.691 | 12.924 | 8.181 | -2.451 | 6.344 | 12.298 | 37.544 | -16.313 | 14.826 | 10.853 | 5.775 | 42.554 | 29.972 | -4.519 | 0.094 | -27.482 | 14.124 | 73.222 | 10.444 | 300.671 | 5.73 | 5.052 | 16.82 | 11.33 | 7.296 | 90.333 | 17.528 | 1.677 | 11.872 | 14.336 | 9.588 | 30.32 | 4.562 | 2.97 | 1.339 | 47.757 | 0.844 | 2.348 | 1.881 | 12.929 | -1.643 | -0.24 | -1.457 | -7.801 | -0.943 | -3.857 | -1.733 | 9.372 | -1.065 | 1.248 | -0.626 | 27.553 | -6.172 | 5.224 | 4.983 | -8.06 | 7.839 | 125.998 | 9.075 | -2.395 | 15.804 | 20.511 | 4.252 | 33.48 | 1.155 | 5.362 | 2.777 | 40.941 | 11.058 | 8.716 | 10.242 | 29.4 | 9.312 | 7.712 | 11.355 | 47.895 | 8.388 | 11.149 | 16.838 | 18.799 | 25.103 | 21.332 | 16.448 | 21.684 | 8.424 | 6.93 | 14.029 |
Net Income
| -7.251 | 141.733 | 15.367 | -120.239 | -37.61 | -6.527 | 73.356 | -1,461.302 | -158.04 | -100.661 | -150.497 | -1,063.238 | -172.469 | -195.448 | -44.536 | -2,495.126 | 27.531 | -167.295 | 0.303 | -74.982 | -74.546 | 114.447 | 41.57 | 2,000.711 | 5.822 | -44.874 | 44.497 | 11.511 | 7.018 | 186.286 | 54.557 | 11.25 | 49.207 | 85.293 | 84.447 | 97.85 | 91.495 | 107.524 | 86.754 | 78.173 | 17.514 | 33.311 | 43.948 | -229.43 | 11.397 | 34.329 | 40.369 | -192.986 | 30.336 | 34.913 | 44.961 | -26.142 | 19.749 | 34.209 | 37.458 | -71.359 | 2.606 | 103.513 | 69.849 | -211.276 | 3.553 | 521.537 | 66.362 | 145.05 | 73.397 | 72.321 | 65.103 | 167.378 | 62.577 | 43.164 | 52.136 | 246.747 | 54.764 | 66.322 | 51.285 | 72.045 | 46.137 | 55.39 | 51.041 | 64.276 | 46.328 | 57.317 | 48.041 | 31.006 | 42.407 | 71.354 | 47.526 | 25.622 | 45.049 | 68.13 | 41.887 |
Net Income Ratio
| -0.009 | 0.169 | 0.018 | -0.14 | -0.062 | -0.008 | 0.102 | -2.09 | -0.234 | -0.153 | -0.224 | -1.452 | -0.251 | -0.307 | -0.074 | -5.902 | 0.06 | -0.211 | 0 | -0.071 | -0.09 | 0.156 | 0.047 | 2.009 | 0.005 | -0.051 | 0.043 | 0.01 | 0.008 | 0.158 | 0.049 | 0.009 | 0.053 | 0.101 | 0.102 | 0.078 | 0.164 | 0.206 | 0.181 | 0.083 | 0.029 | 0.06 | 0.093 | -0.364 | 0.026 | 0.074 | 0.089 | -0.385 | 0.063 | 0.07 | 0.12 | -0.045 | 0.056 | 0.082 | 0.091 | -0.11 | 0.008 | 0.206 | 0.17 | -0.581 | 0.008 | 0.849 | 0.194 | 1.232 | 0.111 | 0.116 | 0.129 | 0.198 | 0.106 | 0.089 | 0.13 | 0.538 | 0.116 | 0.152 | 0.12 | 0.142 | 0.096 | 0.127 | 0.136 | 0.091 | 0.129 | 0.151 | 0.142 | 0.064 | 0.077 | 0.191 | 0.215 | 0.08 | 0.216 | 0.305 | 0.228 |
EPS
| -0.002 | 0.036 | 0.004 | -0.031 | -0.01 | -0.002 | 0.019 | -0.37 | -0.041 | -0.026 | -0.038 | -0.27 | -0.044 | -0.05 | -0.011 | -0.64 | 0.007 | -0.055 | 0 | -0.019 | -0.019 | 0.029 | 0.011 | 0.52 | 0.002 | -0.012 | 0.011 | 0.003 | 0.002 | 0.048 | 0.014 | 0.003 | 0.013 | 0.022 | 0.022 | 0.025 | 0.023 | 0.027 | 0.022 | 0.02 | 0.005 | 0.009 | 0.011 | -0.059 | 0.003 | 0.009 | 0.01 | -0.049 | 0.008 | 0.009 | 0.012 | -0.007 | 0.005 | 0.009 | 0.01 | -0.019 | 0.001 | 0.026 | 0.018 | -0.055 | 0.001 | 0.13 | 0.017 | 0.037 | 0.019 | 0.018 | 0.016 | 0.043 | 0.016 | 0.012 | 0.014 | 0.066 | 0.016 | 0.018 | 0.016 | 0.019 | 0.01 | 0.015 | 0.012 | 0.017 | 0.01 | 0.015 | 0.011 | 0.008 | 0.01 | 0.019 | 0.011 | 0.007 | 0.012 | 0.018 | 0.011 |
EPS Diluted
| -0.002 | 0.036 | 0.004 | -0.031 | -0.01 | -0.002 | 0.019 | -0.37 | -0.041 | -0.026 | -0.038 | -0.27 | -0.044 | -0.05 | -0.011 | -0.63 | 0.007 | -0.055 | 0 | -0.019 | -0.019 | 0.029 | 0.011 | 0.52 | 0.002 | -0.012 | 0.011 | 0.003 | 0.002 | 0.048 | 0.014 | 0.003 | 0.013 | 0.022 | 0.022 | 0.025 | 0.023 | 0.027 | 0.022 | 0.02 | 0.005 | 0.009 | 0.011 | -0.059 | 0.003 | 0.009 | 0.01 | -0.049 | 0.008 | 0.009 | 0.012 | -0.007 | 0.005 | 0.009 | 0.01 | -0.019 | 0.001 | 0.026 | 0.018 | -0.055 | 0.001 | 0.13 | 0.017 | 0.037 | 0.019 | 0.018 | 0.016 | 0.043 | 0.016 | 0.012 | 0.014 | 0.066 | 0.016 | 0.018 | 0.016 | 0.019 | 0.01 | 0.015 | 0.012 | 0.017 | 0.01 | 0.015 | 0.011 | 0.008 | 0.01 | 0.019 | 0.011 | 0.007 | 0.012 | 0.018 | 0.011 |
EBITDA
| 37.636 | 187.023 | 89.728 | -18.048 | 25.779 | 35.695 | 18.388 | -577.506 | -81.412 | -42.603 | -61.738 | -150.982 | -85.746 | -153.107 | -13.714 | -225.453 | 38.223 | -121.462 | 44.945 | 27.753 | 17.402 | 304.042 | 61.165 | 2,463.563 | 67.635 | 161.855 | -11.531 | 611.348 | 0.594 | 470.586 | 63.513 | 330.803 | 46.763 | 226.527 | 59.493 | 663.618 | -5.685 | 318.239 | -16.905 | 605.277 | 18.66 | 215.851 | -6.862 | 159.203 | -3.803 | 215.334 | -6.107 | 207.95 | 42.134 | 196.314 | 2.13 | 307.882 | 1 | 170.201 | 28.898 | 277.165 | -30.068 | 74.62 | 61.715 | -218.759 | 34.14 | 171.481 | 47.509 | -1.923 | 108.196 | 123.734 | 80.751 | 167.939 | 98.639 | 117.837 | 65.924 | 423.606 | 134.641 | 182.893 | 121.085 | 236.764 | 130.145 | 173.284 | 88.41 | 344.813 | 77.977 | 144.556 | 78.111 | 235.412 | 100.712 | 183.886 | 29.126 | 168.02 | -30.9 | 136.853 | 42.038 |
EBITDA Ratio
| 0.047 | 0.223 | 0.104 | -0.021 | 0.043 | 0.045 | 0.025 | -0.826 | -0.121 | -0.065 | -0.092 | -0.206 | -0.125 | -0.24 | -0.023 | -0.533 | 0.084 | -0.153 | 0.066 | 0.026 | 0.021 | 0.415 | 0.07 | 2.473 | 0.063 | 0.183 | -0.011 | 0.529 | 0.001 | 0.399 | 0.057 | 0.251 | 0.05 | 0.268 | 0.072 | 0.531 | -0.01 | 0.608 | -0.035 | 0.645 | 0.031 | 0.386 | -0.015 | 0.252 | -0.009 | 0.464 | -0.013 | 0.415 | 0.088 | 0.391 | 0.006 | 0.534 | 0.003 | 0.41 | 0.07 | 0.427 | -0.09 | 0.149 | 0.15 | -0.601 | 0.079 | 0.279 | 0.139 | -0.016 | 0.164 | 0.199 | 0.159 | 0.199 | 0.167 | 0.243 | 0.164 | 0.923 | 0.286 | 0.419 | 0.283 | 0.466 | 0.271 | 0.398 | 0.235 | 0.489 | 0.217 | 0.38 | 0.23 | 0.488 | 0.183 | 0.492 | 0.132 | 0.522 | -0.148 | 0.612 | 0.229 |